| Reference and Administrative Details ofthe Charity, its Trustees and Advisers |
|
|---|---|
| Trustees' Annual Report |
4-7 |
| Statement ofTrustees' Responsibilities |
|
| Independent Examiner's Report |
|
| Statement ofFinancial Activities | 10 |
| Balance Sheet | |
| Notes to the Financial Statements | 12-15 |
| Charity Name | Charity Name | Al-Ihsaan Academy |
Al-Ihsaan Academy |
|
|---|---|---|---|---|
| Charity Number | 1164642 | |||
| Registered | office | 783-785 High Road | ||
| Seven Kings | ||||
| IG3 8RW | ||||
| Trustees | Muhammad Yasin Karatela |
|||
| Farhan Vali | ||||
| Emran Ahmed | ||||
| Bankers | Al Rayan Bank pic | |||
| 97-99Whitechapel | Road | |||
| London | ||||
| EI IDT |
||||
| Solicitors | Hawkins Law |
|||
| 448 Romford Road | ||||
| London | ||||
| E7 8DF | ||||
| Independent | Examiners | Midas Financials | Ltd | |
| Institute ofFinancial | Accountants, | |||
| 20-22 Wenlock Road, | ||||
| London, N I 7GU |
| Unrestricted | Restricted | Total | Total | |||||
|---|---|---|---|---|---|---|---|---|
| Funds | Funds | Funds | Funds | |||||
| Note | 2022-23 | 2022-23 | 2022-23 | 2021-22 | ||||
| Income | ||||||||
| Donations | 78,485 | 352,003 | 430,488 | 237,133 | ||||
| Fees Income | 180,712 | 180,712 | 132,809 | |||||
| Rental Income | 17,225 | 17,225 | 17,225 | |||||
| Book Sales & | Literature | 8,268 | 8,268 | 6,941 | ||||
| Zakah | 6,754 | 6,754 | ||||||
| Other income | 2,150 | 2,150 | 31,229 | |||||
| Total income | 294,094 | 352,003 | 646,097 | 425,337 | ||||
| Expenditure | on: | |||||||
| Salaries, Pensions &Teaching Services | 174,397 | 174,397 | 119,951 | |||||
| Depreciation | 37,563 | 37,563 | 35,846 | |||||
| Books, Literature & Publications | 8,136 | 8,136 | 3,664 | |||||
| Accountancy fee |
600 | 600 | 600 | |||||
| Maintenance | 6,932 | 6,932 | 5,239 | |||||
| Utilities | 9,060 | 9,060 | 4,724 | |||||
| Zakah | 6,754 | 6,754 | ||||||
| Other expenses | 2,781 | 2,781 | 8,371 | |||||
| Total expenditure | 208,660 | 37,563 | 246,223 | 178,395 | ||||
| Net income /(expenditure) | 85,434 | 314,440 | 399,874 | 246,942 | ||||
| Net movement | in funds for the year | 85,434 | 314,440 | 399,874 | 246,942 | |||
| Total funds b/f | at 1"June 2021 and | 1 | 169,112 | 1,177,642 | 1,346,754 | 1,099,812 | ||
| June 2022 | ||||||||
| Total funds at | 31May 2022/31 July | 254,546 | 1,492,082 | 1,746,628 | 1,346,754 | |||
| 2023 |
| 2022-23 | 2021-22 | |||
|---|---|---|---|---|
| Note | ||||
| Fixed assets | ||||
| Tangible fixed assets | 1,581,286 | 1,619,314 | ||
| Investment property |
515,643 | 398,483 | ||
| Total fixed assets | 2,096,929 | 2,017,797 | ||
| Current assets |
||||
| Debtors | 1,350 | 2,704 | ||
| Cash at bank and in hand | 92,923 | 144,878 | ||
| 94,273 | 147,582 | |||
| Creditors: amounts |
falling due | |||
| within one year | (444,574) | (818,625) | ||
| Net current assets | (350,301) | (671,043) | ||
| Net assets | 1,746,628 | 1,346,754 | ||
| Charity funds | ||||
| Restricted funds | 1,492,082 | 1,177,642 | ||
| Unrestricted funds |
254,546 | 169,112 | ||
| Total funds | 1,746,628 | 1,346,754 |
| 2022-23 | 2021-22 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| The amount of remuneration | or other benefits | paid | to a Trustee of | ||||||
| the charity were as follows: | |||||||||
| Farhan Vali | 19,346 | 15,053 | |||||||
| 19,346 | 15,053 | ||||||||
| Staff costs | |||||||||
| 2022-23 | 2021-22 | ||||||||
| The average monthly |
number | ofemployees | during | the year was as | |||||
| follows: | |||||||||
| 24 | 20 | ||||||||
| No employees | received emoluments | in excess off60,000. | |||||||
| Tangible fixed | assets | ||||||||
| Freehold | Freehold | Equipment | Total | ||||||
| Land | Buildings | ||||||||
| Cost | |||||||||
| At 1 June 2022 |
661,014 | 1,046,474 | 74,739 | 1,782,227 | |||||
| Additions during |
the period | ||||||||
| At 31 July 2023 | 661,014 | 1,046,474 | 74,739 | 1,782,227 | |||||
| Depreciation | |||||||||
| At 1 June 2022 |
108,136 | 54,777 | 162,913 | ||||||
| Additions during |
the period | 24 138 | 13890 | 38028 | |||||
| At 31 July 2023 | 132,274 | 68,667 | 200,941 | ||||||
| Net BookValue | |||||||||
| At 31July 2023 | 661,014 | 914,200 | 6,072 | 1,581,286 | |||||
| At 31 May 2021 | 661,014 | 661,014 | 19,962 | 1,619,314 |
| At | 1 June | 2022 | 398,483 |
|---|---|---|---|
| Additions | during the period* | 117160 | |
| At | 31 July | 2023 | 515643 |
| Debtors | ||||
|---|---|---|---|---|
| 2022-23 | 2021-22 | |||
| Prepayments and other receivables |
1,354 | |||
| Security deposit | 1 350 | 1 350 | ||
| Total | 1,350 | 2,704 | ||
| Creditors: Amounts | falling | due within one year | ||
| 2022-23 | 2021-22 | |||
| Advance fees received | 6,485 | 4,180 | ||
| Accruals and other payables | 2,708 | 863 | ||
| Security deposit payable | 1,350 | 1,350 | ||
| Qardh Hasan (loans repayable |
on demand)* | 434,031 | 812,232 | |
| 444,574 | 818,625 |
| Statement offunds | ||||
|---|---|---|---|---|
| Brought | Incoming | Resources | Carried | |
| Forward | Resources | Expended | Forward | |
| Restricted funds* | 1,177,642 | 352,003 | (37,563) | 1,492,082 |
| Unrestricted | 169,112 | 294,094 | (208,660) | 254,546 |
| funds | ||||
| Total offunds | 1,346,754 | 646,097 | (246,223) | 1,746,628 |