DocuSign Envelope ID: E0B2D269-53C0-479E-A995-2F9CB476B820
Company Registration No 09262990 (England and Wales)
MCSDA LTD (COMPANY LIMITED BY GUARANTEE)
DIRECTORS’ REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2023
DocuSign Envelope ID: E0B2D269-53C0-479E-A995-2F9CB476B820
MCSDA LTD
(COMPANY LIMITED BY GUARANTEE) F INANCIAL STATEMENTS FOR THE YEAR ENDED 31 OCTOBER 2023
| Contents | Pages |
|---|---|
| Directors’ report | 1 - 4 |
| Independent examiners report | 5 |
| Statement of financial activities | 6 |
| Balance sheet | 7 |
| Cash flow statement | 8 |
| Notes to the financial statements | 9 – 11 |
| Detailed income and expenditure account | 12 |
DocuSign Envelope ID: E0B2D269-53C0-479E-A995-2F9CB476B820
MCSDA LTD (COMPANY LIMITED BY GUARANTEE) DIRECTORS’ REPORT FOR THE YEAR ENDED 31 OCTOBER 2023
The directors present their annual report and accounts for the year ended 31 October 2023.
Reference & Administrative Details
The Charity: MCSDA LTD Charity Number: 1164748 Company registration Number: 09262990 Address: Bedford House 60 Chorley New Road Bolton United Kingdom BL1 4DA
DIRECTORS
Gary Stringer Kevin Charles Stringer Mark Jonathan Cooper
INDEPENDENT EXAMINERS
CHW Accounting Limited ICAEW Chartered Accountants Bedford House 60 Chorley New Road Bolton BL1 4QR
PRINCIPAL BANKERS
The Co-Operative Bank Plc PO Box 250 Skelmersdale WN8 6WT
Page 1
DocuSign Envelope ID: E0B2D269-53C0-479E-A995-2F9CB476B820
(COMPANY LIMITED BY GUARANTEE) DIRECTORS’ REPORT FOR THE YEAR ENDED 31 OCTOBER 2023
MCSDA LTD
Our Aims and Objectives
Objectives and Activities
The principal activity of the charity is to continue to provide facilities and training classes in the interests of social welfare, for recreation or other leisure time occupation of individuals who have need of such facilities by reason of their youth, age infirmity, disability or to act as a diversion from anti-social or criminal activities, financial hardship or social circumstances with the object of improving their conditions of life by using martial arts and self-defence training as a vehicle to teach conflict resolution, confidence building, personal safety awareness and other life skills to as wide a range of people as possible. We also aim to provide training facilities for other community based martial arts groups to extend and enhance the range of activities on offer.
Achievements & Performance
MCSDA Ltd has continued to recover from our closure due to the pandemic, as public confidence increases, numbers attending our classes and making use of our facilities have increased and continues to improve slowly. The current economic climate is, no doubt, affecting us and growth has been slower than anticipated.
As mentioned previously, there has been a slow but steady start to recruitment and retention, hence our income stream has needed modification which has been done to ensure our finances are stable. Our operating costs (heating and lighting) have risen steeply due to the energy crisis. MCSDA has managed to maintain its pricing structure, this is important, as we are conscious of the cost of living, and we will maintain this for the foreseeable future to help ensure that as many people as possible can access our classes and facilities. We collect our subscriptions via a subscription service which is the most efficient way of gathering payments on a regular basis.
We have commenced the process for gaining CPD accreditation for a number of the courses we offer to businesses as this will enable us to raise our charges for delivering these courses significantly and hopefully make them more attractive to other, local employers and businesses, enhancing our income stream and helping to keep costs for ordinary members down.
We have also joined the Gympass network which is a mechanism whereby local employers can let their employees use our services free of charge to the employee, MCSDA receives payment from Gympass which raises funds via advertising through the employers. It is hoped this will increase the reach of MCSDA and attract more new people.
We have successfully delivered Fear Fighter Workshop and Karate for Mental Health Workshops, both events were well supported and sign-posted attendees to relevant resources or organisations, both locally and nationally. Both events have been scheduled again this year. We are hosting an international martial arts course in March 2024 which has attracted wide interest with instructors and students attending from the U.S. and Europe as well as all parts of the UK. This event is now an annual event and helps raise the profile of MCSDA considerably. Representatives from MCSDA have been invited to teach in Sicily this year and in Washington DC USA next year 2025.
Our Women only Advanced Self Protection (ASP) Group continues to be active. We believe this project, along with our Fear Fighter program, sits nicely within the government’s strategy to reduce the incidents of crime perpetrated against females. We continue to support The White Ribbon campaign. The campaign is a global movement of males working to end male violence against females.
MCSDA was again invited to deliver a workshop at a local White Ribbon event where we made links with many more local organisations and our training was well received, we continue to investigate ways to take this further.
Page 2
DocuSign Envelope ID: E0B2D269-53C0-479E-A995-2F9CB476B820
MCSDA LTD
(COMPANY LIMITED BY GUARANTEE) DIRECTORS’ REPORT FOR THE YEAR ENDED 31 OCTOBER 2023
We maintain our working links with other partners such as NCS, ACE Youth Groups, Safe and Sound and other local and national organisations, and charities with aims that are allied to our own. We also continue working with the local Council, providing workshops on personal safety awareness for their staff. We recently delivered Personal Safety and Self Protection training into a large secondary school where over 300 pupils attended throughout the day, this comprised the entire year 11 group.
There has been no negative events or serious injuries or incidents to report.
Financial Review
Review of the transactions and financial position
The principal source of income in the year was through subscriptions received. The charity will continue to operate at current costs which are amongst the lowest in the area to enable as many people to take advantage of the facilities as possible. At the balance sheet date the charity had negative reserves of £1,010 (2022: £5,951).
Plans for the Future
Our plans to address the issue with small leaks in our roof are still on hold and remain so until such time as we can either secure grant funding or raise sufficient funds to finance the works ourselves. This will be a major financial investment. We have had minor works carried out on the guttering to help reduce leakage.
We continue to explore possible partnerships with other organisations and charities to expand our sphere of influence and to reach a wider demographic. (See - White Ribbon Campaign)
We continue to host martial arts courses featuring well known national and international instructors which helps raise our profile and to expand our network of local clubs and to act as a hub for such events, bringing practitioners from differing disciplines together to exchange ideas and share best practice, helping to raise standards to the benefit of all involved. This year we have several such seminars already confirmed at the Academy and several in the final stages of planning.
Our support for other, local martial arts clubs continues with Wrestling, Karate and Aikido classes all being supported by MCSDA thus helping to widen our appeal and helping to bring more people into the academy to gain the benefits of exercise and social interaction.
Structure, Governance and Management
Governing Document
The organisation is a charitable company limited by guarantee, incorporated on 14 October 2014. The company was established under a Memorandum of Association which established the objects and powers of the charitable company and is governed under its Articles of Association. Each member of the company has guaranteed to contribute to the company’s assets, if required, an amount not exceeding £1.
Page 3
DocuSign Envelope ID: E0B2D269-53C0-479E-A995-2F9CB476B820
MCSDA LTD (COMPANY LIMITED BY GUARANTEE) DIRECTORS’ REPORT FOR THE YEAR ENDED 31 OCTOBER 2023
Recruitment and Appointment of Directors
The directors of the company are also charity trustees for the purposes of charity law and under the company’s Articles are known as members of the company. Under the requirements of the Memorandum and Articles of Association the directors are required to retire by rotation. Appointment of directors is by the charity in general meeting or by the directors.
Responsibilities of Directors
Company law requires the trustees and directors to prepare financial statements for each financial year which give a true and fair view of the affairs of the charitable company as at the balance sheet date and of its incoming resources and application of resources, including income and expenditure, for the financial year. In preparing those financial statements, the trustees and directors should follow best practice and:
-
select suitable accounting policies and then apply them consistently;
-
make judgements and estimates that are reasonable and prudent; and
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue on that basis.
The trustees and directors are responsible for maintaining proper accounting records which disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Companies Act 2006. The Directors are also responsible for safe-guarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Independent Examiners
CHW Accounting Limited were appointed as the charitable company’s Independent Examiners during the year.
This report has been prepared in accordance with the Statement of Recommended Practice (FRS102): Accounting and Reporting by Charities.
Approval
23/4/2024 | 4:18 PM PDT
This report was approved by the directors on ……………… and signed on their behalf.
G Stringer Director
Page 4
DocuSign Envelope ID: E0B2D269-53C0-479E-A995-2F9CB476B820
INDEPENDENT EXAMINER’S REPORT TO THE TRUSTEES OF MCSDA LTD FOR THE YEAR ENDED 31 OCTOBER 2023
I report on the accounts of the company for the year ended 31 October 2023, which are set out on pages 6 to 11.
Responsibilities and basis of report
As the charity’s trustees of the company (and also its directors for the purposes of the company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (‘the Act’).
Having satisfied myself that the accounts of the company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under section 145 of the Charities Act 2011 (the ‘2011 Act'). In carrying out my examination I have followed the Directions given by The Charity Commission under section 145(5){b) of the 2011 Act.
Basis of independent examiner’s report
My examination was carried out in accordance with the General Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and the seeking of explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit and, consequently, no opinion is given as to whether the accounts present a ‘true and fair view’ and the report is limited to those matters set out in the statement below.
Independent examiner’s statement
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:
-
accounting records were not kept in respect of the company required by section 386 of the 2006 Act; or
-
the accounts do not accord with those accounting records; or
-
the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a ‘true and fair’ view which is not a matter considered as part of an independent examination.
-
the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended practice for accounting and reporting by charities [applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)].
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
I Orgill FCCA Bedford House 60 Chorley New Road Bolton BL1 4DA
24/4/2024 | 9:33 AM BST DATE:
Page 5
DocuSign Envelope ID: E0B2D269-53C0-479E-A995-2F9CB476B820
MCSDA LTD
(COMPANY LIMITED BY GUARANTEE)
STATEMENT OF FINANCIAL ACTIVITIES (INCLUDING INCOME AND EXPENDITURE ACCOUNTS) FOR THE YEAR ENDED 31 OCTOBER 2023
| Notes Income and endowments: Incoming and endowments from generated funds Trading income 2 Total income and endowments Expenditure on Direct expenses Total expenditure Net movement in funds Reconciliation of funds Total funds brought forward 8 Total funds carried forward |
TOTAL TOTAL Funds Funds 2023 2022 £ £ 32,812 31,904 |
|---|---|
| 32,812 31,904 39,773 38,345 |
|
| 39,773 38,345 (6,961) (6,441) 5,951 12,392 |
|
| (1,010) 5,951 |
There are no recognised gains or losses in the period other than those included in the Statement of Financial Activities.
The Statement of Financial Activities has been prepared on the basis that all operations are continuing.
Page 6
DocuSign Envelope ID: E0B2D269-53C0-479E-A995-2F9CB476B820
MCSDA LTD (COMPANY LIMITED BY GUARANTEE) BALANCE SHEET FOR THE YEAR ENDED 31 OCTOBER 2023
| Notes TANGIBLE FIXED ASSETS 5 CURRENT ASSETS Cash at bank Debtors falling due within one year 6 CURRENT LIABILITIES Creditors falling due within one year 7 NET CURRENT ASSETS NET ASSETS Capital and reserves Profit and loss account 8 TOTAL CHARITY FUNDS |
2023 £ £ 7,868 11,935 - 11,935 (20,813) (8,878) (1,010) (1,010) (1,010) |
2023 £ £ 7,868 11,935 - 11,935 (20,813) (8,878) (1,010) (1,010) (1,010) |
2022 £ £ 9,835 14,352 - 14,352 (18,236) (3,884) 5,951 5,951 **5,951 ** |
2022 £ £ 9,835 14,352 - 14,352 (18,236) (3,884) 5,951 5,951 **5,951 ** |
|---|---|---|---|---|
| 11,935 (20,813) |
14,352 (18,236) |
|||
| (1,010) | 5,951 | |||
| (1,010) | 5,951 | |||
| (1,010) | **5,951 ** |
For the financial year ended 31 October 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The Financial Statements on pages 6 to 11 have been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small charitable companies and with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102) (effective January 2015) – (Charities SORP (FRS102)).
Director's responsibilities:
-
The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
-
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
23/4/2024 | 4:18 PM PDT
Approved by the board of directors on…………………. and signed on their behalf by:
G Stringer Director
Page 7
DocuSign Envelope ID: E0B2D269-53C0-479E-A995-2F9CB476B820
MCSDA LTD (COMPANY LIMITED BY GUARANTEE) STATEMENT OF CASHFLOWS FOR THE YEAR ENDED 31 OCTOBER 2023
| Note Cash flows from operating activities Net cash used in operating activities 10 Cash flows from investing activities Purchase of tangible fixed assets Cash flows from financing activities Increase (decrease) in cash and cash equivalents in the year Cash and cash equivalents at the beginning of the year Total cash and cash equivalents at the end of the year |
2023 £ (2,417) - - (2,417) 14,352 11,935 |
2022 £ (1,521) - - |
|---|---|---|
| (1,521) | ||
| 15,873 | ||
| 14,352 |
Page 8
DocuSign Envelope ID: E0B2D269-53C0-479E-A995-2F9CB476B820
(COMPANY LIMITED BY GUARANTEE) NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 OCTOBER 2023
MCSDA LTD
1 . STATEMENT OF ACCOUNTING POLICIES
The following accounting policies have been used consistently in dealing with the items which are considered material to the Charity's affairs.
Basis of preparation of the financial statements
The accounts have been prepared under the Historical Cost Convention, as modified by the revaluation of freehold property and the inclusion of fixed asset investments at market value, and in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102) (effective January 2015) – (Charities SORP (FRS102)) and the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
Going concern
At the time of approving the financial statements, the trustees have a reasonable expectation that the charity has adequate resources to continue their charitable activities for the foreseeable future. Thus the trustees have adopted the going concern basis of accounting in preparing the financial statements.
Income and endowments
Income received and invoiced income is accounted for on the accruals basis.
Expenditure
Expenditure is included in the accounts on an accruals basis, inclusive of VAT.
Tangible fixed assets and depreciation Tangible fixed assets are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the cost less estimated residual value of each asset over its expected useful life as follows:
Fixtures and fittings 20% reducing balance Computer equipment 33% on cost
| 2 TRADING INCOME Sales 3 NET INCOME AND ENDOWMENTS FOR THE YEAR Independent examination fees 4 INFORMATION ON EMPLOYEES The average monthly number of employees, calculated on a full time equivalent basis, analysis by function was: Administration |
Total Total 2023 2022 £ £ 32,812 31,904 |
|
|---|---|---|
| 32,812 31,904 |
||
| 2023 2022 £ £ 1,230 1,230 |
||
| 2023 2022 1 1 |
Page 9
DocuSign Envelope ID: E0B2D269-53C0-479E-A995-2F9CB476B820
MCSDA LTD
(COMPANY LIMITED BY GUARANTEE) NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 OCTOBER 2022
| 5 TANGIBLE FIXED ASSETS Cost Brought forward Additions Disposals Carried forward Depreciation Brought forward Charge for the year Carried forward Net Book Value At 31 October 2023 At 31 October 2022 6 DEBTORS: Amounts falling due within one year Taxation and social security Other debtors |
Fixtures & fittings 2023 £ 26,023 - - |
Computer equipment 2023 Total 2023 £ £ 2,150 - 28,173 - - - |
|---|---|---|
| 26,023 | 2,150 28,173 |
|
| 16,188 1,967 |
2,150 18,338 - 1,967 |
|
| 18,155 |
2,150 20,305 |
|
| 7,868 | - 7,868 |
|
| 9,835 | - 9,835 |
|
| 2023 2022 £ £ - - - - - - |
| 7 | CREDITORS: Amounts falling due within one year | CREDITORS: Amounts falling due within one year | CREDITORS: Amounts falling due within one year | 2023 | 2022 | |
|---|---|---|---|---|---|---|
| £ | £ | |||||
| Accruals and deferred | income | - | - | |||
| Taxation and social security | 373 | 108 | ||||
| Other creditors | 20,440 | 18,128 | ||||
| 20,813 | 18,236 | |||||
| 8 | RECONCILIATION | As at 1 | Income | Expenditure | As at 31 | |
| OF FUNDS | November | October | ||||
| 2022 | 2023 | |||||
| Funds | 5,951 | 32,812 | (39,773) | (1,010) | ||
| 5,951 | 32,812 | (39,773) | (1,010) |
9 DIRECTORS REMUNERATION
G Stringer a company director received remuneration of £10,334 during the year (2022 - £10,350)
Page 10
DocuSign Envelope ID: E0B2D269-53C0-479E-A995-2F9CB476B820
MCSDA LTD (COMPANY LIMITED BY GUARANTEE) NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 OCTOBER 2023
| 10 Cash used in operating activities Net movement in funds Add back (Increase) / Decrease in debtors Increase / (Decrease) in creditors Depreciation |
2023 2022 £ £ (6,961) (6,441) - 76 2,577 2,385 1,967 2,459 |
|---|---|
| (2,417) (1,521) |
Page 11
Docusign En¥ÈlopÈ ID." E082D269-53CO-479E-A99&2F9CB476B820 MANAGEMENT INFORMATION FOR THE YEAR ENDED 31 OCTOBER 2023
DocuSign Envelope ID: E0B2D269-53C0-479E-A995-2F9CB476B820
MCSDA LTD (COMPANY LIMITED BY GUARANTEE) DETAILED INCOME AND EXPENDITURE ACCOUNT FOR THE YEAR ENDED 31 OCTOBER 2023
| Income and endowments from: Sales Other income Total income and endowments Expenditure on: Purchases Directors’ remuneration Staff training and welfare Travel and subsistence Motor expenses Business use of home Rates Light and heat Telephone and fax Postage, stationery and printing Subscriptions Insurance Repairs and maintenance Sundry expenses Accountancy Advertising and PR Legal and professional fees Depreciation Total expenditure Net surplus for the year |
Total 2023 Total 2022 £ £ 32,812 - 31,904 - |
|---|---|
| 32,812 31,904 |
|
| 8,578 5,597 10,334 10,350 - 1,120 1,325 666 5,646 5,816 312 312 677 2,746 5,136 3,970 2,191 1,766 174 88 206 208 846 779 170 1,168 81 27 1,230 1,230 900 43 - - 1,967 2,459 |
|
| 39,773 38,345 |
|
| (6,961) (6,441) |
Page 12