OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-04-05-accounts

Reference and Administrative
Details
Reference and Administrative
Details
Trustees' Report
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 6to 11

(Including Inco me an d Expenditure
Acco
unt and Statement of
Losses)

Total Recognised
Gains and
Unrestricted Total
funds 2022
Note
Income and Endowments from:
Donations
and
legacies 174,061 174,061
Total income 174,061 174,061
Expenditure on:
Raising funds (113,502) (113,502)
Charitable
activities
(9,685) (9,685)
Total expenditure (123,187) (123,187)
Net income 50,874 50,874
Net movement in funds 50,874 50,874
Reconciliation offunds
Total funds brought forward 5,480 5,480
Total funds carried forward 56,354 56,354
Unrestricted Total
funds 2021
Note
Income and Endowments from:
Donations
and
legacies 31,763 31,763
Total income 31,763 31,763
Expenditure on:
Raising funds (23,380) (23,380)
Total expenditure (23,380) (23,380)
Net income 8,383 8,383
Net movement in funds 8,383 8,383
Reconciliation offunds
Total funds brought forward (2,903) (2,903)
Total funds carried forward 5,480 5,480

2022 2021
Note
Current
assets
Cash at bank and in hand 54,954 5,480
Creditors: Amounts falling due after more than one year 10 1,400
Net assets 56,354 5,480
Funds ofthe charity:
Unrestricted income funds
Unrestricted funds 56,354 5,480
Total funds 56,354 5,480

Unrestricted
funds
Total Total
General 2022 2021
Grants, including capital grants;
Grants from other charities 14,026 14,026 7,180
Regular giving and capital donations 160,035 160,035 24,583
174,061 174,061 31,763

Unrestricted
funds
Total Total
General 2022 2021
Note
Allocated support costs 5 113,502 113,502 23,380
113,502 113,502 23,380
Total
2022
Unrestricted
funds
Total
General 2022
Note
5 9,685 9,685

Unrestricted
funds
Total
General 2022
9,685 9,685
9,685 9,685

At 6April Financing At 5April
2021 cash flows 2022
5,480 (5,480)
5,480 (5,480)
At 6April At 5April
2020 2021

General
Funds A
2022
Income and Endowments from:
Donations
and
legacies 153,145
Total income 153,145
Expenditure on:
Net income 153,145
Reconciliation offunds
Total funds carried forward 153,145

De taile d S tate ment ofFinancial Activities for the Year En ded 5April 20 22
2022 2022
Unrestricted
funds
Total
General Total 2021
Income and Endowments from:
Donations
and
legacies (analysed below) 174,061 174,061 31,763
Total income 174,061 174,061 31,763
Expenditure on:
Raising funds (analysed below) (113,502) (113,502) (23,380)
Charitable
activities
(analysed below) (9,685) (9,685)
Total expenditure (123,187) (123,187) (23,380)
Net income 50,874 50,874 8,383
Net movement in funds 50,874 50,874 8,383
Reconciliation offunds
Total funds brought forward 5,480 5,480 (2,903)
Total funds carried forward 56,354 56,354 5,480