OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-08-31-accounts

Unrestricted Unrestricted
Funds Funds
Note 2021
f
2020f
Income from:
Charitable
activities
47,375 65,695
Total Income 47,375 65,695
Expenditure
on:
Charitable
activities
38,938 59,892
Total Expenditure 38,938 59,892
Net gains/(losses)
on investments
15,178 7,469
Net income/(expenditure) 23,615 13,272
Total funds brought forward 88,760 75,488
Total funds carried forward 112,375 88,760
Note 2021 2020
F. 6
Current Assets:
Debtors and prepayments 5,145
Investments 76,945 61,767
Cash at bank 37,096 23,537
Total current assets 114,041 90,449
Liabilities:
Creditors: Amounts falling due within one year 1,666 1,689
Total Net Assets 112,375 88,760
The funds of the charity:
Unrestricted funds:
General
Funds
112,375 88760
Total charity funds 112,375 88,760

2021 2020
2. Income from charitable activities
Member subscriptions 40,425 36,300
Associate Member subscriptions 250 375
Professional
Member subscriptions
6,700 8,040
Dinner tickets 20,480
Dinner sponsorship 500
47,375 65,695
3. Expenditure
on charitable
activities
Event costs 54
Computer
software costs
289
Website costs 1,868 4,123
Chief Executive fees 30,830 28,200
Dinner costs 4,320 25,802
Audit fees 1,596 1,598
Compliance
costs
35 115
38,938 59,892
4. Debtors and prepayments
Members subscriptions 825
Prepayments
(dinner costs)
4,320
5,145

2021 2020
E 6
5. Investments
COIF Charities Global Equity Income Fund Accumulation Units
17,954.65 Units acquired 28 April 2016
Market Value 1September 2019 64,298
Additions
~2820.48
~4.
Units sold 19September 2019
Market Value 1September 2020
61,767 (10,000/
Realised gains/(losses) (100/
Unrealised gains/(losses) 15,178 7,569
Market Value 31August 2021 76,945 61,767
6. Cash at bank
Barclays Bank PLC 37,096 23,537
37,096 23,537
7. Creditors: Amounts falling due within one year
Audit fees 1,620 1,620
Deferred income:
Compliance costs 46 69
1,666 1,689
8. Trustee expenses

2021 2020
E
2021 2020
E
9. Remuneration received by key management
personnel
Fees were paid to Castlewood
Trust 8 Company
Limited for the
services ofScott Clayton as the Chief Executive for day to day
administration services and dinner organisation as follows:
Chief Executive fees (per Note 3) 30,830 28,200
Chief Executive fees charged to dinner costs 2,350
Total Chief Executive fees 30,830 30,550