OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-08-31-accounts

Unrestricted Unrestricted
Funds Funds
Note 2022 2021
Income from:
Charitable
activities
48,154 47,375
Total Income 48,154 47,375
Expenditure
on:
Charitable
activities
39,577 38,938
Total Expenditure 39,577 38,938
Net gains/(losses) on investments (4,250) 15,178
Net income/(expenditure) 4,327 23,615
Total funds brought forward 112,375 88,760
Total funds carried forward 116,702 112,375

Note 2022 2021
E E
Current Assets:
Debtors and prepayments 1,092
Investments 72,695 76,945
Cash at bank 44,581 37,096
Total current assets 118,368 114,041
Liabilities:
Creditors: Amounts falling due within one year 1,666 1,666
Total Net Assets 116,702 112,375
The funds of the charity:
Unrestricted funds:
General
Funds
116,702 112,375
Total charity funds 116,702 112,375

2022 2021
E
2. Income from charitable activities
Member subscriptions 42,419 40,425
Associate Member subscriptions 375 250
Professional Member subscriptions 5,360 6,700
48,154 47,375
3. Expenditure on charitable activities
Computer
software costs
288 289
Website costs 776 1,868
Chief Executive fees 30,830 30,830
Dinner costs 4,320
Audit fees 1,596 1,596
Legalfees 6,000
Compliance costs 35 35
Courier costs 52
39,577 38,938
4. Debtors and prepayments
Prepaid website costs 1,092
1,092

2022 2021
E E
5. Investments
COIF Charities
G lob a
I Equity Income Fund Accumulation Units
17,954.65 Units acquired 28 April 2016
Market Value 1September 2019
Additions
L22820.48 Units sold 19September 2019
~11 4.17 Market Value 1September 2021 76,945 61,767
Realised gains/(losses)
Unrealised gains/(losses) (4,250) 15,178
Market Value 31August 2022 72,695 76,945
6. Cash at bank
Barclays Bank PLC 44,581 37,096
44,581 37,096
7. Creditors: Amounts falling due within one year
Audit fees 1,620 1,620
Deferred income:
Compliance costs 46
1,666 1,666

2022 2021
E E
9. Remuneration received by key management
personnel
Fees were paid to Castlewood Trust &Company Limited for the
services ofScott Clayton as the Chief Executive for day to day
administration services and dinner organisation as follows:
Chief Executive fees (per Note 3) 30,830 30,830
TotalChief Executive fees 30,830 30,830