| Reference and Administrative Details ofthe Charity, its Trustees and Advisers |
|
|---|---|
| Trustees' Annual Report |
4-7 |
| Statement ofTrustees' Responsibilities | |
| Independent Examiner's Report |
|
| Statement ofFinancial Activities | 10 |
| Balance Sheet | |
| Notes to the Financial Statements | 13-16 |
| Charity Name | Charity Name | Al-Ihsaan Academy | |
|---|---|---|---|
| Charity Number | 1164642 | ||
| Registered | office | 7S3-7S5High Road | |
| Seven Kings | |||
| IG3 8RW | |||
| Trustees | Muhammad Yasin Karatela |
||
| Farhan Vali | |||
| Emran Ahmed | |||
| Bankers | Al Rayan Bank pic | ||
| 97-99Whitechapel | Road | ||
| London | |||
| El 1DT | |||
| Independent | Examiners | Siddiqui and Co | |
| Chartered Certified |
Accountants | ||
| 414Barking Road, | |||
| London E13SHJ |
| Unrestricted | Restricted | Total | Total | ||||
|---|---|---|---|---|---|---|---|
| Funds | Funds | Funds | Funds | ||||
| Note | 2021-22 | 2021-22 | 2021-22 | 2020-21 | |||
| Income | |||||||
| Donations | 2,405 | 234,728 | 237,133 | 311,099 | |||
| Fees Income | 132,809 | 132,809 | 124,569 | ||||
| Rental Income | 17,225 | 17,225 | 18,496 | ||||
| BookSales & | Literature | 6,941 | 6,941 | 4,728 | |||
| Other income | 31,229 | 31,229 | 10,053 | ||||
| Total income | 190,609 | 234,728 | 425+37 | 468,945 | |||
| Expenditure | on: | ||||||
| Salaries, Pensions &Teaching Services | 119,951 | 119,951 | 106,895 | ||||
| Depreciation | 35,846 | 35,846 | 40,770 | ||||
| Books, Literature & Publications | 3,664 | 3,664 | 3,170 | ||||
| Accountancy Maintenance |
fee | 600 5,239 |
600 5,239 |
600 5,906 |
|||
| Utilities | 4,724 | 4,724 | 4,648 | ||||
| Other expenses | 8,371 | 8,371 | 2,010 | ||||
| Total expenditure | 142~9 | 35,846 | 178495 | 163,998 | |||
| Net income /(expenditure) | 48,060 | 198,882 | 246,942 | 304,947 | |||
| Net movement | in funds for the year | 48,060 | 198,882 | 246+42 | 304,947 | ||
| Total funds b/f | at 1"ofApril 2020/l~ | 121,052 | 978,760 | 1,099,812 | 794,865 | ||
| June 2021 | |||||||
| Total funds at | 31May 2021/31 May | 169,112 | 1,177,642 | 1@46,754 | 1,099,812 | ||
| 2022 |
| 2021-22 | 2020-21 | |||
|---|---|---|---|---|
| Note | ||||
| Fixed assets | ||||
| Tangible fixed assets | 4 | 1,619,314 | 1,650,503 | |
| Investment property |
5 | 398,483 | 398,483 | |
| Total fixed assets | 2,017,797 | 2,048,986 | ||
| Current assets | ||||
| Debtors | 2,704 | 1,350 | ||
| Cash at bank and in hand | 144,878 | 159,761 | ||
| 147,582 | 161,111 | |||
| Creditors: amounts | falling due | |||
| within one year | (818,625) | (1,110,285) | ||
| Net current assets | (671,043) | (949,174) | ||
| Net assets | 1,346,754 | 1,099,812 | ||
| Charity funds | ||||
| Restricted funds | 1,177,642 | 978,760 | ||
| Unrestricted funds |
169,112 | 121,052 | ||
| Total funds | 1+46,754 | 1,099,812 |
| Trustees Remu | neratio | n | |||||||
|---|---|---|---|---|---|---|---|---|---|
| 2021-22 | 2020-21 | ||||||||
| K | |||||||||
| The amount ofremuneration | or other benefits | paid | to a Trustee | of | |||||
| the charity were as follows: | |||||||||
| Farhan Vali | 15,053 | 10,882 | |||||||
| 15,053 | 10,882 | ||||||||
| Staffcosts | |||||||||
| 2021-22 | 2020-21 | ||||||||
| The average monthly | number | ofemployees | during | the year was | as | ||||
| follows: | |||||||||
| 20 | 18 | ||||||||
| No employees | received emoluments | in excess of$60,000. | |||||||
| Tangible fixed assets | |||||||||
| Freehold | Freehold | Equipment | Total | ||||||
| Land | Buildings | ||||||||
| Cost | |||||||||
| At 1 June 2021 | 661,014 | 1,046,474 | 70,082 | 1,777,570 | |||||
| Additions during |
the period | 4657 | 4657 | ||||||
| At 31May 2022 | 661,014 | 1,046,474 | 74,739 | 1,782/27 | |||||
| Depreciation | |||||||||
| At 1 June 2021 | 87,206 | 39,861 | 127,067 | ||||||
| Additions during |
the period | 20930 | 14916 | 35846 | |||||
| At 31May 2021 | 108,136 | 54,777 | 162,913 | ||||||
| Net BookValue | |||||||||
| At 31May 2022 | 661,014 | 938438 | 19,962 | 1,619@14 | |||||
| At 31 May 2021 | 661,014 | 959,268 | 30,220 | 1,650,503 | |||||
| Page 14of15 |
| Debtors | ||||
|---|---|---|---|---|
| 2021-22 | 2020-21 | |||
| Prepayments | and other receivables | 1,354 | ||
| Security deposit | 3 350 | 3 350 | ||
| Total | 2,704 | 1,350 | ||
| Creditors: | Amounts | falling due within one year | ||
| 2021-22 | 2020-21 | |||
| 4,180 | 4,770 | |||
| 863 | 634 | |||
| 1,350 | 1,350 | |||
| 812,232 | 1,103,531 | |||
| 818,625 | 1,110,285 |
| Statement offunds | ||||
|---|---|---|---|---|
| Brought | Incoming | Resources | Carried | |
| Forward | Resources | Expended | Forward | |
| Restricted funds* | 978,760 | 234,728 | (35,846) | 1,177,642 |
| Unrestricted | 121,052 | 190,609 | (142,549) | 169,112 |
| funds | ||||
| Total offunds | 1,099,812 | 425+37 | (178+95) | 1,346,754 |