| Report ofthe Trustees | 1-4 |
|---|---|
| Audit Report |
5-8 |
| Statement ofFinancial Activities | |
| Balance Sheet | 10 |
| Notes to the Accounts | 11 - 14 |
| Unrestricted | Capital | Year to | Period to | |||
|---|---|---|---|---|---|---|
| Operating | Endowment | 30June 2021 | 30June 2020 | |||
| Notes | Fumls | Funds | Total | Total | ||
| Incoming Resources | g | |||||
| Donations and Legacies |
2 | 47,897 | 47,897 | 42,709 | ||
| Investment Income |
3 | 28,536 | 28,536 | 49,445 | ||
| Total Income | 76,433 | 76,433 | 92,154 | |||
| Expenditure | ||||||
| Charitable Activities: |
||||||
| Grants Payable | 4 | 68,694 | 68,694 | 84,800 | ||
| Support Costs | 5 | 12,007 | 12,007 | 10,483 | ||
| Legal Fees | 630 | |||||
| Costs ofRaising Funds | ||||||
| Investment Management |
Costs | 16,595 | 16,595 | 15,263 | ||
| Total Expenditure | 80,701 | 16,595 | 97,296 | 111,176 | ||
| Net Expenditure before Gain/(Loss) on Investments |
(4,268) | (16,595) | (20,863) | (19,022) | ||
| Gross Transfers between |
Fnmls | 25,843 | (25,843) | |||
| Net Gain/(Loss) on Investments |
6 | 259,246 | 259,246 | (8,292) | ||
| Net Movemcnt in Funds |
21,575 | 216,808 | 238,383 | (27,314) | ||
| Reconciliation ofFunds |
||||||
| Total Funds Brought Forward | 7,301 | 1,991,997 | 1,999,298 | 2,026,612 | ||
| Total Funds Carried Forward | 28,876 | 2,208,805 | 2,237,681 | 1,999,298 |
| Year to | Period to | ||||
|---|---|---|---|---|---|
| Unrestricted | Capital | 30June | 30June | ||
| Operating | Endowment | 2021 | 2020 | ||
| Notes | Funds | Fuuds | Total | Total | |
| Fixed Assets | K | E | |||
| Investments | 2,208,805 | 2,208,805 | 1,991,997 | ||
| Current Assets | |||||
| Debtors | 5,628 | 5,628 | 7,080 | ||
| Cash at Bank | 54,228 | 54,228 | 22,551 | ||
| Amount due from |
|||||
| Womhipful | Company ofCarmen | 217 | |||
| 59,856 | 59,856 | 29,848 | |||
| Creditors: | |||||
| Amounts Falling Due Within One Year |
|||||
| Grants Payable | (10,582) | (10,582) | (6,095) | ||
| Accrued Expenses | (20,235) | (20,235) | (3,945) | ||
| Amount due to |
|||||
| Worshipful | Company ofCarmen | (163) | (163) | ||
| Net Current Assets | 28,876 | 28,876 | 19,808 | ||
| Total Assets Less | |||||
| Current Liabilities | 28,876 | 2,208,805 | 2,237,681 | 2,011,805 | |
| Amounts Due |
Over One Year | ||||
| Grants Payable | (12,507) | ||||
| Net Assets | 28,876 | 2,208,805 | 2,237,681 | 1,999,298 | |
| Fuuds | |||||
| Operating | 28,876 | 28,876 | 7,301 | ||
| Carmen Heritage I'und | 2,208,805 | 2,208,805 | 1,991,997 | ||
| 28,876 | 2,208,805 | 2,237,681 | 1,999,298 |
| 2. | Donations and Legacies |
Donations and Legacies |
2021 | 2020 |
|---|---|---|---|---|
| f. | f. | |||
| Cannen Donations | and Legacies | 42,269 | 35,629 | |
| Gifl Aid Recovered | 5,628 | 7,080 | ||
| 47.897 | 42,709 |
| Year to | Period | to | |||||
|---|---|---|---|---|---|---|---|
| 30June | 30June | ||||||
| 3. | Investruent Income |
2021 | 2020 | ||||
| Dividends -UK Equities |
16,508 | 40,467 | |||||
| Dividends -Overseas |
Equities | 12,027 | 8,961 | ||||
| Interest —other |
I | 17 | |||||
| 28,536 | 49,445 | ||||||
| Grants Payable | 2021 | ||||||
| King Edhvard's School |
9,272 | ||||||
| City ofLondon Freemen's | School "Springboard" | 1,500 | |||||
| Necessitous Carmen |
4,500 | ||||||
| Guildhall School Trust |
6,000 | ||||||
| Aldgate School | 4,000 | ||||||
| Southfields | 4,730 | ||||||
| Treloars | 10,324 | ||||||
| StPaul's Cathedral Fund |
2,000 | ||||||
| Carmen Heritage Trust | 10,128 | ||||||
| Sheriffs and Recorders Fund | 1,500 | ||||||
| Christ's Hospital | 14,740 | ||||||
| Total | 68,694 | ||||||
| Movement in Recognised |
Grant Commitnrents | ||||||
| Grant comndtments Paid in year |
recognised | at start ofperiod | 18,602 ~lt, tl2tt |
||||
| Grant commitments | recognised | at 30June 2021 | 10,582 |
| Year to | Period to | |||
|---|---|---|---|---|
| 30June | 30June | |||
| Support Costs | 2021 | 2020 | ||
| g | g | |||
| Worshipful Company |
of | Cannen: Administration | 6,000 | 6,000 |
| Awards and Medals |
915 | 350 | ||
| Bank Charges | 192 | 132 | ||
| Office Costs and Printing, | Postage &Stationery | 50 | 401 | |
| Audit and Accountancy | Fees | 4,850 | 3,600 | |
| 12,007 | 10,403 |
| Year to | Period to | |||
|---|---|---|---|---|
| 30June | 30June | |||
| Investments | 2021 | 2020 | ||
| Market Value | at | 1 July 2020 | 1,991,997 | 1,758,642 |
| Acquisitions | at Cost | 1,212,248 | 1,786,276 | |
| Sale Proceeds | from Disposals | (1,298,724) | (1,656,483) | |
| Net Gain/(Loss) | on Revaluation | 259,246 | (8,292) | |
| Market Value | at | 30June 2021 | 2,164,767 | 1,880,143 |
| Cash held for | Reinvestment | 44,038 | 111,854 | |
| Total Investments | and Cash at 30June 2021 | 2,208,805 | 1,991,997 | |
| Apportioned:- | ||||
| Permanent Endowment —65% |
1,435,723 | 1,294,798 | ||
| Expendable Endowment - 35% |
773,082 | 697,199 | ||
| 2,208,805 | 1,991,997 |
| Year to | Period to | |||
|---|---|---|---|---|
| 30June | 30June | |||
| Investments | (Continued) | 2021 | 2020 | |
| Comprising: | ||||
| UK Equities | 790,033 | 406,176 | ||
| Overseas Equities | 735,938 | 838,974 | ||
| Fixed Interest | and other | Asset classes | 638,796 | 634,993 |
| Cash deposits | asvaiting | Investment | 44,038 | 111,854 |
| 2,208,805 | 1,991,997 |