OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Page
Report ofthe Trustees 1 to 3
Independent
Examiner's
Report
Statement ofFinancial Activities
Statement ofFinancial Position 6 to 7
Notes to the Financial Statements 8 to 12
Detailed Statement of Financial Activities 13 to 14

for the Year E nded 31 March 2023
31/3/23 31/3/22
Unrestricted Restricted Total Total
Notes fund
f
fundsf funds
f
funds
6
INCOME AND ENDOWMENTS FROM
Donations
and legacies
254,959 254,959 135,492
Charitable
activities
Raising donations
and
legacies 197,225 197v225 148,928
Total 452,184 452,184 284,420
EXPENDITURE ON
Raising funds 2 255,245 255,245 48,396
Charitable
activities
Raising donations
and
legacies 166,117 166,117 220,251
Other 4,020 4,020
Total 425882 425,382 268,647
NET INCOME 26,802 26,802 15,773
RECONCILIATION OF FUNDS
Total funds brought
forward
116807 116407 100,534
TOTAL FUNDS CARRIED FORWARD 143,109 143,109 116,307

31 March 2023
31/3/23 31/3/22
Unrestricted Restricted Total Total
Notes fundf funds
f
funds
f
fundsf
FIXEDASSETS
Tangible assets 3,152 3,152 8,223
CURRENT ASSETS
Debtors 5,666 5,666
Cash at bank and in hand 135,748 135,748 109,434
141,414 141JI4 109,434
CREDITORS
Amounts
falling due within one year
8 (1,457) (1,457) (1,350)
NET CURRENT ASSETS 139,957 139,957 108,084
TOTAL ASSETS LESSCURRENT
LIABILITIES 143,109 143,109 116,307
NET ASSETS 143,109 143,109 116,307
FUNDS
Unrestricted
funds
143,109 116307
TOTAL FUNDS 143,109 I16307

31/3/23 31/3/22
f
Supportcosts 180,669 15,300
NET INCOME/(EXPENDITURE)
Net income/(expenditure) is stated after charging/(crediting):
31/3/23 31/3/22
f f
Depreciation - ovmed assets 5,071 2,840
Other operating leases 110,000 60400

31/3/23 31/3/22
Part Time 5 3
Full Time 2 3

Notes to the Financial Statements - continued to the Financial Statements - continued to the Financial Statements - continued
for the Year Ended 31March 2023
6. TANGIBLE FIXEDASSETS
Fixtures
and Computer
fittings
f
equipment
f
Totals
f
COST
At I April 2022 and 31 March 2023 16,766 8&589 25,355
DEPRECIATION
At I April 2022 12,166 4,966 17,132
Charge for year 3,353 1,718 5,071
At 31 March 2023 15,519 6,684 22,203
NET BOOK VALUE
At 31 March 2023 1,247 1,905 3,152
At 31 March 2022 4,600 3,623 8223
7. DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
31/3/23 31/3/22
Trade debtors 5,666
8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31/3/23 31/3/22
f
Trade creditors 744
Other creditors 557 606
Accruals and deferred income 900
1,457 1,350
9. MOVEMENT IN FUNDS
Net
movement At
At I/4/22 in funds 31/3/23
f f
Unrestricted
funds
General fund 116307 26,802 143,109
TOTAL FUNDS 116,307 26,802 143,109

Incoming Resources Movement
resources
f
expended
f
in funds
Unrestricted funds
General fund 452,184 (425,382) 26,802
TOTAL FUNDS 452,184 (425882) 26,802
Comparatives for movement in funds
Net
movement At
At I/4/21 in funds
f
31/3/22
f
Unrestricted funds
General fund 100,534 15,773 116,307
TOTAL FUNDS 100,534 15,773 116,307
Comparative net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
f
Unrestricted funds
General fund 284,420 (268,647) 15,773
TOTAL FUNDS 284,420 (268,647) 15,773
A current year 12 months and prior year 12 months combined position is as follows:
Net
movement At
At I/4/21 in funds 31/3/23
f f
Unrestricted funds
General
fund
100,534 42,575 143,109
TOTALFUNDS 100,534 42,575 143,109

Incoming Resources Movement
resources
f
expended
f
in funds
f
Unrestricted funds
General fund 736,604 (694,029) 42,575
TOTAL FUNDS 736,604 (694,029) 42,575

PAUL For B rain Recover
Detailed Statement ofFinancial Activities
for the Year Ended 31March 2023
3I/3/23f 31/3/22
INCOME AND ENDOWMENTS
Donations
and
legacies
Donations 136,559 67572
Gift in kind income 118,400 67,920
254,959 135,492
Charitable
activities
Grants 197425 148,928
Total incoming resources 452,184 284,420
EXPENDITURE
Other trading activities
Purchases 74476 33,096
Support costs
Management
Wages 150)840 115,710
Social security 12461 9,596
Pensions 2,860 2,457
Other operating leases 110,000 60,500
Insurance 2&683 1,882
Telephone 2&733 2,494
Postage and stationery IIg34 7487
Advertising 9,451 7,956
Sundries 7,756 3,978
Motor and travel 5,670 2213
Consultancy 6,803 3,620
322&t91 217,693
Finance
Bank charges 475 47
Depreciation oftangible fixed assets 5,071 2,840
5~6 2,887
Information technology
Repairs and renewals 16,278 14,394
Governance costs
Accountancy and legal fees 5,991 577
PAUL For Brain Recoverv
Detailed Statement ofFinancial Activities
for thc Year Ended 31 March 2023
31/3/23 31/3/22
6
Total resources expended 425,382 268,647
piet income 26,802 15,773