OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-07-31-accounts

Page
Report ofthe Trustees 1 to 2
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 6 to 10
Detailed Statement ofFinancial Activities

r he Y rEnded 31J
2021 2020
Unrestricted Total
fund funds
Notes
INCOME AND ENDOWMENTS FROM
Donations
and legacies
2,000
Other trading
activities
70,404 50,420
Total 70,404 52,420
EXPENDITURE ON
Raising funds 57,880 57,130
NET INCOME/(EXPENDITURE) 12,524 (4,710)
RECONCILIATION OF FUNDS
Total funds brought forward 143,533 148,243
TOTAL FUNDS CARRIED FORWARD 156,057 143,533

Balance Sheet
3~1~lkl
2021 2020
Unrestricted Total
fund funds
Notes
CURRENT ASSETS
Debtors 26,741 2,609
Cash at bank 133,948 145,599
160,689 148,208
CREDITORS
Amounts
falling due within one year
(4,632) (4,675)
NET CURRENT ASSETS 156,057 143,533
TOTAL ASSETSLESSCURRENT
LIABILITIES 156,057 143,533
NET ASSETS 156,057 143,533
FUNDS 10
Unrestricted
funds
156,057 143,533
TOTALFUNDS 156,057 143,533

2021 2020
57,880 57,130

Expenses totalling fNil were paid to 0trustees during
the year ended 31stJuly 2021 (2020:
Expenses totalling fNil were paid to 0trustees during
the year ended 31stJuly 2021 (2020:
KNil).
COMPARATIVKS FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted
fund
8
INCOME AND ENDOWMENTS FROM
Donations
and legacies
2,000
Other trading activities 50,420
Total 52,420
EXPENDITURE ON
Raising funds 57,130
NET INCOME/(EXPENDITURE) (4,710)
RECONCILIATION OF FUNDS
Total funds brought forward 148,243
TOTAL FUNDS CARRIED FORWARD 143,533
INTANGIBLE FIXEDASSETS
Website
COST
At
1 August 2020 and
31July 2021 12,014
AMORTISATION
At 1 August 2020 and 31July 2021 12,014
NET BOOK VALUE
At 31July 2021
At 31July 2020
7. TANGIBLE FIXEDASSETS
Computer
equipment
COST
At 1 August 2020 and 31 July 2021 6,820
DEPRECIATION
At 1 August 2020 and 31 July 2021 6,820
NET BOOK VALUE
At 31July 2021
At 31July 2020
8. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
Trade debtors 26,741 2,609
9. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
Trade creditors 4,632 4,675
10. MOVEMENT IN FUNDS
Net
movement At
At 1.8.20 in funds 31.7.21
Unrestricted funds
General fund 143,533 12,524 156,057
TOTAL FUNDS 143,533 12,524 156,057
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
6
Unrestricted funds
General
fund
70,404 (57,880) 12,524
TOTAL FUNDS 70,404 (57,880) 12,524

Comparatives for movement
in funds
Net
movement At
At 1.8.19 in funds 31.7.20
f.
Unrestricted funds
General fund 148,243 (4,710) 143,533
TOTAL FUNDS 148,243 (4,710) 143,533
Comparative net movement
in funds, include
d
in the above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 52,420 (57,130) (4,710)
TOTAL FUNDS 52,420 (57,130) (4,710)
Net
movement At
At 1.8.19 in funds 31.7.21
I
Unrestricted funds
General fund 148,243 7,814 156,057
TOTALFUNDS 148,243 7,814 156,057
as follows;
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 122,824 (115,010) 7,814
TOTAL FUNDS 122,824 (115,010) 7,814

for he Year Ended 31Jul
2021
2021 2020
INCOME AND ENDOWMENTS
Donations
and
legacies
Grants 2,000
Other trading activities
C&GJSA Income 60,404 40,020
Flexible Learning Fund project 10,400
Project funding 10,000
70,404 50,420
Total incoming resources 70,404 52,420
EXPENDITURE
Support costs
Management
Management
charges 50,000 50,000
Governance costs
Once rental 2,400 2,400
Insurance 540 439
Postage and stationery 15
Sundries 92 94
Accountancy fees 3,033 3,019
Travelling 605
Computer
and website costs
1,800 518
Subscriptions 40
Conference
and events
15
7,880 7,130
Total resources expended 57,880 57,130
Net income/(expenditure) 12,524 (4,710)