REGISTERED COMPANY NUMBER: 09796346 (England and Wales) REGISTERED CHARITY NUMBER: 1164641
REPORT OF THE TRUSTEES AND
UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2023
FOR
LEIGH BUILDING PRESERVATION TRUST LIMITED
Hayes & Co Chartered Accountants Suite 2 Beswick House Greenfold Way Leigh Lancashire WN7 3XJ
LEIGH BUILDING PRESERVATION TRUST LIMITED
CONTENTS OF THE FINANCIAL STATEMENTS for the year ended 30 September 2023
| Page | |||
|---|---|---|---|
| Report of the Trustees | 1 | ||
| Independent Examiner's Report | 2 | ||
| Statement of Financial Activities | 3 | ||
| Balance Sheet | 4 | to | 5 |
| Notes to the Financial Statements | 6 | to | 12 |
| Detailed Statement of Financial Activities | 13 | to | 14 |
LEIGH BUILDING PRESERVATION TRUST LIMITED
REPORT OF THE TRUSTEES for the year ended 30 September 2023
The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 30 September 2023. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).
STRUCTURE, GOVERNANCE AND MANAGEMENT Governing document
The charity is controlled by its governing document, a deed of trust, and constitutes a limited company, limited by guarantee, as defined by the Companies Act 2006.
REFERENCE AND ADMINISTRATIVE DETAILS Registered Company number
09796346 (England and Wales)
Registered Charity number
1164641
Registered office
Leigh Spinners Mill Park Lane Leigh Gtr Manchester WN7 2LB
Trustees
P A Costello Retired (resigned 7.7.24) K Cunliffe Retired T Dalton Company Director P D Horrocks Managing Director J S Morrison Managing Director F Nhakaniso Charity Worker J Shaw Local Government Officer L E Edwards Company Director A J Prescott Property Management (appointed 29.4.23) S Grundy Project Manager (appointed 29.4.23)
Company Secretary
J Shaw
Independent Examiner
Hayes & Co Chartered Accountants Suite 2 Beswick House Greenfold Way Leigh Lancashire WN7 3XJ
Approved by order of the board of trustees on 17 September 2024 and signed on its behalf by:
J Shaw - Trustee
Page 1
INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF LEIGH BUILDING PRESERVATION TRUST LIMITED
Independent examiner's report to the trustees of Leigh Building Preservation Trust Limited ('the Company')
I report to the charity trustees on my examination of the accounts of the Company for the year ended 30 September 2023.
Responsibilities and basis of report
As the charity's trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').
Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under Section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under Section 145(5) (b) of the 2011 Act.
Independent examiner's statement - matters of concern identified
Since your charity's gross income exceeded £250,000 your examiner must be a member of a listed body. I can confirm that I am qualified to undertake the examination because I am a member of the Association of Chartered Certified Accountants, which is one of the listed bodies.
I have completed my examination.
During the course of our independent examination of the accounts we identified errors in the bookeeping regarding the allocation of receipts and payments of the charity between restricted and unrestricted funds. Therefore, we have been unable to verify the balances carried forward at the year end in respect of restricted and unrestricted funds in the Balance sheet.
I confirm that no other matters have come to my attention in connection with the examination giving me reasonable cause to believe that in any material respect:
-
accounting records were not kept in respect of the Company as required by Section 386 of the 2006 Act; or 2. the accounts do not accord with those records; or
-
the accounts do not comply with the accounting requirements of Section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; and
-
the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)).
I confirm that there are no other matters to which your attention should be drawn to enable a proper understanding of the accounts to be reached.
Ian Burns
Hayes & Co Chartered Accountants Suite 2 Beswick House Greenfold Way Leigh Lancashire WN7 3XJ
17 September 2024
Page 2
LEIGH BUILDING PRESERVATION TRUST LIMITED
STATEMENT OF FINANCIAL ACTIVITIES for the year ended 30 September 2023
| Unrestricted fund Notes £ INCOME AND ENDOWMENTS FROM Donations and legacies 175,397 Other trading activities 2 3,034 Investment income 3 164,265 Other income 62,581 Total 405,277 EXPENDITURE ON Raising funds 235,016 Other 85,035 Total 320,051 NET INCOME 85,226 RECONCILIATION OF FUNDS Total funds brought forward 231,236 TOTAL FUNDS CARRIED FORWARD 316,462 |
Restricted fund £ - - - 27,570 27,570 27,570 - 27,570 - 55,327 55,327 |
2023 Total funds £ 175,397 3,034 164,265 90,151 432,847 262,586 85,035 347,621 85,226 286,563 371,789 |
2022 Total funds £ 10,545 1,405 76,502 335,361 |
|---|---|---|---|
| 423,813 | |||
| 253,313 60,776 |
|||
| 314,089 | |||
| 109,724 176,839 |
|||
| 286,563 |
The notes form part of these financial statements
Page 3
LEIGH BUILDING PRESERVATION TRUST LIMITED
BALANCE SHEET 30 September 2023
| Notes FIXED ASSETS Tangible assets 9 CURRENT ASSETS Debtors 10 Cash at bank and in hand CREDITORS Amounts falling due within one year 11 NET CURRENT ASSETS TOTAL ASSETS LESS CURRENT LIABILITIES CREDITORS Amounts falling due after more than one year 12 ACCRUALS AND DEFERRED INCOME 14 NET ASSETS FUNDS 15 Unrestricted funds Restricted funds TOTAL FUNDS |
Unrestricted fund £ 748,297 23,761 299,701 323,462 (115,636) 207,826 956,123 (639,661) - 316,462 |
Restricted fund £ 1,277,493 57,495 - 57,495 (421,065) (363,570) 913,923 - (858,596) 55,327 |
2023 Total funds £ 2,025,790 81,256 299,701 380,957 (536,701) (155,744) 1,870,046 (639,661) (858,596) 371,789 316,462 55,327 371,789 |
2022 Total funds £ 1,585,658 66,586 111,190 177,776 (420,691) (242,915) 1,342,743 (170,014) (886,166) 286,563 231,236 55,327 286,563 |
|---|---|---|---|---|
The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 September 2023.
The members have not required the company to obtain an audit of its financial statements for the year ended 30 September 2023 in accordance with Section 476 of the Companies Act 2006.
The trustees acknowledge their responsibilities for
-
(a) ensuring that the charitable company keeps accounting records that comply with Sections 386 and 387 of the Companies Act 2006 and
-
(b) preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company.
The notes form part of these financial statements
continued...
Page 4
LEIGH BUILDING PRESERVATION TRUST LIMITED
BALANCE SHEET - continued 30 September 2023
These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime.
The financial statements were approved by the Board of Trustees and authorised for issue on 17 September 2024 and were signed on its behalf by:
J Shaw - Trustee
The notes form part of these financial statements
Page 5
LEIGH BUILDING PRESERVATION TRUST LIMITED
NOTES TO THE FINANCIAL STATEMENTS for the year ended 30 September 2023
1. ACCOUNTING POLICIES
Basis of preparing the financial statements
The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.
Income
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.
Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.
Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Long leasehold - 2% on cost Plant and machinery - 20% on cost Motor vehicles - 25% on cost
Taxation
The charity is exempt from corporation tax on its charitable activities.
Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.
Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.
Pension costs and other post-retirement benefits
The charitable company operates a defined contribution pension scheme. Contributions payable to the charitable company's pension scheme are charged to the Statement of Financial Activities in the period to which they relate.
Page 6
continued...
LEIGH BUILDING PRESERVATION TRUST LIMITED
NOTES TO THE FINANCIAL STATEMENTS - continued for the year ended 30 September 2023
2. OTHER TRADING ACTIVITIES
| Event income 3. INVESTMENT INCOME Rents received 4. NET INCOME/(EXPENDITURE) Net income/(expenditure) is stated after charging/(crediting): Depreciation - owned assets |
2023 £ 3,034 2023 £ 164,265 2023 £ 47,272 |
2022 £ 1,405 2022 £ 76,502 |
|---|---|---|
| 2022 £ 34,848 |
5. TRUSTEES' REMUNERATION AND BENEFITS
There were no trustees' remuneration or other benefits for the year ended 30 September 2023 nor for the year ended 30 September 2022.
Trustees' expenses
There were no trustees' expenses paid for the year ended 30 September 2023 nor for the year ended 30 September 2022.
6. STAFF COSTS
The average monthly number of employees during the year was as follows:
| Administration No employees received emoluments in excess of £60,000. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES Unrestricted fund £ INCOME AND ENDOWMENTS FROM Donations and legacies 10,543 Other trading activities 1,405 Investment income 76,502 Other income 209,312 Total 297,762 EXPENDITURE ON Raising funds 127,262 |
2023 4 Restricted fund £ 2 - - 126,049 126,051 126,051 |
2022 - Total funds £ 10,545 1,405 76,502 335,361 |
|---|---|---|
| 423,813 | ||
| 253,313 |
7. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
continued...
Page 7
LEIGH BUILDING PRESERVATION TRUST LIMITED
NOTES TO THE FINANCIAL STATEMENTS - continued for the year ended 30 September 2023
| 7. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued Unrestricted Restricted fund fund £ £ Other 60,776 - Total 188,038 126,051 NET INCOME 109,724 - RECONCILIATION OF FUNDS Total funds brought forward 121,512 55,327 TOTAL FUNDS CARRIED FORWARD 231,236 55,327 |
Total funds £ 60,776 |
|---|---|
| 314,089 | |
| 109,724 176,839 |
|
| 286,563 |
8. GRANT INCOME RECEIVED
Grants received in the year in relation to capital expenditure are carried forward to the following years to the extent that they are not credited in the Statement of Financial Activities against the write down/depreciation of the fixed assets.
Total grant income received by the company in the year, including revenue grants included in the Statement of Financial Activities where, £680,516.
9. TANGIBLE FIXED ASSETS
| COST At 1 October 2022 Additions At 30 September 2023 DEPRECIATION At 1 October 2022 Charge for year At 30 September 2023 NET BOOK VALUE At 30 September 2023 At 30 September 2022 |
Long leasehold £ 1,658,647 487,404 2,146,051 81,886 42,921 124,807 2,021,244 1,576,761 |
Plant and machinery £ 9,880 - 9,880 6,327 1,976 8,303 1,577 3,553 |
Motor vehicles £ 9,500 - 9,500 4,156 2,375 6,531 2,969 5,344 |
Totals £ 1,678,027 487,404 |
|---|---|---|---|---|
| 2,165,431 | ||||
| 92,369 47,272 |
||||
| 139,641 | ||||
| 2,025,790 | ||||
| 1,585,658 |
continued...
Page 8
LEIGH BUILDING PRESERVATION TRUST LIMITED
NOTES TO THE FINANCIAL STATEMENTS - continued for the year ended 30 September 2023
| 10. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR 2023 £ Trade debtors 21,995 Other debtors 1,766 Tax - VAT 57,495 81,256 11. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR 2023 £ Bank loans and overdrafts (see note 13) 233,837 Other loans (see note 13) 71,797 Trade creditors 214,764 Social security and other taxes 1,967 VAT 11,675 Other creditors 211 Accrued expenses 2,450 536,701 12. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR 2023 £ Other loans (see note 13) 639,661 Tax - 639,661 13. LOANS An analysis of the maturity of loans is given below: 2023 £ Amounts falling due within one year on demand: Bank overdrafts 233,837 Other loans 71,797 305,634 Amounts falling due between two and five years: Other loans - 2-5 years 639,661 |
2022 £ 12,348 1,766 1,095 51,377 66,586 2022 £ 98,747 87,263 228,904 1,777 - 200 3,800 |
2022 £ 12,348 1,766 1,095 51,377 |
|---|---|---|
| 66,586 | ||
| 420,691 | ||
| 2022 £ 168,919 1,095 |
||
| 170,014 | ||
| 2022 £ 98,747 87,263 |
||
| 186,010 | ||
| 168,919 |
continued...
Page 9
LEIGH BUILDING PRESERVATION TRUST LIMITED
NOTES TO THE FINANCIAL STATEMENTS - continued for the year ended 30 September 2023
| 14. ACCRUALS AND DEFERRED INCOME Deferred grants 15. MOVEMENT IN FUNDS Unrestricted funds General fund Restricted funds Restricted TOTAL FUNDS Net movement in funds, included in the above are as follows: Unrestricted funds General fund Restricted funds Restricted TOTAL FUNDS Comparatives for movement in funds Unrestricted funds General fund Restricted funds Restricted TOTAL FUNDS |
At 1.10.22 £ 231,236 55,327 286,563 Incoming resources £ 405,277 27,570 432,847 At 1.10.21 £ 121,512 55,327 176,839 |
2023 2022 £ £ 858,596 886,166 Net movement At in funds 30.9.23 £ £ 85,226 316,462 - 55,327 85,226 371,789 Resources Movement expended in funds £ £ (320,051) 85,226 (27,570) - (347,621) 85,226 Net movement At in funds 30.9.22 £ £ 109,724 231,236 - 55,327 109,724 286,563 |
2022 £ 886,166 |
|---|---|---|---|
| At 30.9.23 £ 316,462 55,327 |
|||
| 371,789 | |||
| 85,226 | |||
| At 30.9.22 £ 231,236 55,327 |
|||
| 286,563 |
continued...
Page 10
LEIGH BUILDING PRESERVATION TRUST LIMITED
NOTES TO THE FINANCIAL STATEMENTS - continued for the year ended 30 September 2023
15. MOVEMENT IN FUNDS - continued
Comparative net movement in funds, included in the above are as follows:
| Unrestricted funds General fund Restricted funds Restricted TOTAL FUNDS |
Incoming resources £ 297,762 126,051 423,813 |
Resources Movement expended in funds £ £ (188,038) 109,724 (126,051) - (314,089) 109,724 |
Resources Movement expended in funds £ £ (188,038) 109,724 (126,051) - (314,089) 109,724 |
|---|---|---|---|
| 109,724 |
A current year 12 months and prior year 12 months combined position is as follows:
| Unrestricted funds General fund Restricted funds Restricted TOTAL FUNDS |
At 1.10.21 £ 121,512 55,327 176,839 |
Net movement in funds £ 194,950 - 194,950 |
At 30.9.23 £ 316,462 55,327 |
|---|---|---|---|
| 371,789 |
A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows:
| Unrestricted funds General fund Restricted funds Restricted TOTAL FUNDS |
Incoming resources £ 703,039 153,621 856,660 |
Resources Movement expended in funds £ £ (508,089) 194,950 (153,621) - (661,710) 194,950 |
Resources Movement expended in funds £ £ (508,089) 194,950 (153,621) - (661,710) 194,950 |
|---|---|---|---|
| 194,950 |
continued...
Page 11
LEIGH BUILDING PRESERVATION TRUST LIMITED
NOTES TO THE FINANCIAL STATEMENTS - continued for the year ended 30 September 2023
16. RELATED PARTY DISCLOSURES
Leigh Building Preservation Trust Limited has been granted a long lease in respect of Spinners Milll, a property owned by Leigh Spinners Limited. P D G Horrocks and J S Morrison who are trustees of Leigh Building Preservation Trust Limited are also directors of Spinners Mill Limited.
Page 12
LEIGH BUILDING PRESERVATION TRUST LIMITED
DETAILED STATEMENT OF FINANCIAL ACTIVITIES for the year ended 30 September 2023
| INCOME AND ENDOWMENTS Donations and legacies Donations Gift aid Other trading activities Event income Investment income Rents received Other income Grants received Total incoming resources EXPENDITURE Other trading activities Event costs Light & heat Cleaning Telephone Printing postage & stationery Insurance Repairs and maintenance Equipment hire Computer software Sundry Accountancy Legal & professional fees Advertising & promotional Alarm rental Painting of local mural Donations Website cost Improvements to property Plant and machinery Motor vehicles Other Wages Loan |
2023 £ 175,397 - 175,397 3,034 164,265 90,151 432,847 756 18,750 8,576 2,577 679 947 54,936 400 2,018 1,732 3,950 31,417 60 87,681 - - - 42,921 1,976 2,375 261,751 55,023 28,955 83,978 |
2022 £ 1,300 9,245 |
|---|---|---|
| 10,545 1,405 76,502 335,361 |
||
| 423,813 9,494 9,189 6,958 793 2,511 752 72,121 9,735 1,144 1,028 6,041 28,361 1,500 58,083 5,000 993 3,600 32,179 888 1,781 |
||
| 252,151 50,933 9,843 |
||
| 60,776 |
This page does not form part of the statutory financial statements
Page 13
LEIGH BUILDING PRESERVATION TRUST LIMITED
DETAILED STATEMENT OF FINANCIAL ACTIVITIES for the year ended 30 September 2023
| DETAILED STATEMENT OF FINANCIAL ACTIVITIES for the year ended 30 September 2023 |
||
|---|---|---|
| Support costs Management Pensions Finance Bank charges Other 2 PAYE interest Total resources expended Net income |
2023 £ 1,057 813 22 347,621 85,226 |
2022 £ 1,010 152 - |
| 314,089 | ||
| 109,724 |
This page does not form part of the statutory financial statements
Page 14