| Pages | |||
|---|---|---|---|
| Trustees' Annual Report |
2to 3 | ||
| Independent | Examiner's | Report | 4to4 |
| Statement of | Financial Activities | 5 to 5 | |
| Balance Sheet | 6to6 | ||
| Notes to the Accounts | 7to 12 |
| for the year | ended | 31March | 2023 | |||
|---|---|---|---|---|---|---|
| Unrestricted | ||||||
| funds | Totalfunds | Total funds | ||||
| 2023 | 2023 | 2022 | ||||
| Notes | E | E | f | |||
| Income and | endowments | |||||
| from: | ||||||
| Donations | and legacies | 28,387 | 28,387 | 69,471 | ||
| Investments | 12,000 | 12,000 | 49,440 | |||
| Total | 40,387 | 40,387 | 118,911 | |||
| Expenditure | on: | |||||
| Charitable | activities | 1,000 | 1,000 | 10,000 | ||
| Other | 29,260 | 29,260 | 34,430 | |||
| Total | 30,260 | 30,260 | 44,430 | |||
| Net gains on | investments | |||||
| Net income | 10,127 | 10,127 | 74,481 | |||
| Transfers between |
funds | |||||
| Net income gains/(losses) |
before | other | 10,127 | 10,127 | 74,481 | |
| Other gains | and losses | |||||
| Net movement in funds |
10,127 | 10,127 | 74,481 | |||
| Reconciliation offunds: |
||||||
| Total funds brought | forward | 115,975 | 115,975 | 41,494 | ||
| Total funds | carried | forward | 126,102 | 126,102 | 115,975 |
| PAI&ISTAN WELFARE ASS Balance Sheet at 31March 2023 |
PAI&ISTAN WELFARE ASS Balance Sheet at 31March 2023 |
OCIATION Ul& |
|||
|---|---|---|---|---|---|
| Charity No. 1164619 | 2023 | 2022 | |||
| E | |||||
| Fixed assets | |||||
| Tangible assets | 8 | 199,870 | 199,870 | ||
| 199,870 | 199,870 | ||||
| Current assets | |||||
| Cash at bank and | in hand | 41,232 | 31,105 | ||
| 41,232 | 31,105 | ||||
| Net current assets | 41,232 | 31,105 | |||
| Total assets less current | liabilities | 241,102 | 230,975 | ||
| Creditors: Amounts | falling due after more than one year | 9 | (115,000) | (115,000) | |
| Net assets excluding | pension asset or liability | 126,102 | 115,975 | ||
| Total net assets | 126,102 | 115,975 | |||
| The funds ofthe charity | |||||
| Restricted funds | 10 | ||||
| Unrestricted funds |
10 | ||||
| General funds | 126,102 | 115,975 | |||
| 126,102 | 115,975 | ||||
| Reserves | 10 | ||||
| Totalfunds | 126,102 | 115,975 | |||
| Approved by the trustees |
on 31March 2023 |
| last year and no chan | last year and no chan | last year and no chan | last year and no chan | ges have been made to accounts for previous |
years. | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Fund accounting | |||||||||||
| Unrestricted | funds | These are available for use at the discretion | ofthe trustees | in furtherance | of | the | |||||
| general objects ofthe charity. | |||||||||||
| Designated | funds | These are unrestricted funds earmarked by |
the trustees | for particular | purposes. | ||||||
| Revaluation | funds | These are unrestricted funds which include |
a revaluation | reserve representing | the | ||||||
| restatement of investment assets at their market values. |
|||||||||||
| Restricted funds | These are available for use subject to restrictions imposed |
by the donor | or through | ||||||||
| terms of an appeal. | |||||||||||
| Income | |||||||||||
| Recognition | of | Income is included in the Statement of Financial Activities |
(SoFA) when | the charity | |||||||
| income | becomes entitled to, and virtually certain to receive, the |
income and the | amount of | ||||||||
| the income can be measured with sufficient |
reliability. | ||||||||||
| Income with | related | Where income has related expenditure the |
income and | related expenditure | is | ||||||
| expenditure | reported gross in the SoFA. |
||||||||||
| Donations | and | Voluntary income received by way ofgrants, donations |
and gifts is included in the |
||||||||
| legacies | the SoFA when receivable and only when the Charity has |
unconditional | entitlement | ||||||||
| to the income. | |||||||||||
| Tax reclaims | on | Income from tax reclaims is included in the |
SoFA at the same time as the | ||||||||
| donations | and | gifts | gift/donation to which it relates. |
||||||||
| Donated services | These are only included in income (with an |
equivalent amount in expenditure) |
|||||||||
| and facilities | where the benefit to the Charity is reasonably quantifiable, |
measurable | and | ||||||||
| material. | |||||||||||
| Volunteer | help | The value of any volunteer help received is |
not included | in | the accounts. | ||||||
| Investment | income | This is included in the accounts when receivable. |
|||||||||
| Gains/(losses) | on | This includes any gain or loss resulting from |
revaluing investments to market |
value | |||||||
| revaluation | of | fixed | at the end ofthe year. | ||||||||
| assets | |||||||||||
| Gains/(losses) | on | This includes any gain or loss on the sale of |
investments. | ||||||||
| investment | assets |
| Unrestricted | |||||||
|---|---|---|---|---|---|---|---|
| funds | Totalfunds | ||||||
| 2022 | 2022 | ||||||
| Income and endowments | from: | ||||||
| Donations and |
legacies | 69,471 | 69,471 | ||||
| Investments | 49,440 | 49,440 | |||||
| Total | 118,911 | 118,911 | |||||
| Expenditure on: |
|||||||
| Charitable activities |
10,000 | 10,000 | |||||
| Other | 34,430 | 34,430 | |||||
| Total | 44,430 | 44,430 | |||||
| Net | income | 74,481 | 74,481 | ||||
| Net income before gains/(losses) |
other | 74,481 | 74,481 | ||||
| Other gains and losses: | |||||||
| Net | movement In funds |
74,481 | 74,481 | ||||
| Reconciliation offunds: |
|||||||
| Total funds brought | forward | 41,494 | 41,494 | ||||
| Total funds carried | forward | 115,975 | 115,975 | ||||
| 3 | Income from donations | and legacies | |||||
| Unrestricted | Total | Total | |||||
| 2023 | 2022 | ||||||
| Donation Received |
28,387 | 28,387 | 69,471 | ||||
| 28,387 | 28,387 | 69,471 | |||||
| 4 | Income from investments | ||||||
| Unrestricted | Total | Total | |||||
| 2023 | 2022 | ||||||
| Rental Income | 12,000 | 12,000 | 49,440 | ||||
| 12,000 | 12,000 | 49,440 |
| 5 | Expenditure | on charita | ble activities |
||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Total | Total | |||||
| 2023 | 2022 | ||||||
| Expenditure | on charitable | ||||||
| activities | |||||||
| Donation for | flood relief | 1,000 | 1,000 | 10,000 | |||
| Governance | costs | ||||||
| 1,000 | 1,000 | 10,000 | |||||
| 6 | Other expenditure | ||||||
| Unrestricted | Total | Total | |||||
| 2023 | 2022 | ||||||
| Project Support | 29,064 | 29,064 | 34,240 | ||||
| General administrative |
costs | 196 | 196 | 190 | |||
| 29,260 | 29,260 | 34,430 | |||||
| 7 | Staff costs | ||||||
| No employee | received | emoluments | in excess of660,000. | ||||
| 8 | Tangible fixed assets | ||||||
| Cost or revaluation | |||||||
| At 1April 2022 | 162,430 | 162,430 | |||||
| At 31March | 2023 | 162,430 | 162,430 | ||||
| Depreciation | and | ||||||
| impairment | |||||||
| At 1April 2022 | (37,440) | (37,440) | |||||
| At 31March | 2023 | (37,440) | (37,440) | ||||
| Net book values | |||||||
| At 31March | 2023 | 199,870 | 199,870 | ||||
| At 31March | 2022 | 199,870 | 199,870 | ||||
| 9 | Creditors: | ||||||
| amounts falling due after more than |
one year | ||||||
| 2023 | 2022 | ||||||
| f | f | ||||||
| Other creditors | 115,000 | 115,000 | |||||
| 115,000 | 115,000 |
| 10 | Movement in |
funds | ||||||
|---|---|---|---|---|---|---|---|---|
| Incoming | ||||||||
| resources | At 31 | |||||||
| (including | Resources | March | ||||||
| other | expended | 2023 | ||||||
| At 1April | gains/losses | |||||||
| 2022 | ) | |||||||
| Restricted funds: | ||||||||
| Unrestricted | funds: | |||||||
| General funds | 115,975 | 40,387 | (30,260) | 126,102 | ||||
| Tota I funds | 115,975 | 40,387 | (30,260) | 126,102 | ||||
| 11 | Analysis ofnet assets between | funds | ||||||
| Unrestricted | ||||||||
| Tota I | ||||||||
| funds | ||||||||
| f | E | |||||||
| Fixed assets | 199,870 | 199,870 | ||||||
| Net current assets | 41,232 | 41,232 | ||||||
| Creditors due provisions |
in more than one | year and | (115,000) | (115,000) | ||||
| 126,102 | 126,102 | |||||||
| 12 | Reconciliation | ofnet debt | ||||||
| At 31 | ||||||||
| At 1April | March | |||||||
| 2022 | Cash flows | 2023 | ||||||
| f | E | E | ||||||
| Cash and cash | equivalents | 31,105 | 10,127 | 41,232 | ||||
| 31,105 | 10,127 | 41,232 | ||||||
| Net debt | 31,105 | 10,127 | 41,232 |