The Parochial Church Council of the Ecclesiastical Parish of St Germains Edgbaston Financial Statements For the year ended 31 December 2024 charlty number: 1164749
ThE PAROCHIAL CHURCH COUIICIL OF THE ECCLESWTICPL PARISH OF ST GERAN5 EDGBASTON PEPOAT OFTHE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2024 T+vLtyre•Mtrrt1th•riC5t4tsOt¥(hIOrtry•artha31 mblI 2024. INISThITIVEWIF¢IIIAIION StGwrykni¢S1joltyjOtctyO,EdblSlQrn knY•afftB178LE.Ihunrt01l1l2?343l N•¥5•rihTrW•S CTDJthdOlkllD5 2023IDS J023124 •r•t th¥1y¢D% JyvwieDiic¢fflphridAPCk4 Z0231w•r X123124 thMll•i IDS I¥1•rn(¢M•1IdAPcFA 2023) 201&202) tru4ty1P(c 3yWColYmlcth 202JIDS2023124 DrLhydEdwiidslpCC3yiwcowhE•OCm 202312023114 Lkndi IPcc3rcrffiEvc4 20131KCSeci•w 102212J1 %123124 LbYG¢ll11pCc 20231 LWblPCC JywcoryhEqdlPCM 202312023124 JoMthinI4WZQ1112022. 202212352013124 X2II231 2023124 iry1rvtro 2021122, 2022123 a lI24.PCCSKr•1wy20?I1Z2 1031124 2Q111221 2022123R•IrW,0$ 2m3124 1013124 I10¢e 2023124 ots(rr•awMIl 102J114 • 1023124 A•v 5•MhThJ 94bgrXI¥24 ¥kknnoitr•2023124 ThKhJr¢hh¥lbhdobytrDc•ftT1Qufl1Wt4IThVU1%10rthlPCc STRUCTURE. 6QVEifiJ4CE WMAfiAGEMENr InX19. 2010wd2021. IS•onl1¢11EltUrrd1M1kn9lAw¥w¢n11Y¢¥t0*4#th•PCcdt0rot11ÉStstUWQthr. Ptye1
ThÈ PAROCHIAL OIURCH COVNOL OF THE ECCLESNSTICAL PARISH OF ST GERMAINS EDGBASTC rrIW1p1ndPtet#l1¥oothIqbI5IfrOmwh¢Tr ttrOttytrea¥The)dGtrffi5 fvm•rtlrsofthkpccth•tFL1t1•sVtlrEIld crAl•ll(APCm>ltWty. 08JEcfvES ANDACTivnES FINANQAL RÉVIEW 12¢2J.. É021.2811K4iot4t•wwW•xpirdv1£j90.07O(I013..£43s.9slxttMtsyW+lhlty0yl1rufvr •5M¥P•Atr£K••dth•l•¥401£¥10.7J012D23..E490.851 ilnr•strfct•d Fund5 d•¥thr¢ur•fw202 O•sIgn•d IA R•sirfrt•d Funds d ItoywrtthErofwbbhNrtDltrrfhthl. covld19PAspOn Itopro¥idokndltytho>ilnseyerohwd5b*dwt¢th PryE2
ThEPAROCIIIIL¢HiIRCM COUNCIIOF THE ECCLFSIA$nL PAR15H OF5T GERMAIIIS WGBASTON lThd•p•nd•nt L¥arrtnws R•portto thll PCC of St G•rmalDs Edgbasto ThL41QPOrtmtkfiNThJ¥sl)tntsDfPcCfQrNfj31 20.whkh1rI5•1tyrA) n. R•5p•cUv4 rsponslblllV•s ol th• PCC ind tlk •x•rfThgf •Jthtrqwwsm•nti¢f5141121dfv2011 . eXwnlwtr4(Q#sUnd%l1Soth4 2011 •£t 14515XblDlthe 2Q11 Attir 84511 of tNs r•port Ind•p•nd•nt •xamln•r st•i•m•nt . tOwhkh.hNWWkin,4ttJdbl1lorrlQ4nll*IUr4I1Wrfn9Q1 ACA. F¢CA 1153BH ,l..,li( Ptye3
THE PAROCMML CHURCH COUNaL OF THe ECCLESIASTICAL PAHISH OF ST GERMAINS EDGBA5TON Balanresh•gt•5 at 31 DeCemr 2024 IChDrlty Trumb. 116474•) 2014 2023 Note FIXED ASSETS Iw$¥ffignt I5Sè15 5b SB.837.B3 5?.494.$3 CUflRENT ASSE15 Deb¢Qts Short ierrn dw05115 C8F Okc5e r•docoratlo C•5h at bk Jnd * hand 10.693.87 8.479.80 36.041.56 3628,9? 93.91 403,351.91 458,522.80 YQTAL CURRENT ASSETS 505.258.23 445.•S4.59 LthBILITIES.. AMOUNTS FALLING OUE wifiiiN ONÉ YEAR 21.366.48 6,5#8.05 LIAeiiriES. Ai40UWS FALLWG tXJE IN MOHE THAN ONE YEAR 32.000.00 TOTAL fiET I$T$ $10.729.60 96.851.07 FitN Rvsltlctd Vnrosirkthd- do531¢a (thr•stilct 80,765,33 93.3fj9.69 336,594.58 49,796.1 B 2B9.795.09 157.259MO 910.729.60 416.851.07 Approv•¢ bythe Par¢xhLryl l)wehC¢w¢ilo 2Llbl Id Sign1dltstshI by. Revereffo Sarah Page 4
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST GERMAINS EDGBASTON Statement of Flnand•l Artbvltles foT they•ar ended 31 DeCemr 2024 UrÈstrlctéd Funds Re5trlctqd Fund5 Total 2024 2023 Note IncoTh fvom DonIon5 and Lqgacle% Volkwrtaryincoff Othervoluntsry IrKomlng r•5wrcq5 CPortae oct5v5tles 2a 178,734.13 7B.669.83 197,403.96 308,eoB.0g 50,715.10 138,262.41 188.977.56 297.437.34 12,619.70 12,619.70 12.308.fN) 4,203.99 4,203.99 2.927.62 2b 2e Irwestments 2d Total Int11 r•5W¢•S 246.272.92 156,932.29 A03,205.21 621.281.05 Exp4ndliw• on chwrtbl• actlvttl•s Dlrecdy rela9 tothè work of th• chjrth Ralslng funds Qth•r •xp•ndltrAr• GovEmance cost5 31 220.688.15 88.283.03 308.971.18 378,134.52 3b 3c 41,821,85 33.057.45 6.819.50 74.879.30 8,819.50 45.01?,66 12.800.00 nt5 Tot•1 o¥t9ulr4J reMwc•s 262,510.00 128,159.98 390,669.98 435.952.18 N•tg•lMlloss•s M Inv•thrbts Ptalised Unroallsed 5b 1.343.30 1,343.30 4.825.53 W•tln¢¢m•lExp•n¢ltur• 114.893.781 2B.772.31 13.878.53 190,154.40 Tronsfqrs tween Funds 6d 12.196.841 2.196.84 N•t Mov•m•Di In Fundi 117,090.621 30,969.15 13,878.53 190,154.40 ail¥mc•s brlxiht forward 4t 1 jry 2024 447.054.89 49,796.18 496,851.07 306,696.67 Balanc•%£irrl•d forward 41 31 D•c•rr•r 2024 429.964.27 80,765.33 510,729.60 496,851.07 Page 5
THI PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST GERMAIN5 EDGBASTON Cashflow St•t•ment fortheyear •nded 31 De¢•nber 2024 2024 2023 NAtlrum•lorth• r•wWng porbod AdW5taThlt5for. ltsterestfece 13,97&53 190,154.40 14.203.991 12.927.62) (Inerthstl Idxre45ein thvknllrti (IncreJ5el lthcrwseln dobtors IrKreeI Sn Nrtushmld•Jtywratlun5 15,22&00) 4,B33.05 18?.QO8.31 6,768.41 10,8B5.58 cibhllrysfvomln¥•5UgtMlj tff•5tr•cdved W#Lwh yovlthd by lfiwtlngthtt•J 4.203.99 4.203.99 2,917.¢2 2,927fj2 Cmhflwii xIlt LO1v¥• 40.000.00 40.0th).00 CWlTri45h4ndca5heoJv4l•nt51nth•r•porUr#JFerfod cash¥cKhewdVlts1¢¢F•bO0nrgofflhe reporthg p•rfod Cth d(th •wl¥ilthts#thwdd th•Nporttr4 yrblld $5,08I57 439.474.79 494.564.JO 184.935.93 254.53&86 43•,474.79 A*s•l¢rmn•tkndl At0110112024 ch1>) At 3111212024 439.474.79 55.oB9.57 494,SM36 439.474.79 55.009.57 4•4,564.36 Pap6
THEPROCTrIALCIVJRCH (NCIL0F THEECCLESIA5TICAL PMISH OF STGERMMNS £fAsTON klut•btoth•flnindl s140ntsf•rth•yand•d 31 DKqw•r2024 S)t• 1 ArUTrIP1I th¥•¢wn#mMkeEvihJ•. FndS •m•liom IrK011(¢Vr1b1lCfflgwt4ldnt1oftIIKo1MdWlrttsm0>IKQI lorwhnwy4Wv.wuJmnLonfdUrY 31 DKqrnbwli 2011. dwhkhthtyr•w•alXuttYIMr.SCIPcceryb¢Db1lNLqeW1ty. y4hethErffliinl•n4ruwknproYwnpnt.tst•TrQf1lSlO1lseFAd$¢P•1ltlthdw. Pip7
THE PNROCHIAi CHURCH COUNCIL OF THE ECCIESIASTICAL PNA15H OF ST GERMAINS EDGBA5TON MD corn•frn Unres¢thd R4srttgd Funds Totsl 2024 Tatsi 2023 VthrtwylrMrn• rthdlwkng 110,44th1¥ 27.105 18.029 13I47th$2 27.745 149,57135 5xy31.86 5.091BO 2M3&24 )thU96Y8 197.40396 )08.008.09 Xt3 2023 4852.39 sLI) &2•3.S3 J.do4.$0 52J, ¢271.47 I04 X4 lJ.544,Od Ib r•swrt 18.957.33 16,95&25 16.01&21 lo.1612 1•.71425 2.3CrfI 2.e70ts) J,OJé,41 35,14IKA 29.890J S,7Qfj.48 3S,641.00 4.105. )4.595.04 Wiirn•iSPVkn* S,?r 09,894. I,J61.SX bMElnpSyslvmiii 10,62&20 ¥0.715.10 138.261 188.977.50 797,437.34 for9•A•r•thg fvnd¥ 11.851.70 11.181. 11.701.C 607.IYJ II019.70 11019.70 II3CaLYJ 2d Incomfvom 4,203.99 203.99 1927.62 4.103.99 4.203.99 1¥2?.S2 TOTILf4COMWIG AESOUKE5 240.271.9I 150.93119 403.205.11 611.291n5 Pay8
THE PARIXHIALCHURCH COUN¢& OFTHE ECCLESIASTICAL PAR15Y OFST GÉRMAIMS EDGBASTOM Not•stothtflr4n(knlitrterrtnts fortrYOarend Ji pl¢wr 2024 e¥p¢nd FLrfS 3014 ID2J thiiltibh xtiykkni ictly reknlns tettwMk tsf th Chw Iry.. COMrfF VkwffjCo5 .1>9.92 S2.3.21 207.cg 32.023.03 32.021.03 17.42&37 10.73e.96 170llU 21.98•M¥ 387J4 6.007.50 29.791.35 SIrt•$¢I Wirnv5p¢es 16,Wg.9J so00 Z.J49.52 2,JOB.52 Jo.$8IAJ 59,145.62 0.300m 7.SgIA2 3MSJ.YI COThTrfft/rr4thffll5Sn 7.5•2.82 0.719.)0 th•n&FwDI 2.B74.10 3.87&90 1.917ng 7,566,02 )O.31&29 4.J84.1• 6.370AO 07.¢0 chwrth14bi•vrknQ ,57b.40 7.7BJ,eo 3C6,971.15
¢ 32.84),g4 S2.15&91 01(ki•r 0.7391 ).34o.uo ).240.00 3.120.¢0 JJ.OS7.4S 74.879.)0 S,017 jd 6.8130 •M19.10 12.BDM É1•.50 6M19.50 12.80ts00 Grwth wy4noc4t• TOTAL RESOUBtsS LISÈD 2B2.510fy) 390.669.98 Pi9E9
THEP1ANIX CIWR¢H CC4JIICILOFTHE ECCLESIA5TIChLP4PJSH QF ST GERMAIN5 W•ASYOII PIDlts ttr*flnE MrWts Ftt they•ai ind•d 31 DKrt•r 2024 Tol To 1013 GTQ 113.8>5.91 5.3lQ.aO 1.6iY.02 ?.97SIlO 5• Iwwwd1 1.107.31 1.307,)8
.110.21 1.343.JO Jilknty•t¥i PK•ff*w2024 S&•J7,0) 1976, ThFlo¥4¢1F•lltr PIyE10
THE PAftOCHL4LQIURCMCOIW¢ILOF TME EC¢LESIAsfic4LPAll$ STGElklAW tDGIAsr¢N LIK1jrI0l4 7JIOJ4 130 DD.0 •? J.17•P 2317.? ?J 3A61ts7 th1• ?.xU• &IMAD (IM75) Ib•,7•5.0• J?AJ oisj? •OJ•7 ?M4?J rk
YHE PARCÉHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST GERMAINS EDGBASTON Notestothe flMclél st•i•m•rts fort1b7yq¥dd 31 Decernb•r 2014 Dibtori 2024 2023 Tr•J•OknTS 1.7>9.99 433.6 6.479.80 Totsi O•bbXS 10,693.87 6.479.80 Lk1bllft.. Amunts F•lkn9 Dwwbthln Qn• V•¥ Trid•Cr•dWS 3.245.01 8.121.4 •.otr).00 3J33.OS I,26So 21.316A6 6.$98.05 U•bkltis'. Ou• In Mgr• Ih•i On• Y•¥ 310W.WJ 31.000.00 1P Ah•ilJ N•tAis•t5 by Fund trt•d D•4W•t4d Punts Fw¢5 Tot 56,037.83 10.fj93.87 58.é37.03 1Q,693.17 494.514.36 D)rI 320.419.34 93.30P.0g aO,755.33 Bath(• 31 OK•TbK 2074 336,594.58 93.369.69 8Q705.33 510.729.64 Pa9e12