OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Unrestricted Unrestricted Unrestricted Unrestricted Unrestricted Unrestricted
fundsfunds
20202019
Notes
Income and endowments from:
Charitable activities 3 270,000 122 ,000
Rental income 4 50 -
Other income 5 2,424
-
Total income 272,474 122 ,000
Expenditure on:
Charitable activities 6 269,287 216 ,857
Net gains/(losses) on investments 9 (10,000) -
Net movement in funds (6,813) (94 ,857)
Fund balances at 1 January 2020 2,211,696 2,306 ,553
Fund balances at 31 December 2020 2,204,883 2,211 ,696

2020 2019
Notes
Fixed assets
Tangible assets 10 2,128,910 2,174,046
Investments 11 15,000 25,000
2,143,910 2,199,046
Current assets
Cash at bank and in hand 63,466 14,373
Creditors: amounts falling due within
one year13 (2,493) (1,723)
Net current assets 60,973 12,650
Total assets less current liabilities 2,204,883 2,211,696
Income funds
Unrestricted funds
Designated funds 14 2,128,910 2,174,046
General unrestricted funds 75,973 37,650
2,204,883 2,211,696
2,204,883 2,211,696

Charitable Charitable
Income Income
Heading1 Heading 1
2020 2019
Grants received 270,000 122,000
Rental income
Unrestricted Total
funds
2020 2019
Rental income 50 -
5 Other income
Unrestricted Total
funds
2020 2019
Property recharges 2,424 -
Charitable activities
2020 2019
Depreciation and impairment 45,136 45,136
Premises costs 17,160 17,160
Insurance costs 2,620 1,548
Office costs 201 106
Research costs 9,564 8,953
Travel and subsistence costs 225 655
Legal and professional costs 936 840
Governance costs 960 1,260
Bank charges and other finance costs 73 79
76,875 75,737
Grant funding of activities (see note 7) 192,412 141,120
269,287 216,857
Governance costs comprise independent examiner's fee of 960 (2019 - 1,260).
2020 2019
Grants to institutions:
Wilmslow Wells for Africa 5,000
Off the Record 7,500 -
Spark Inside 10,000 -
Fair Trials International 15,000 -
Unlock 10,000 -
Shelter Community 10,000 -
Autistica 10,000 -
Amber Foundation 10,000 -
Release International 10,000 -
Foxglove 10,000 -
Campaign Against Living Miserably 10,000 -
Imago Dei 9,962 -
The Marmalade Trust 9,950 -
Ditch the Label - 10,000
Tearfund 10,000
Child Hope UK - 10,000
Bullies Out - 10,500
Centre for Criminal Appeals 10,000 10,000
Prison Reform Trust 10,000 10,000
Reprieve 10,000 10,000
Switchback 10,000 10,000
Only Connect - 10,000
Open Rights Group - 10,000
Inside Justice 10,000 10,000
Mosaic Middle East (formerly FRRME) 10,000 10,000
Changing Faces - 10,000
Christian Solidarity Worldwide 5,000 10,000
Other - 620
192,412 141,120

Net gains/(losses) on investments
Unrestricted Total
funds
2020 2019
Revaluation of investments (10,000) -
10 Tangible fixed assets
Freehold land and buildings
Cost
At 1 January 2020 2 ,256,795
At 31 December 2020 2 ,256,795
Depreciation and impairment
At 1 January 2020 82,749
Depreciation charged in the year 45,136
At 31 December 2020 127,885
Carrying amount
At 31 December 2020 2 ,128,910
At 31 December 2019 2 ,174,046
11 Fixed asset investments
Unlisted
investments
Cost or valuation
At 1 January 2020 000
25,
Valuation changes 000)
(10,
At 31 December 2020 000
15,
Carrying amount
At 31 December 2020 ,000
15,
At 31 December 2019 ,000
25,

12Financial instruments 2020 2019
Equity instruments measured at cost less impairment 15,000 25,000
13Creditors: amounts falling due within one year
2020 2019
Accruals and deferred income 2,493 1,723