## **HILMARTON  PRE  SCHOOL  TRUSTEES  REPORT  1  September  2021  -  31  August  2022** 

## **Reference  and  Administration  details:** 

Charity  Name:  Hilmarton  Pre  School Charity  No:  1164622 Address:  The  Community  Rooms,  Poynder  Place,  Hilmarton,  Calne,  Wiltshire Name  of  the  charity  trustees  who  manage  the  charity: Georgie  Miller  -  Chair Lynzi  Tiner  –  Secretary Victoria  McDonald  -  Treasurer 

## **Structure,  governance  and  management:** 

The  Committee  uses  the  Pre-School  Learning  Alliance  and  Wiltshire  County  Council  Childcare Development  Officer  for  advice  and  guidance  when  required  and  operates  according  to  the  adopted Pre-School  Learning  Alliance  Pre-School  Constitution  2011.  Hilmarton  Pre-School  has  been  open  since the  1970’s  in  various  forms  and  operates  from  the  Community  Rooms  in  Hilmarton.  It  is  registered  to provide  early  years  education  to  a  maximum  of  24  children  per  session,  aged  2-5  years.  The  Pre-School is  open  from  Monday  to  Friday  8.45am  to  2.45pm,  term  time  only.  It  employs  five  members  of  staff  on  a part-time  basis. 

## **Overview  of  the  year:** 

## Objectives  and  activities 

Hilmarton  Pre-School  is  a  rural  service  whose  aim  is  to  give  the  best  start  we  possibly  can  to  young children  and  their  families  in  the  early  year  stages.  The  emphasis  this  year  has  been  maintaining  the  high level  of  service  for  the  pre-school  children: 

•  Attracting  more  families  to  Pre-School  so  that  numbers  of  children  increase  and  to  encourage  more parents  to  become  involved  in  Pre-School  management  and  fundraising  events,  in  particular  encouraging more  parents  to  join  the  committee. 

•  Increasing  our  service  offering  so  that  we  can  fit  in  more  readily  with  childcare  requirements  of  young families 

•  Emphasising  our  commitment  to  premium  staff/child  ratio,  in  line  with  our  belief  that  this  is  one  of  the main  factors  in  helping  our  children  grow  and  develop,  and  a  key  reason  why  families  choose  us. •  To  continue  responsible  financial  control  of  expenditure,  recognising  that  as  Pre-School  numbers increase  we  are  able,  through  increased  grant  funding  and  fundraising,  to  improve  the  facilities  and equipment  for  our  children. 

•  To  review  and  update  all  Preschool  literature  and  paperwork  to  ensure  that  we  are  fully  compliant  with current  PLSA  guidelines  and  HSE  requirements,  and  to  comply  with  the  GDPR  regulations. •  To  keep  up  to  date  with  all  requirements  for  Ofsted  Inspections. 

## Key  achievements  and  performance: 

Pre-School  numbers  continued  to  be  strong  during  the  year.  Whilst  the  numbers  generally  decrease  at  the end  of  Summer  term,  with  a  large  group  starting  primary  school,  we  believe  numbers  on  roll  are  projected to  increase  during  the  Autumn  term  to  bring  us  back  up  to  almost  full  capacity.  Staff  have  been  retained and  we  are  at  full  staffing  levels,  with  some  staff  available  to  be  flexible  to  cover  any  absences,  and  some bank  staff  also  on  the  books.  We  continue  to  try  to  recruit  new  parents  to  the  committee  to  replace  the natural  turnover  as  children  move  on  to  school. 



## Financial  review 

In  2021/22  we  made  a  deficit  of  £1,825.  The  previous  year  we  made  a  surplus  of  £9,329.  Income  was decreased  slightly  for  both  funding  and  fees.  However  we  were  also  extremely  fortunate  to  receive donations  from  the  Hilmarton  Pumpkin  Trail  event,  and  have  started  a  “tuck  shop”  which  gives  us  a  small weekly  income.  We  again  have  spent  on  special  activities  and  trips  as  we  were  able  to  subsidise  those this  year,  and  the  Go  Active  sessions  have  continued  to  two  sessions  per  week  as  these  are  really enjoyed  by  the  children.  All  of  our  staff  were  offered  the  opportunity  to  join  a  pension  as  per  the regulations  and  four  have  now  taken  up  that  opportunity.  We  have  seen  increased  costs  for  this  as  the higher  statutory  percentage  contributions  come  into  force.   We  have  also  seen  increased  wages  costs  as higher  inflation  impacted  upon  our  pay  structure.   We  have  been  fortunate  to  build  up  a  small  cash reserve  now  and  have  put  some  extra  funds  into  our  contingency  bank  account,  to  keep  aside  for  any emergencies.  This  has  made  the  day-to-day  operation  of  the  preschool  much  less  financially  stressful than  in  previous  years.  We  do  now  have  plans  to  purchase  some  capital  items,  in  particular  outdoor  play equipment  and  storage  facilities. 

## Personnel: 

On  the  committee,  Joanne  Wiggins  stepped  down  as  Chair,  and  Georgie  Miller  stepped  up  from  the Co-Chair  position.  We  thank  Jo  for  her  lengthy  service  to  the  preschool.   Victoria  McDonald  continues  in the  Treasurer  role  and  Lynzi  Tiner  took  over  as  Secretary  in  Autumn  2021. 

## Fundraising  activities: 

The  fundraising  events  continued  in  2021/22.  Of  particular  note  was  the  Hilmarton  Pumpkin  Trail,  and  the medium  night,  both  organised  by  parents.  We  have  also  had  external  visits  for  the  children  which  parents have  also  attended  and  enjoyed. 

## Social  events: 

This  year  has  seen  more  opportunities  for  parents  to  join  in  Pre-School  special  activities  due  to  the  lifting of  Covid  restrictions,  and  the  staff  have  made  a  special  effort  to  ensure  the  children  marked  special occasions  such  as  Christmas  and  Easter.  We  also  said  goodbye  to  the  large  number  of  children  going  off to  primary  school. 

## Curriculum: 

Forest  school  continues  to  be  very  popular  and  the  staff  work  hard  to  make  this  fun  and  educational  for the  children,  with  further  training  having  been  undertaken  by  various  staff  members.  Emphasis  is  also  put on  preparing  the  older  children  for  the  transition  to  school. 

## Plans  for  the  future: 

The  committee  has  worked  hard  to  build  a  operating  model  for  ensuring  the  Pre-School  remains financially  viable,  and  feel  this  has  led  to  a  modest  level  of  cash  reserves  that  ensure  the  day-today financing  is  not  the  worry  that  it  has  been  in  the  past.  This  will  continue  to  be  monitored  and  fundraising  to purchase  new  equipment  will  continue.  The  priorities  for  next  year: 

•  To  proactively  promote  the  pre-school  through  its  fundraising  activities  to  ensure  long  term  attendance. •  To  put  greater  emphasis  on  committee  staffing,  introducing  much  more  visibility  to  parents.  This  will ensure  the  preschool  can  fulfil  the  committee  requirements  and  continue  to  provide  the  preschool  service to  the  community 

•  To  improve  the  staffing  skill  levels  through  continued  training 

•  To  consider  ways  in  which  we  can  improve  the  service  we  offer  to  families  wherever  possible,  including vulnerable  2  year  olds. 



- To  keep  up  to  date  with  all  requirements  of  Ofsted,  including  taking  on  board  the  comments  from  our inspection  to  work  towards  becoming  an  “Outstanding”  setting. 

- To  maintain  relationships  within  the  village,  and  work  towards  a  combined  future,  and  foster  closer  links with  Hilmarton  Primary  School. 

- To  provide  staff  a  regular  review  process  to  allow  staff  to  provide  feedback  and  through  appraisals  and formal  pay  reviews,  ensure  staff  are  happy  and  committed. 



**HILMARTON PRESCHOOL ACCOUNTS FOR THE YEAR ENDED 31ST AUGUST 2022 CHARITY NUMBER 1164622** 

Title & Index 



## **HILMARTON PRESCHOOL** 

**ACCOUNTS FOR THE YEAR ENDED 31ST AUGUST 2022** 

## **INDEX** 

|Contents|Page No|
|---|---|
|Independent examiners report|1|
|Approval of financial information|1|
|Receipts & payments account|2|



## **GENERAL INFORMATION** 

## **HILMARTON PRESCHOOL ADDRESS** 

**Hilmarton Community Room Poynder Place Hilmarton Calne Wiltshire SN11 8SQ** 

Title & Index 



## **HILMARTON PRESCHOOL** 

## **ACCOUNTS FOR THE YEAR ENDED 31ST AUGUST 2022** 

## **RESPECTIVE RESPONSIBILITIES OF TRUSTEES AND EXAMINER** 

The charity's trustees are responsible for the preparation of the accounts. The charity’s trustees consider that an audit is not required for this year under section 144 of the Charities Act 2011 (the Charities Act) and that an independent examination is needed. 

It is my responsibility to: 

- examine the accounts under section 145 of the Charities Act, 

- to follow the procedures laid down in the general Directions given by the Charity Commission (under section 145(5)(b) of the Charities Act, and 

- to state whether particular matters have come to my attention. 

## **BASIS OF INDEPENDENT EXAMINER'S STATEMENT** 

My examination was carried out in accordance with general Directions given by the Charity Commission.  An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records.  It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from the trustees concerning any such matters.  The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently no opinion is given as to whether the accounts present a ‘true and fair’ view and the report is limited to those matters set out in the statement below. 

## **INDEPENDENT EXAMINER'S STATEMENT** 

In connection with my examination, no material matters have come to my attention which gives me reasonable cause to believe that in, any material respect: 

- accounting records were not kept in accordance with section 130 of the Charities Act; or 

- to prepare accounts which accord with the accounting records 

I have come across no other matters in connection with the examination to which attention should be drawn in order to enable a proper understanding of the accounts to be reached. 

## **Daniele Shayler FCCA** 

**RiverView Portfolio Ltd** 

**1 Market Hill Calne** 

**Wiltshire SN11 0BT** 

**16th May 2023** 

## **APPROVAL OF FINANCIAL INFORMATION** 

I declare, in my capacity of treasurer, that the members have approved these accounts for the year ended 31st August 2020, as set out on page 2; and have authorised me to sign it on their behalf. 

## **Victoria McDonald** 

## **Treasurer** 

1 



**Hilmarton Preschool** 

Accounts to 31st August 2022 

## **RECEIPTS & PAYMENTS ACCOUNT** 

|**RECEIPTS**<br>Wilts CC Funding<br>Fees<br>Fundraising Income<br>Registration Fees<br>Donations<br>Trip Monies<br>Charitable Activities<br>Interest Received<br>HMRC Credit<br>TOTAL RECEIPTS<br>**PAYMENTS**<br>Wages<br>Rent<br>Fundraising Expenses<br>Trip Expenses<br>Snacks<br>New Equipment<br>Trips/Special Event Activities<br>Professional Fees<br>Stationery & Photocopying<br>Postage<br>Telephone<br>Advertising<br>Cleaning<br>Accounting<br>Uniforms<br>Fees & Subscriptions<br>Insurance<br>First Aid/Hygiene<br>Training Courses<br>Sundry<br>Staff Welfare<br>Donations<br>Staff Gifts<br>Depreciation<br>Toddler Fees Returned<br>TOTAL PAYMENTS<br>**SURPLUS/(DEFICIT) FOR YEAR**<br>**FUNDS**<br>Funds b/f<br>Funds c/f<br>**Represented by:**<br>Current Account<br>Contingency Account<br>Cash<br>Current Assets<br>Other Creditors|**Unrestricted  Restricted**<br>**£**<br>**£**<br>55,971<br>17,412<br>-<br>-<br>34<br>186<br>3,375<br>93<br>-|<br>**2022**<br>**2021**<br>**£**<br>**£**<br>55,971<br>58,364<br>17,412<br>18,818<br>-<br>-<br>-<br>-<br>34<br>29<br>186<br>-<br>3,375<br>62<br>93<br>3<br>-<br>16|
|---|---|---|
||77,072<br>-|77,072<br>77,292|
||61,179<br>3,746<br>1,116<br>1,370<br>843<br>-<br>2,305<br>87<br>914<br>-<br>40<br>7<br>1,207<br>720<br>515<br>-<br>722<br>-<br>3,587<br>-<br>452<br>-<br>-<br>87<br>-|61,179<br>52,852<br>3,746<br>4,056<br>1,116<br>-<br>1,370<br>1,148<br>843<br>1,158<br>-<br>-<br>2,305<br>1,249<br>87<br>122<br>914<br>469<br>-<br>-<br>40<br>40<br>7<br>-<br>1,207<br>885<br>720<br>1,620<br>515<br>90<br>-<br>-<br>722<br>649<br>-<br>-<br>3,587<br>3,213<br>-<br>-<br>452<br>357<br>-<br>54<br>-<br>-<br>87<br>-<br>-<br>-|
||78,897<br>-|78,897<br>67,963|
||||
||1,825<br>-<br>-|1,825<br>-<br>9,329|
|||76,434<br>67,105|
|||74,608<br>76,434|
|||39,964<br>41,271<br>35,525<br>35,431<br>64<br>140<br>262<br>-<br>1,205<br>-<br>408<br>-|
|||74,608<br>76,434|



- - 

R&P 



**HILMARTON PRESCHOOL ACCOUNTS FOR THE YEAR ENDED 31ST AUGUST 2022 CHARITY NUMBER 1164622** 

Title & Index 



## **HILMARTON PRESCHOOL** 

**ACCOUNTS FOR THE YEAR ENDED 31ST AUGUST 2022** 

## **INDEX** 

|Contents|Page No|
|---|---|
|Independent examiners report|1|
|Approval of financial information|1|
|Receipts & payments account|2|



## **GENERAL INFORMATION** 

## **HILMARTON PRESCHOOL ADDRESS** 

**Hilmarton Community Room Poynder Place Hilmarton Calne Wiltshire SN11 8SQ** 

Title & Index 



## **HILMARTON PRESCHOOL** 

## **ACCOUNTS FOR THE YEAR ENDED 31ST AUGUST 2022** 

## **RESPECTIVE RESPONSIBILITIES OF TRUSTEES AND EXAMINER** 

The charity's trustees are responsible for the preparation of the accounts. The charity’s trustees consider that an audit is not required for this year under section 144 of the Charities Act 2011 (the Charities Act) and that an independent examination is needed. 

It is my responsibility to: 

- examine the accounts under section 145 of the Charities Act, 

- to follow the procedures laid down in the general Directions given by the Charity Commission (under section 145(5)(b) of the Charities Act, and 

- to state whether particular matters have come to my attention. 

## **BASIS OF INDEPENDENT EXAMINER'S STATEMENT** 

My examination was carried out in accordance with general Directions given by the Charity Commission.  An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records.  It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from the trustees concerning any such matters.  The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently no opinion is given as to whether the accounts present a ‘true and fair’ view and the report is limited to those matters set out in the statement below. 

## **INDEPENDENT EXAMINER'S STATEMENT** 

In connection with my examination, no material matters have come to my attention which gives me reasonable cause to believe that in, any material respect: 

- accounting records were not kept in accordance with section 130 of the Charities Act; or 

- to prepare accounts which accord with the accounting records 

I have come across no other matters in connection with the examination to which attention should be drawn in order to enable a proper understanding of the accounts to be reached. 

## **Daniele Shayler FCCA** 

**RiverView Portfolio Ltd** 

**1 Market Hill Calne** 

**Wiltshire SN11 0BT** 

**16th May 2023** 

## **APPROVAL OF FINANCIAL INFORMATION** 

I declare, in my capacity of treasurer, that the members have approved these accounts for the year ended 31st August 2020, as set out on page 2; and have authorised me to sign it on their behalf. 

## **Victoria McDonald** 

## **Treasurer** 

1 



**Hilmarton Preschool** 

Accounts to 31st August 2022 

## **RECEIPTS & PAYMENTS ACCOUNT** 

|**RECEIPTS**<br>Wilts CC Funding<br>Fees<br>Fundraising Income<br>Registration Fees<br>Donations<br>Trip Monies<br>Charitable Activities<br>Interest Received<br>HMRC Credit<br>TOTAL RECEIPTS<br>**PAYMENTS**<br>Wages<br>Rent<br>Fundraising Expenses<br>Trip Expenses<br>Snacks<br>New Equipment<br>Trips/Special Event Activities<br>Professional Fees<br>Stationery & Photocopying<br>Postage<br>Telephone<br>Advertising<br>Cleaning<br>Accounting<br>Uniforms<br>Fees & Subscriptions<br>Insurance<br>First Aid/Hygiene<br>Training Courses<br>Sundry<br>Staff Welfare<br>Donations<br>Staff Gifts<br>Depreciation<br>Toddler Fees Returned<br>TOTAL PAYMENTS<br>**SURPLUS/(DEFICIT) FOR YEAR**<br>**FUNDS**<br>Funds b/f<br>Funds c/f<br>**Represented by:**<br>Current Account<br>Contingency Account<br>Cash<br>Current Assets<br>Other Creditors|**Unrestricted  Restricted**<br>**£**<br>**£**<br>55,971<br>17,412<br>-<br>-<br>34<br>186<br>3,375<br>93<br>-|<br>**2022**<br>**2021**<br>**£**<br>**£**<br>55,971<br>58,364<br>17,412<br>18,818<br>-<br>-<br>-<br>-<br>34<br>29<br>186<br>-<br>3,375<br>62<br>93<br>3<br>-<br>16|
|---|---|---|
||77,072<br>-|77,072<br>77,292|
||61,179<br>3,746<br>1,116<br>1,370<br>843<br>-<br>2,305<br>87<br>914<br>-<br>40<br>7<br>1,207<br>720<br>515<br>-<br>722<br>-<br>3,587<br>-<br>452<br>-<br>-<br>87<br>-|61,179<br>52,852<br>3,746<br>4,056<br>1,116<br>-<br>1,370<br>1,148<br>843<br>1,158<br>-<br>-<br>2,305<br>1,249<br>87<br>122<br>914<br>469<br>-<br>-<br>40<br>40<br>7<br>-<br>1,207<br>885<br>720<br>1,620<br>515<br>90<br>-<br>-<br>722<br>649<br>-<br>-<br>3,587<br>3,213<br>-<br>-<br>452<br>357<br>-<br>54<br>-<br>-<br>87<br>-<br>-<br>-|
||78,897<br>-|78,897<br>67,963|
||||
||1,825<br>-<br>-|1,825<br>-<br>9,329|
|||76,434<br>67,105|
|||74,608<br>76,434|
|||39,964<br>41,271<br>35,525<br>35,431<br>64<br>140<br>262<br>-<br>1,205<br>-<br>408<br>-|
|||74,608<br>76,434|



- - 

R&P 

