REGISTERED COMPANY NUMBER: 09186186 (England and Wales)
REGISTERED CHARITY NUMBER: 1164708
Report of the Trustees and
Unaudited Financial Statements for the Year Ended 31 March 2022
for
LINE DANCE FOUNDATION
Butterworth Barlow
Chartered Accountants
Butterworth Barlow House
10 Derby Street
Prescot
Liverpool
Merseyside
L34 3LG
LINE DANCE FOUNDATION
Contents of the Financial Statements for the Year Ended 31 March 2022
Page |
|||
|---|---|---|---|
Report of the Trustees |
1 |
to |
2 |
Independent Examiner's Report |
3 |
||
Statement of Financial Activities |
4 |
||
Balance Sheet |
5 |
||
Notes to the Financial Statements |
6 |
to |
10 |
Detailed Statement of Financial Activities |
11 |
LINE DANCE FOUNDATION
Report of the Trustees
for the Year Ended 31 March 2022
ThetrusteeswhoarealsodirectorsofthecharityforthepurposesoftheCompaniesAct2006,presenttheirreport with
thefinancialstatementsofthecharityfortheyearended31March2022.Thetrusteeshaveadoptedtheprovisions of
AccountingandReportingbyCharities:StatementofRecommendedPracticeapplicabletocharitiespreparing their
accountsinaccordancewiththeFinancialReportingStandardapplicableintheUKandRepublicofIreland(FRS 102)
(effective 1 January 2019).
OBJECTIVES AND ACTIVITIES
Objectives and aims
Theobjectofthecharity,asstatedinitsgoverningdocuments,is torelievepovertyorfinancialhardshipamong persons
who wholly or partlymake their living workingin the line dancingindustryand their dependantsby providingfinancial and
otherformsof supportincluding(butwithoutprejudiceto thegeneralityof theforegoing)assistinginthetreatment and
careofsuchpersonswhoaresufferingfromillnessofanydescriptionorwhoareinneedofrehabilitationasaresult of
such illness and who have fallen into poverty or financial hardship as a result of such illness.
ACHIEVEMENT AND PERFORMANCE
Thestatementoffinancialactivitiesfortheyearissetoutonpage4ofthefinancialstatements.Asummaryof the
financial results and the work of the charity is set out below.
Duringtheperiodthecharityreceiveddonationsof£45,620.Grantsweremadeamountingto£50,950andthe trustees
are once again pleased to have supported a wide cross-section of the dance community, particularly those in need.
Theoverallresultfortheyearwasadeficitof£15,305.Thiswasduetoaconsciousdecisionbythetrusteesto support
those in need above the income of the charity.
Thecharityhastotalfundsof£16,078at31March2022(2021:£31,383).Therearenodesignatedfundsattheyear end
(2020: £nil).
FINANCIAL REVIEW
Reserves policy
The charity has minimal operating costs and does not require any significant free reserves.
FUTURE PLANS
Trustees plan to continue to make grants to beneficiaries.
STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
Thecharityisconstitutedbyitsmemorandumandarticlesofassociationdated21August2014andregisteredwith the
Charity Commissioners under charity number 1164708.
Recruitment and appointment of new trustees
Thetrusteesselectmembersofthetrusteeboardandonceappointedtrusteesserveindefinitely.Noexternalbody is
entitled to appoint trustees.
Risk management
Thetrusteeshaveadutytoidentifyandreviewtheriskstowhichthecharityisexposedandtoensure appropriate
controlsareinplacetoprovidereasonableassuranceagainstfraudanderror.Riskmanagementisanongoing annual
process.
Page 1
LINE DANCE FOUNDATION
Report of the Trustees
for the Year Ended 31 March 2022
REFERENCE AND ADMINISTRATIVE DETAILS Registered Company number
09186186 (England and Wales)
Registered Charity number
1164708
Registered office
Clare House
166 Lord Street
Southport
PR9 0QA
Trustees
Mrs E A Drummond Publisher
Mr S J Healy Administration Officer (resigned 26.9.22)
Ms A Biggs Company Director
Independent Examiner
Butterworth Barlow
Chartered Accountants
Butterworth Barlow House
10 Derby Street
Prescot
Liverpool
Merseyside
L34 3LG
Bankers
Barclays Bank Plc 265/267 Lord Street Southport Merseyside PR8 1PD 06 Dec 2022
Approved by order of the board of trustees on ............................................. and signed on its behalf by:
E A Drummond .......................................................................... Mrs E A Drummond - Trustee
Page 2
Independent Examiner's Report to the Trustees of
Line Dance Foundation
Independent examiner's report to the trustees of Line Dance Foundation ('the Company')
I report to the charity trustees on my examination of the accounts of the Company for the year ended 31 March 2022.
Responsibilities and basis of report
As thecharity'strusteesof theCompany(andalsoitsdirectorsforthepurposesof companylaw)youareresponsible for
the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').
HavingsatisfiedmyselfthattheaccountsoftheCompanyarenotrequiredtobeauditedunderPart16ofthe2006 Act
andareeligibleforindependentexamination,I reportinrespectofmyexaminationofyourcharity'saccountsas carried
outundersection145oftheCharitiesAct2011('the2011Act').IncarryingoutmyexaminationIhavefollowed the
Directions given by the Charity Commission under section 145(5) (b) of the 2011 Act.
Independent examiner's statement
Ihavecompletedmyexamination.Iconfirmthatnomattershavecometomyattentioninconnectionwith the
examination giving me cause to believe:
1. accounting records were not kept in respect of the Company as required by section 386 of the 2006 Act; or
2. the accounts do not accord with those records; or
3. the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or
4. the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)).
I have no concernsand have come acrossno othermattersin connectionwith the examinationto whichattention should
be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Butterworth Barlow
Gavin Butterworth
FCA
Butterworth Barlow
Chartered Accountants
10 Derby Street
Liverpool
L34 3LG
Date: ............................................. 06 Dec 2022
Page 3
LINE DANCE FOUNDATION
Statement of Financial Activities for the Year Ended 31 March 2022
UnrestrictedfundNotes£INCOME AND ENDOWMENTS FROMDonations and legacies45,620EXPENDITURE ONCharitable activitiesHealth grants payable50,950Other9,975Total60,925Net gains on investments-NET INCOME/(EXPENDITURE)(15,305)RECONCILIATION OF FUNDSTotal funds brought forward31,383TOTAL FUNDS CARRIED FORWARD16,078 |
Restrictedfund£-------- |
31.3.22Totalfunds£45,62050,9509,97560,925-(15,305)31,38316,078 |
31.3.21Totalfunds£141,574305,0646,491311,5559,981(160,000)191,38331,383 |
|---|---|---|---|
The notes form part of these financial statements
Page 4
LINE DANCE FOUNDATION
Balance Sheet 31 March 2022
31.3.22 |
31.3.21 |
||||
|---|---|---|---|---|---|
Unrestricted |
Restricted |
Total |
Total |
||
fund |
fund |
funds |
funds |
||
Notes |
£ |
£ |
£ |
£ |
|
CURRENT ASSETS |
|||||
Cash at bank |
16,771 |
- |
16,771 |
32,047 |
|
CREDITORS |
|||||
Amounts falling due within one year |
4 |
(693) |
- |
(693) |
(664) |
NET CURRENT ASSETS |
16,078 |
- |
16,078 |
31,383 |
|
TOTAL ASSETS LESS CURRENT LIABILITIES |
16,078 |
- |
16,078 |
31,383 |
|
NET ASSETS |
16,078 |
- |
16,078 |
31,383 |
|
FUNDS |
5 |
||||
Unrestricted funds |
16,078 |
31,383 |
|||
TOTAL FUNDS |
16,078 |
31,383 |
ThecharitablecompanyisentitledtoexemptionfromauditunderSection477oftheCompaniesAct2006forthe year
ended 31 March 2022.
Themembershavenotrequiredthecompanytoobtainanauditofitsfinancialstatementsfortheyear ended
31 March 2022 in accordance with Section 476 of the Companies Act 2006.
The trustees acknowledge their responsibilities for
-
(a) ensuring that the charitable company keeps accounting records that comply with Sections 386 and 387 of the Companies Act 2006 and -
(b) preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company.
Thesefinancialstatementshavebeenpreparedinaccordancewiththeprovisionsapplicabletocharitable companies
subject to the small companies regime.
06 Dec 2022
The financialstatementswere approvedby the Boardof Trusteesandauthorisedfor issueon .............................................
and were signed on its behalf by:
E A Drummond
.............................................
Mrs E A Drummond - Trustee
The notes form part of these financial statements
Page 5
LINE DANCE FOUNDATION
Notes to the Financial Statements
for the Year Ended 31 March 2022
1. ACCOUNTING POLICIES
Basis of preparing the financial statements
Thefinancialstatementsofthecharitablecompany,whichisapublicbenefitentityunderFRS102,have been
preparedinaccordancewiththeCharitiesSORP(FRS102)'AccountingandReportingbyCharities:Statement of
RecommendedPracticeapplicableto charitiespreparingtheir accountsin accordancewith the Financial Reporting
StandardapplicableintheUKandRepublicofIreland(FRS102)(effective1January2019)',Financial Reporting
Standard102'TheFinancialReportingStandardapplicableintheUKandRepublicofIreland'andthe Companies
Act 2006. The financialstatementshave been preparedunderthe historicalcost convention,with the exception of
investments which are included at market value, as modified by the revaluation of certain assets.
Financial reporting standard 102 - reduced disclosure exemptions
Thecharitablecompanyhastakenadvantageofthefollowingdisclosureexemptionsinpreparingthese financial
statements,aspermittedbyFRS102'TheFinancialReportingStandardapplicableintheUKandRepublic of
Ireland':
the requirements of Section 7 Statement of Cash Flows.
Income
All incomeis recognisedin the Statementof FinancialActivitiesonce the charityhas entitlementto the funds,it is
probable that the income will be received and the amount can be measured reliably.
Expenditure
Liabilitiesarerecognisedasexpenditureassoonasthereisalegalorconstructiveobligationcommitting the
charitytothatexpenditure,itisprobablethatatransferofeconomicbenefitswillberequiredinsettlement and
the amountof the obligationcanbe measuredreliably.Expenditureis accountedforon an accrualsbasisand has
beenclassifiedunderheadingsthataggregateallcostrelatedtothecategory.Wherecostscannotbe directly
attributedtoparticularheadingstheyhavebeenallocatedtoactivitiesonabasisconsistentwiththeuse of
resources.
Grantsofferedsubjecttoconditionswhichhavenotbeenmetattheyearenddatearenotedasa commitment
but not accrued as expenditure.
Taxation
The charity is exempt from corporation tax on its charitable activities.
Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
Restrictedfundscanonlybe usedforparticularrestrictedpurposeswithinthe objectsof the charity. Restrictions
arise when specified by the donor or when funds are raised for particular restricted purposes.
Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.
continued...
Page 6
LINE DANCE FOUNDATION
Notes to the Financial Statements - continued for the Year Ended 31 March 2022
2. TRUSTEES' REMUNERATION AND BENEFITS
There were no trustees'remunerationor otherbenefitsfor the year ended31 March2022 nor for the year ended
31 March 2021.
Trustees' expenses
Trustee's expenses paid in the year £184 (2021: £nil).
3. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestrictedfund£INCOME AND ENDOWMENTS FROMDonations and legacies141,574EXPENDITURE ONCharitable activitiesHealth grants payable305,064Other6,491Total311,555Net gains on investments9,981NET INCOME/(EXPENDITURE)(160,000)Transfers between funds10,000Net movement in funds(150,000)RECONCILIATION OF FUNDSTotal funds brought forward181,383TOTAL FUNDS CARRIED FORWARD31,383 |
Restrictedfund£------(10,000)(10,000)10,000- |
Totalfunds£141,574305,0646,491311,5559,981(160,000)-(160,000)191,38331,383 |
|---|---|---|
continued...
Page 7
LINE DANCE FOUNDATION
Notes to the Financial Statements - continued for the Year Ended 31 March 2022
4.CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEARAccrued expenses5.MOVEMENT IN FUNDSAt 1.4.21£Unrestricted fundsGeneral fund31,383TOTAL FUNDS31,383Net movement in funds, included in the above are as follows:Incomingresources£Unrestricted fundsGeneral fund45,620TOTAL FUNDS45,620Comparatives for movement in fundsNetmovementAt 1.4.20in funds££Unrestricted fundsGeneral fund181,383(160,000)Restricted fundsDesignated fund10,000-TOTAL FUNDS191,383(160,000) |
31.3.2231.3.21££693664NetmovementAtin funds31.3.22££(15,305)16,078(15,305)16,078ResourcesMovementexpendedin funds££(60,925)(15,305)(60,925)(15,305)TransfersbetweenAtfunds31.3.21££10,00031,383(10,000)--31,383 |
|---|---|
continued...
Page 8
LINE DANCE FOUNDATION
Notes to the Financial Statements - continued for the Year Ended 31 March 2022
5. MOVEMENT IN FUNDS - continued
Comparative net movement in funds, included in the above are as follows:
IncomingResourcesresourcesexpended££Unrestricted fundsGeneral fund141,574(311,555)TOTAL FUNDS141,574(311,555)A current year 12 months and prior year 12 months combined position is as follows:NetmovementAt 1.4.20in funds££Unrestricted fundsGeneral fund181,383(175,305)Restricted fundsDesignated fund10,000-TOTAL FUNDS191,383(175,305) |
Gains andMovementlossesin funds££9,981(160,000)9,981(160,000)TransfersbetweenAtfunds31.3.22££10,00016,078(10,000)--16,078 |
|---|---|
A currentyear12 monthsandprioryear12 monthscombinednetmovementinfunds,includedintheabove are
as follows:
Incoming |
Resources |
Gains and |
Movement |
|
|---|---|---|---|---|
resources |
expended |
losses |
in funds |
|
£ |
£ |
£ |
£ |
|
Unrestricted funds |
||||
General fund |
187,194 |
(372,480) |
9,981 |
(175,305) |
TOTAL FUNDS |
187,194 |
(372,480) |
9,981 |
(175,305) |
continued...
Page 9
LINE DANCE FOUNDATION
Notes to the Financial Statements - continued
for the Year Ended 31 March 2022
6. RELATED PARTY DISCLOSURES
Duringtheyear,thecharitywaschargedmanagementandadministrationfeesof£9,115(2021:£5,827) by
Waypride Limited, a company of which Mrs E. A. Drummond is a director.
Page 10
LINE DANCE FOUNDATION
Detailed Statement of Financial Activities for the Year Ended 31 March 2022
31.3.22 |
31.3.21 |
|
|---|---|---|
£ |
£ |
|
INCOME AND ENDOWMENTS |
||
Donations and legacies |
||
Donations |
45,620 |
141,574 |
Total incoming resources |
45,620 |
141,574 |
EXPENDITURE |
||
Charitable activities |
||
Donations |
- |
13,485 |
Health grants payable |
50,950 |
291,579 |
50,950 |
305,064 |
|
Support costs |
||
Management |
||
Trustees expenses |
184 |
- |
Administration costs |
9,115 |
5,827 |
9,299 |
5,827 |
|
Governance costs |
||
Legal & professional fees |
676 |
664 |
Total resources expended |
60,925 |
311,555 |
Net expenditure before gains and losses |
(15,305) |
(169,981) |
Realised recognised gains and losses |
||
Realised gains/(losses) on fixed asset investments |
- |
9,981 |
Net expenditure |
(15,305) |
(160,000) |
This page does not form part of the statutory financial statements
Page 11