OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-09-30-accounts

Report ofthe Trustees
Independent
Examiner's
Report to the Trustees
Statement
of Financer l
Activities
Statement
of Financial
Posttion
Notes to the Financial Statements Stoa
Detailed Statement
of
Financial Activities 9to 10

rd.eWt'~scn
M nrst
; .(ray(a(S
sr( Sr a(ntrrn R.wd
Onsr @
Tn(SSSSS
a~ dessus senring donne dre Fest snd sncn '»n year sno were ai rcfu ws
Mr Rrch*ro Kwsow. F. rrpn
Ms Ffere cw Arnanswon
Ms rrtstrsf
Frrrnpong
Ms Sttttts Atua Adte(
Matc Ttttee Accountan.'s
tW Suttnyrntnsd
A;er:rr
Gllultgttant
Kent
yap SO tg OS Beard OfTnJSteee Snd Srttrted On ite Oettfttt tfy
Sar P~uud Kwwdwo Fr rttppnttf~ 14duty 2%S

Unmstricted 2021
funds
6
Income and endowments from:
Donations and Iegactes 2 132,700 147,400
Other income 3 35,950 21,791
Total 168,660 169,191
Expenditure on:
Raising funds (155,390) (134,170)
Total (t66,390) (134,170)
Net income 13,270 36,021
Reconciliation offunds
Total funds brought forward 24,775 24,775
Total funds carried forward 38,046 69,796

Global ￿treaCh Minismes Slalemenl of Financl81 Position As at 30 Sepiember 2022 2122 2021 io.c ¢4rr•M ••* Cash 81 bank .- io.ooo 49.798 49.798 59.796 38.04S 59,7 Yh• af th• ¢hwfty 38.045 59.196 Tot•1 httx TnJ¥i•e 14 Juty 2023

2.Income from donations donations and legacies
2022 2021
6
Unrestricted funds
Donations
received
132.700 147,400
132,700 147,400
3.Other income
2022 2021
Unrestricted funds
Other income 1 35,960 21,791
36,960 21,791
4.Expenditure on generating donarions and legacies
2022 2021
2
Unrestricted funds
Donations 49,500 49,800
Support costs 105,890 84,370
165,390 134,170

Analysis ofsupport costa
2022 2021
Voluntary
Income
Rent & Heating 15,600 12,300
Telephone 1,470
pnnting
&Satlonery
960
Accoufttarlcy 1,500 1,300
Pastorlal
& Mlsssionaty
22,600 28,700
General
Travelling
14,200 4,570
Catering
&Refreshment
13,800 5,670
Mustcians
&
Volunterers
22,100 20,600
General Expenses 2,200
Governance
costs
5,400 6,600
105,880 84,370

2022 2021
0

9.Movement In funds
Unrestricted Funds
Balance at Incoming Outgoing Balance st
01/10/2021 fesoul'ces resources 30/09/2022
f. 6
General
General 24,775 168,660 (155,390) 38,045
24,776 168,660 (166,390) 36,D46
Unrestricted Funds - Previous year
Balance at Incoming Outgoing Balance at
01/10/2020 resources resources 30/09/2021
6 6
General
General 24,775 169,191 (134,170) 59,796
24,776 169,191 (134,170) 69,796

Analysis of net assets between funds
Tangible Nat currant Net Aaaata
fixed assets asaeta
l
(llabllldes)
6
Unrestricted funds
General
General 4,000 34,045 38,045
38,045
Prov)ous year
Tangible Net current
fixed assets assets l
(IIablllaaa)
8
Unrestricted funds
General
General 10,000 49,796 59,796
10,000 49,7ss ag,7ga

2022 2021
INCOME AND ENDOWMENT
Donations
and legacies
Donations 132,700 147,400
132,700 147r400
Other income
Other income
1
35,960 21,791
36,980 21,791
Total incoming resources 168,660 169,191
EXPENDITURE
Raising donations and legacies
Donations (49,500) (49,600)
(49,500) (49,800)
SUPPORTCOSTS
Rent &Heating
Rent &Heating (15,600) (12,300)
(16,600) (12,300)
Telephone
Telephone (890) (1,470)
(890) (1,470)
Printing
&Sationery
Printing 8 Sationery (960)
(960)
Accountancy
Accountancy (1,500) (1,300)
(1,500) (1,300)
Pastorial & Misssionary
Pastorlal
& Mlssslonary
(22,600) (26.700)
(22,600) (28,700)
General Travelgng
General
Travelling
(14,200) (4,570)
(14,200) (4,570)
Catering
8, Refreshment
Catenng
&Refreshment
(13,600) (5,670)
(13,800) (5,670)
Musicians
&Volunterers
Musicians
&Volunterers
Governance
(22,100) (20,600)
(22,100) (20,800)
General Expenses
General Expenses (9,800) (2,200)
(9,800) (2,200)

(5,400) (6,600)
(6,400) (0,000)
(134,170)
13,270 35,021