This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2020-12-31-accounts
|
|
Unrestricted Unrestricted |
Unrestricted Unrestricted |
Unrestricted Unrestricted |
|
|
fundsfunds |
|
|
|
|
20202019 |
|
|
|
Notes |
|
|
|
| Income and endowments from: |
|
|
|
|
| Charitable activities |
3 |
270,000 |
122 |
,000 |
| Rental income |
4 |
50 |
|
- |
| Other income |
5 |
2,424 |
|
|
|
|
|
|
- |
| Total income |
|
272,474 |
122 |
,000 |
| Expenditure on: |
|
|
|
|
| Charitable activities |
6 |
269,287 |
216 |
,857 |
| Net gains/(losses) on investments |
9 |
(10,000) |
|
- |
| Net movement in funds |
|
(6,813) |
(94 |
,857) |
| Fund balances at 1 January 2020 |
|
2,211,696 |
2,306 |
,553 |
| Fund balances at 31 December 2020 |
|
2,204,883 |
2,211 |
,696 |
|
|
2020 |
|
|
2019 |
|
|
Notes |
|
|
|
|
|
| Fixed assets |
|
|
|
|
|
|
| Tangible assets |
10 |
|
2,128,910 |
|
|
2,174,046 |
| Investments |
11 |
|
15,000 |
|
|
25,000 |
|
|
|
2,143,910 |
|
|
2,199,046 |
| Current assets |
|
|
|
|
|
|
| Cash at bank and in hand |
|
63,466 |
|
14,373 |
|
|
| Creditors: amounts falling due within |
|
|
|
|
|
|
| one year13 |
|
(2,493) |
|
(1,723) |
|
|
| Net current assets |
|
|
60,973 |
|
|
12,650 |
| Total assets less current liabilities |
|
|
2,204,883 |
|
|
2,211,696 |
| Income funds |
|
|
|
|
|
|
| Unrestricted funds |
|
|
|
|
|
|
| Designated funds |
14 |
2,128,910 |
|
2,174,046 |
|
|
| General unrestricted funds |
|
75,973 |
|
37,650 |
|
|
|
|
|
2,204,883 |
|
|
2,211,696 |
|
|
|
2,204,883 |
|
|
2,211,696 |
|
Charitable |
Charitable |
|
Income |
Income |
|
Heading1 |
Heading 1 |
|
2020 |
2019 |
| Grants received |
270,000 |
122,000 |
| Rental income |
|
|
|
Unrestricted |
Total |
|
funds |
|
|
2020 |
2019 |
| Rental income |
50 |
- |
| 5 |
Other income |
|
|
|
|
Unrestricted |
Total |
|
|
funds |
|
|
|
2020 |
2019 |
|
Property recharges |
2,424 |
- |
|
Charitable activities |
|
|
|
|
2020 |
2019 |
|
Depreciation and impairment |
45,136 |
45,136 |
|
Premises costs |
17,160 |
17,160 |
|
Insurance costs |
2,620 |
1,548 |
|
Office costs |
201 |
106 |
|
Research costs |
9,564 |
8,953 |
|
Travel and subsistence costs |
225 |
655 |
|
Legal and professional costs |
936 |
840 |
|
Governance costs |
960 |
1,260 |
|
Bank charges and other finance costs |
73 |
79 |
|
|
76,875 |
75,737 |
|
Grant funding of activities (see note 7) |
192,412 |
141,120 |
|
|
269,287 |
216,857 |
|
Governance costs comprise independent examiner's fee of 960 (2019 - 1,260). |
|
|
|
2020 |
2019 |
| Grants to institutions: |
|
|
| Wilmslow Wells for Africa |
5,000 |
|
| Off the Record |
7,500 |
- |
| Spark Inside |
10,000 |
- |
| Fair Trials International |
15,000 |
- |
| Unlock |
10,000 |
- |
| Shelter Community |
10,000 |
- |
| Autistica |
10,000 |
- |
| Amber Foundation |
10,000 |
- |
| Release International |
10,000 |
- |
| Foxglove |
10,000 |
- |
| Campaign Against Living Miserably |
10,000 |
- |
| Imago Dei |
9,962 |
- |
| The Marmalade Trust |
9,950 |
- |
| Ditch the Label |
- |
10,000 |
| Tearfund |
|
10,000 |
| Child Hope UK |
- |
10,000 |
| Bullies Out |
- |
10,500 |
| Centre for Criminal Appeals |
10,000 |
10,000 |
| Prison Reform Trust |
10,000 |
10,000 |
| Reprieve |
10,000 |
10,000 |
| Switchback |
10,000 |
10,000 |
| Only Connect |
- |
10,000 |
| Open Rights Group |
- |
10,000 |
| Inside Justice |
10,000 |
10,000 |
| Mosaic Middle East (formerly FRRME) |
10,000 |
10,000 |
| Changing Faces |
- |
10,000 |
| Christian Solidarity Worldwide |
5,000 |
10,000 |
| Other |
- |
620 |
|
192,412 |
141,120 |
|
Net gains/(losses) on investments |
|
|
|
|
Unrestricted |
Total |
|
|
funds |
|
|
|
2020 |
2019 |
|
Revaluation of investments |
(10,000) |
- |
| 10 |
Tangible fixed assets |
|
|
|
|
Freehold land and |
buildings |
|
Cost |
|
|
|
At 1 January 2020 |
2 |
,256,795 |
|
At 31 December 2020 |
2 |
,256,795 |
|
Depreciation and impairment |
|
|
|
At 1 January 2020 |
|
82,749 |
|
Depreciation charged in the year |
|
45,136 |
|
At 31 December 2020 |
|
127,885 |
|
Carrying amount |
|
|
|
At 31 December 2020 |
2 |
,128,910 |
|
At 31 December 2019 |
2 |
,174,046 |
| 11 |
Fixed asset investments |
|
|
|
|
Unlisted |
|
|
|
investments |
|
|
Cost or valuation |
|
|
|
At 1 January 2020 |
|
000 25, |
|
Valuation changes |
|
000) (10, |
|
At 31 December 2020 |
|
000 15, |
|
Carrying amount |
|
|
|
At 31 December 2020 |
|
,000 15, |
|
At 31 December 2019 |
|
,000 25, |
| 12Financial instruments |
2020 |
2019 |
| Equity instruments measured at cost less impairment |
15,000 |
25,000 |
| 13Creditors: amounts falling due within one year |
|
|
|
2020 |
2019 |
| Accruals and deferred income |
2,493 |
1,723 |