| Report ofthe Trustees | ||
|---|---|---|
| Independent Examiner's Report to the Trustees |
||
| Statement of Financer l |
Activities | |
| Statement of Financial |
Posttion | |
| Notes to the Financial | Statements | Stoa |
| Detailed Statement of |
Financial Activities | 9to 10 |
| rd.eWt'~scn M nrst |
|||
|---|---|---|---|
| ; .(ray(a(S | |||
| sr( Sr a(ntrrn R.wd | |||
| Onsr @ | |||
| Tn(SSSSS | |||
| a~ dessus senring donne dre | Fest snd sncn '»n year sno were ai rcfu ws | ||
| Mr Rrch*ro Kwsow. F. rrpn | |||
| Ms Ffere cw Arnanswon | |||
| Ms rrtstrsf Frrrnpong |
|||
| Ms Sttttts Atua Adte( | |||
| Matc Ttttee Accountan.'s | |||
| tW Suttnyrntnsd A;er:rr |
|||
| Gllultgttant | |||
| Kent | |||
| yap | SO | tg OS Beard OfTnJSteee Snd Srttrted On ite Oettfttt tfy | |
| Sar P~uud | Kwwdwo Fr rttppnttf~ | 14duty 2%S |
| Unmstricted | 2021 | ||||||
|---|---|---|---|---|---|---|---|
| funds | |||||||
| 6 | |||||||
| Income and | endowments | from: | |||||
| Donations | and Iegactes | 2 | 132,700 | 147,400 | |||
| Other income | 3 | 35,950 | 21,791 | ||||
| Total | 168,660 | 169,191 | |||||
| Expenditure | on: | ||||||
| Raising funds | (155,390) | (134,170) | |||||
| Total | (t66,390) | (134,170) | |||||
| Net income | 13,270 | 36,021 | |||||
| Reconciliation | offunds | ||||||
| Total funds | brought | forward | 24,775 | 24,775 | |||
| Total funds | carried | forward | 38,046 | 69,796 |
Global treaCh Minismes Slalemenl of Financl81 Position As at 30 Sepiember 2022 2122 2021 io.c ¢4rr•M ••* Cash 81 bank .- io.ooo 49.798 49.798 59.796 38.04S 59,7 Yh• af th• ¢hwfty 38.045 59.196 Tot•1 httx TnJ¥i•e 14 Juty 2023
| 2.Income from | donations | donations | and | legacies | |||
|---|---|---|---|---|---|---|---|
| 2022 | 2021 | ||||||
| 6 | |||||||
| Unrestricted | funds | ||||||
| Donations received |
132.700 | 147,400 | |||||
| 132,700 | 147,400 | ||||||
| 3.Other income | |||||||
| 2022 | 2021 | ||||||
| Unrestricted | funds | ||||||
| Other income | 1 | 35,960 | 21,791 | ||||
| 36,960 | 21,791 | ||||||
| 4.Expenditure | on generating | donarions | and legacies | ||||
| 2022 | 2021 | ||||||
| 2 | |||||||
| Unrestricted | funds | ||||||
| Donations | 49,500 | 49,800 | |||||
| Support costs | 105,890 | 84,370 | |||||
| 165,390 | 134,170 |
| Analysis ofsupport costa | ||
|---|---|---|
| 2022 | 2021 | |
| Voluntary Income |
||
| Rent & Heating | 15,600 | 12,300 |
| Telephone | 1,470 | |
| pnnting &Satlonery |
960 | |
| Accoufttarlcy | 1,500 | 1,300 |
| Pastorlal & Mlsssionaty |
22,600 | 28,700 |
| General Travelling |
14,200 | 4,570 |
| Catering &Refreshment |
13,800 | 5,670 |
| Mustcians & Volunterers |
22,100 | 20,600 |
| General Expenses | 2,200 | |
| Governance costs |
5,400 | 6,600 |
| 105,880 | 84,370 |
| 2022 | 2021 |
|---|---|
| 0 |
| 9.Movement | In | funds | ||||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Funds | |||||||
| Balance at | Incoming | Outgoing | Balance st | |||||
| 01/10/2021 | fesoul'ces | resources | 30/09/2022 | |||||
| f. | 6 | |||||||
| General | ||||||||
| General | 24,775 | 168,660 | (155,390) | 38,045 | ||||
| 24,776 | 168,660 | (166,390) | 36,D46 | |||||
| Unrestricted | Funds | - Previous | year | |||||
| Balance at | Incoming | Outgoing | Balance at | |||||
| 01/10/2020 | resources | resources | 30/09/2021 | |||||
| 6 | 6 | |||||||
| General | ||||||||
| General | 24,775 | 169,191 | (134,170) | 59,796 | ||||
| 24,776 | 169,191 | (134,170) | 69,796 |
| Analysis of | net assets between funds | ||||
|---|---|---|---|---|---|
| Tangible | Nat currant | Net Aaaata | |||
| fixed | assets | asaeta l |
|||
| (llabllldes) | |||||
| 6 | |||||
| Unrestricted | funds | ||||
| General | |||||
| General | 4,000 | 34,045 | 38,045 | ||
| 38,045 | |||||
| Prov)ous year | |||||
| Tangible | Net current | ||||
| fixed | assets | assets l | |||
| (IIablllaaa) | |||||
| 8 | |||||
| Unrestricted | funds | ||||
| General | |||||
| General | 10,000 | 49,796 | 59,796 | ||
| 10,000 | 49,7ss | ag,7ga |
| 2022 | 2021 | ||
|---|---|---|---|
| INCOME AND ENDOWMENT | |||
| Donations and legacies |
|||
| Donations | 132,700 | 147,400 | |
| 132,700 | 147r400 | ||
| Other income | |||
| Other income 1 |
35,960 | 21,791 | |
| 36,980 | 21,791 | ||
| Total incoming resources | 168,660 | 169,191 | |
| EXPENDITURE | |||
| Raising donations | and legacies | ||
| Donations | (49,500) | (49,600) | |
| (49,500) | (49,800) | ||
| SUPPORTCOSTS | |||
| Rent &Heating | |||
| Rent &Heating | (15,600) | (12,300) | |
| (16,600) | (12,300) | ||
| Telephone | |||
| Telephone | (890) | (1,470) | |
| (890) | (1,470) | ||
| Printing &Sationery |
|||
| Printing 8 Sationery | (960) | ||
| (960) | |||
| Accountancy | |||
| Accountancy | (1,500) | (1,300) | |
| (1,500) | (1,300) | ||
| Pastorial & Misssionary | |||
| Pastorlal & Mlssslonary |
(22,600) | (26.700) | |
| (22,600) | (28,700) | ||
| General Travelgng | |||
| General Travelling |
(14,200) | (4,570) | |
| (14,200) | (4,570) | ||
| Catering 8, Refreshment |
|||
| Catenng &Refreshment |
(13,600) | (5,670) | |
| (13,800) | (5,670) | ||
| Musicians &Volunterers |
|||
| Musicians &Volunterers Governance |
(22,100) | (20,600) | |
| (22,100) | (20,800) | ||
| General Expenses | |||
| General Expenses | (9,800) | (2,200) | |
| (9,800) | (2,200) |
| (5,400) | (6,600) |
|---|---|
| (6,400) | (0,000) |
| (134,170) | |
| 13,270 | 35,021 |