| Page | |||
|---|---|---|---|
| Report ofthe Trustees | 1 | to | 2 |
| Independent Examiner's Report |
|||
| Statement ofFinancial Activities | |||
| Balance Sheet | |||
| Notes to the Financial Statements | 6 | to | 10 |
| Detailed Statement ofFinancial Activities |
| r | he Y rEnded 31J | ||||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| Unrestricted | Total | ||||
| fund | funds | ||||
| Notes | |||||
| INCOME AND ENDOWMENTS | FROM | ||||
| Donations and legacies |
2,000 | ||||
| Other trading activities |
70,404 | 50,420 | |||
| Total | 70,404 | 52,420 | |||
| EXPENDITURE ON | |||||
| Raising funds | 57,880 | 57,130 | |||
| NET INCOME/(EXPENDITURE) | 12,524 | (4,710) | |||
| RECONCILIATION | OF FUNDS | ||||
| Total funds brought | forward | 143,533 | 148,243 | ||
| TOTAL FUNDS CARRIED FORWARD | 156,057 | 143,533 |
| Balance Sheet 3~1~lkl |
|||
|---|---|---|---|
| 2021 | 2020 | ||
| Unrestricted | Total | ||
| fund | funds | ||
| Notes | |||
| CURRENT ASSETS | |||
| Debtors | 26,741 | 2,609 | |
| Cash at bank | 133,948 | 145,599 | |
| 160,689 | 148,208 | ||
| CREDITORS | |||
| Amounts falling due within one year |
(4,632) | (4,675) | |
| NET CURRENT ASSETS | 156,057 | 143,533 | |
| TOTAL ASSETSLESSCURRENT | |||
| LIABILITIES | 156,057 | 143,533 | |
| NET ASSETS | 156,057 | 143,533 | |
| FUNDS | 10 | ||
| Unrestricted funds |
156,057 | 143,533 | |
| TOTALFUNDS | 156,057 | 143,533 |
| 2021 | 2020 |
|---|---|
| 57,880 | 57,130 |
| Expenses totalling fNil were paid to 0trustees during the year ended 31stJuly 2021 (2020: |
Expenses totalling fNil were paid to 0trustees during the year ended 31stJuly 2021 (2020: |
KNil). |
|---|---|---|
| COMPARATIVKS FOR THE STATEMENT OF FINANCIAL ACTIVITIES | ||
| Unrestricted | ||
| fund | ||
| 8 | ||
| INCOME AND ENDOWMENTS FROM | ||
| Donations and legacies |
2,000 | |
| Other trading activities | 50,420 | |
| Total | 52,420 | |
| EXPENDITURE ON | ||
| Raising funds | 57,130 | |
| NET INCOME/(EXPENDITURE) | (4,710) | |
| RECONCILIATION | OF FUNDS | |
| Total funds brought forward | 148,243 | |
| TOTAL FUNDS CARRIED FORWARD | 143,533 | |
| INTANGIBLE FIXEDASSETS | ||
| Website | ||
| COST | ||
| At 1 August 2020 and |
31July 2021 | 12,014 |
| AMORTISATION | ||
| At 1 August 2020 and | 31July 2021 | 12,014 |
| NET BOOK VALUE | ||
| At 31July 2021 | ||
| At 31July 2020 |
| 7. | TANGIBLE | FIXEDASSETS | |||
|---|---|---|---|---|---|
| Computer | |||||
| equipment | |||||
| COST | |||||
| At 1 August 2020 and 31 July 2021 | 6,820 | ||||
| DEPRECIATION | |||||
| At 1 August 2020 and 31 July 2021 | 6,820 | ||||
| NET BOOK | VALUE | ||||
| At 31July 2021 | |||||
| At 31July 2020 | |||||
| 8. | DEBTORS: | AMOUNTS FALLING DUE WITHIN ONE YEAR | |||
| 2021 | 2020 | ||||
| Trade debtors | 26,741 | 2,609 | |||
| 9. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||
| 2021 | 2020 | ||||
| Trade creditors | 4,632 | 4,675 | |||
| 10. | MOVEMENT IN FUNDS | ||||
| Net | |||||
| movement | At | ||||
| At 1.8.20 | in funds | 31.7.21 | |||
| Unrestricted | funds | ||||
| General fund | 143,533 | 12,524 | 156,057 | ||
| TOTAL FUNDS | 143,533 | 12,524 | 156,057 | ||
| Net movement | in funds, included | in the above are as follows: | |||
| Incoming | Resources | Movement | |||
| resources | expended | in funds | |||
| 6 | |||||
| Unrestricted | funds | ||||
| General fund |
70,404 | (57,880) | 12,524 | ||
| TOTAL FUNDS | 70,404 | (57,880) | 12,524 |
| Comparatives | for movement in funds |
|||
|---|---|---|---|---|
| Net | ||||
| movement | At | |||
| At 1.8.19 | in funds | 31.7.20 | ||
| f. | ||||
| Unrestricted | funds | |||
| General fund | 148,243 | (4,710) | 143,533 | |
| TOTAL FUNDS | 148,243 | (4,710) | 143,533 |
| Comparative | net movement in funds, include |
d in the above are as follows: |
||
|---|---|---|---|---|
| Incoming | Resources | Movement | ||
| resources | expended | in funds | ||
| Unrestricted | funds | |||
| General fund | 52,420 | (57,130) | (4,710) | |
| TOTAL FUNDS | 52,420 | (57,130) | (4,710) |
| Net | ||||
|---|---|---|---|---|
| movement | At | |||
| At 1.8.19 | in funds | 31.7.21 I |
||
| Unrestricted | funds | |||
| General fund | 148,243 | 7,814 | 156,057 | |
| TOTALFUNDS | 148,243 | 7,814 | 156,057 |
| as follows; | ||||
|---|---|---|---|---|
| Incoming | Resources | Movement | ||
| resources | expended | in funds | ||
| Unrestricted | funds | |||
| General fund | 122,824 | (115,010) | 7,814 | |
| TOTAL FUNDS | 122,824 | (115,010) | 7,814 |
| for he Year Ended | 31Jul 2021 |
||
|---|---|---|---|
| 2021 | 2020 | ||
| INCOME AND ENDOWMENTS | |||
| Donations and |
legacies | ||
| Grants | 2,000 | ||
| Other trading | activities | ||
| C&GJSA Income | 60,404 | 40,020 | |
| Flexible Learning Fund project | 10,400 | ||
| Project funding | 10,000 | ||
| 70,404 | 50,420 | ||
| Total incoming | resources | 70,404 | 52,420 |
| EXPENDITURE | |||
| Support costs | |||
| Management Management |
charges | 50,000 | 50,000 |
| Governance | costs | ||
| Once rental | 2,400 | 2,400 | |
| Insurance | 540 | 439 | |
| Postage and stationery | 15 | ||
| Sundries | 92 | 94 | |
| Accountancy | fees | 3,033 | 3,019 |
| Travelling | 605 | ||
| Computer and website costs |
1,800 | 518 | |
| Subscriptions | 40 | ||
| Conference and events |
15 | ||
| 7,880 | 7,130 | ||
| Total resources | expended | 57,880 | 57,130 |
| Net income/(expenditure) | 12,524 | (4,710) |