OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-08-31-accounts

Unrestncted Unrestricted
Funds Funds
Note 2023 2022
f
Income from:
Charitable
activities
44,465 48,154
Total Income 44„465 48,154
Expenditure
on:
Charitable
activities
45,442 39,577
Total Expenditure 45,442 39,577
Net gains/(losses) on investments 5 3,602 (4,250)
Net income/(expenditure) 2,625 4,327
Total funds brought forward 116,702 112,375
Total funds carried forward 119,327 116,702

Note 2023
f
2022f
Current Assets:
Debtors and prepayments 17,981 1,092
Investments 76,297 72,695
Cash at bank 28,569 44,581
Total current assets 122,847 118,368
Liabilities:
Creditors: Amounts falling due within one year 3,520 1,666
Total Net Assets 119,321 116262
The funds of the charity:
Unrestricted funds:
General Funds 119,327 126,702
Total charity funds 119,327 116,702

2023
E
2022f
2. Income from charitable activities
Member subscription s 38,675 42,419
Associate Member subscriptions 390 375
Professional
Member
subscriptions 5,400 5,360
44,465 48,154
3. Expenditure
on charitable activities
Computer
software costs
288 288
Website costs 1,638 776
Chief Executive fees 31,368 30,830
Audit fees 1,932 1,596
Legalfees 9,990 6,000
Compliance
costs
35 35
Office costs 143
Telephone
costs
12
Courier costs 36 52
39,577
4. Debtors and prepayrnents
Trade debtors 875
Prepaid website costs 1,092 1,092
Prepaid office costs 1,285
Prepaid event costs 14,729
17,981 1,092

2023
f
2022f
5. Investments
COIF Charities GlobalEquity
Income Fund Accumulation
Units
17,954.65 Units acquired 28 April 2016
IVIarket Value 1September 2019
Additions
~2820.48 Units sold 19September 2019
~1134.17 Market Value 1September 2022 72,695 76,945
Realised gains/(losses)
Unrealised gains/(losses) 3,602 (4,250)
Market Value 31August 2023 76,297 72,695
6. Cash at bank
Barclays Bank PLC 28,569 44,581
28,569 44,581
7. Creditors: Amounts falling due within one year
Audit fees 1,836 1,620
Website costs 1,638
Compliance costs 46 46
3,520 1,666

Notes tothe Accounts for the year ended 31August the year ended 31August 2023
2023 2022
E E
9. Remuneration received by key management personnel
Fees were paid to Renaissance
Trust Corporation
Limited forthe
services ofScott Clayton as the Chief Executive for day to day
administration services and dinner organisation as follows:
Chief Executive fees (per Note 3) 31,368 30,830
TotalChief Executive fees 31,368 30,830