| Page | |||||
|---|---|---|---|---|---|
| Report ofthe Trustees | 1 | to | 3 | ||
| Independent Examiner's |
Report | ||||
| Statement ofFinancial | Activities | ||||
| Statement ofFinancial | Position | 6 | to | 7 | |
| Notes to the Financial | Statements | 8 | to | 12 | |
| Detailed Statement of | Financial Activities | 13 | to | 14 |
| for | the Year E | nded 31 March | 2023 | ||||
|---|---|---|---|---|---|---|---|
| 31/3/23 | 31/3/22 | ||||||
| Unrestricted | Restricted | Total | Total | ||||
| Notes | fund f |
fundsf | funds f |
funds 6 |
|||
| INCOME AND ENDOWMENTS | FROM | ||||||
| Donations and legacies |
254,959 | 254,959 | 135,492 | ||||
| Charitable activities |
|||||||
| Raising donations and |
legacies | 197,225 | 197v225 | 148,928 | |||
| Total | 452,184 | 452,184 | 284,420 | ||||
| EXPENDITURE ON | |||||||
| Raising funds | 2 | 255,245 | 255,245 | 48,396 | |||
| Charitable activities |
|||||||
| Raising donations and |
legacies | 166,117 | 166,117 | 220,251 | |||
| Other | 4,020 | 4,020 | |||||
| Total | 425882 | 425,382 | 268,647 | ||||
| NET INCOME | 26,802 | 26,802 | 15,773 | ||||
| RECONCILIATION | OF FUNDS | ||||||
| Total funds brought forward |
116807 | 116407 | 100,534 | ||||
| TOTAL FUNDS CARRIED FORWARD | 143,109 | 143,109 | 116,307 |
| 31 | March 2023 | ||||
|---|---|---|---|---|---|
| 31/3/23 | 31/3/22 | ||||
| Unrestricted | Restricted | Total | Total | ||
| Notes | fundf | funds f |
funds f |
fundsf | |
| FIXEDASSETS | |||||
| Tangible assets | 3,152 | 3,152 | 8,223 | ||
| CURRENT ASSETS | |||||
| Debtors | 5,666 | 5,666 | |||
| Cash at bank and in hand | 135,748 | 135,748 | 109,434 | ||
| 141,414 | 141JI4 | 109,434 | |||
| CREDITORS | |||||
| Amounts falling due within one year |
8 | (1,457) | (1,457) | (1,350) | |
| NET CURRENT ASSETS | 139,957 | 139,957 | 108,084 | ||
| TOTAL ASSETS LESSCURRENT | |||||
| LIABILITIES | 143,109 | 143,109 | 116,307 | ||
| NET ASSETS | 143,109 | 143,109 | 116,307 | ||
| FUNDS | |||||
| Unrestricted funds |
143,109 | 116307 | |||
| TOTAL FUNDS | 143,109 | I16307 |
| 31/3/23 | 31/3/22 | ||||
|---|---|---|---|---|---|
| f | |||||
| Supportcosts | 180,669 | 15,300 | |||
| NET INCOME/(EXPENDITURE) | |||||
| Net income/(expenditure) | is stated after charging/(crediting): | ||||
| 31/3/23 | 31/3/22 | ||||
| f | f | ||||
| Depreciation | - | ovmed assets | 5,071 | 2,840 | |
| Other operating | leases | 110,000 | 60400 |
| 31/3/23 | 31/3/22 | ||
|---|---|---|---|
| Part | Time | 5 | 3 |
| Full | Time | 2 | 3 |
| Notes | to the Financial Statements - continued | to the Financial Statements - continued | to the Financial Statements - continued | |||||
|---|---|---|---|---|---|---|---|---|
| for the Year Ended 31March 2023 | ||||||||
| 6. | TANGIBLE FIXEDASSETS | |||||||
| Fixtures | ||||||||
| and | Computer | |||||||
| fittings f |
equipment f |
Totals f |
||||||
| COST | ||||||||
| At I April 2022 | and 31 March | 2023 | 16,766 | 8&589 | 25,355 | |||
| DEPRECIATION | ||||||||
| At I April 2022 | 12,166 | 4,966 | 17,132 | |||||
| Charge for year | 3,353 | 1,718 | 5,071 | |||||
| At 31 March 2023 | 15,519 | 6,684 | 22,203 | |||||
| NET BOOK VALUE | ||||||||
| At 31 March 2023 | 1,247 | 1,905 | 3,152 | |||||
| At 31 March 2022 | 4,600 | 3,623 | 8223 | |||||
| 7. | DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR | |||||||
| 31/3/23 | 31/3/22 | |||||||
| Trade debtors | 5,666 | |||||||
| 8. | CREDITORS: | AMOUNTS | FALLING DUE WITHIN ONE YEAR | |||||
| 31/3/23 | 31/3/22 | |||||||
| f | ||||||||
| Trade creditors | 744 | |||||||
| Other creditors | 557 | 606 | ||||||
| Accruals and deferred income | 900 | |||||||
| 1,457 | 1,350 | |||||||
| 9. | MOVEMENT | IN FUNDS | ||||||
| Net | ||||||||
| movement | At | |||||||
| At | I/4/22 | in funds | 31/3/23 | |||||
| f | f | |||||||
| Unrestricted funds |
||||||||
| General fund | 116307 | 26,802 | 143,109 | |||||
| TOTAL FUNDS | 116,307 | 26,802 | 143,109 |
| Incoming | Resources | Movement | |||||||
|---|---|---|---|---|---|---|---|---|---|
| resources f |
expended f |
in funds | |||||||
| Unrestricted | funds | ||||||||
| General fund | 452,184 | (425,382) | 26,802 | ||||||
| TOTAL FUNDS | 452,184 | (425882) | 26,802 | ||||||
| Comparatives | for movement | in funds | |||||||
| Net | |||||||||
| movement | At | ||||||||
| At I/4/21 | in funds f |
31/3/22 f |
|||||||
| Unrestricted | funds | ||||||||
| General fund | 100,534 | 15,773 | 116,307 | ||||||
| TOTAL FUNDS | 100,534 | 15,773 | 116,307 | ||||||
| Comparative | net movement | in | funds, included | in the | above are | as follows: | |||
| Incoming | Resources | Movement | |||||||
| resources | expended | in funds | |||||||
| f | |||||||||
| Unrestricted | funds | ||||||||
| General fund | 284,420 | (268,647) | 15,773 | ||||||
| TOTAL FUNDS | 284,420 | (268,647) | 15,773 | ||||||
| A current year 12 months | and | prior year 12 months | combined | position | is as follows: | ||||
| Net | |||||||||
| movement | At | ||||||||
| At I/4/21 | in funds | 31/3/23 | |||||||
| f | f | ||||||||
| Unrestricted | funds | ||||||||
| General fund |
100,534 | 42,575 | 143,109 | ||||||
| TOTALFUNDS | 100,534 | 42,575 | 143,109 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources f |
expended f |
in funds f |
||
| Unrestricted | funds | |||
| General fund | 736,604 | (694,029) | 42,575 | |
| TOTAL FUNDS | 736,604 | (694,029) | 42,575 |
| PAUL For B | rain Recover | ||||||
|---|---|---|---|---|---|---|---|
| Detailed Statement | ofFinancial Activities | ||||||
| for the Year Ended 31March 2023 | |||||||
| 3I/3/23f | 31/3/22 | ||||||
| INCOME AND ENDOWMENTS | |||||||
| Donations and |
legacies | ||||||
| Donations | 136,559 | 67572 | |||||
| Gift in kind income | 118,400 | 67,920 | |||||
| 254,959 | 135,492 | ||||||
| Charitable activities |
|||||||
| Grants | 197425 | 148,928 | |||||
| Total incoming | resources | 452,184 | 284,420 | ||||
| EXPENDITURE | |||||||
| Other trading | activities | ||||||
| Purchases | 74476 | 33,096 | |||||
| Support costs | |||||||
| Management | |||||||
| Wages | 150)840 | 115,710 | |||||
| Social security | 12461 | 9,596 | |||||
| Pensions | 2,860 | 2,457 | |||||
| Other operating | leases | 110,000 | 60,500 | ||||
| Insurance | 2&683 | 1,882 | |||||
| Telephone | 2&733 | 2,494 | |||||
| Postage and stationery | IIg34 | 7487 | |||||
| Advertising | 9,451 | 7,956 | |||||
| Sundries | 7,756 | 3,978 | |||||
| Motor and travel | 5,670 | 2213 | |||||
| Consultancy | 6,803 | 3,620 | |||||
| 322&t91 | 217,693 | ||||||
| Finance | |||||||
| Bank charges | 475 | 47 | |||||
| Depreciation oftangible | fixed assets | 5,071 | 2,840 | ||||
| 5~6 | 2,887 | ||||||
| Information | technology | ||||||
| Repairs and renewals | 16,278 | 14,394 | |||||
| Governance | costs | ||||||
| Accountancy | and legal fees | 5,991 | 577 |
| PAUL For Brain Recoverv | ||||
|---|---|---|---|---|
| Detailed Statement ofFinancial | Activities | |||
| for thc Year Ended 31 March | 2023 | |||
| 31/3/23 | 31/3/22 | |||
| 6 | ||||
| Total resources expended | 425,382 | 268,647 | ||
| piet income | 26,802 | 15,773 |