| Page | ||||||
|---|---|---|---|---|---|---|
| Report nf the Trustees | I | to | 3 | |||
| Independent Fsaminer's |
Report | |||||
| Staicmcnt oi' Financial |
Activities | |||||
| Statement ofFinancial | Position | |||||
| Notes to thc Financial | Statements | 7 | to | l3 | ||
| Detailed Statement of | Financial | Activities | io | i5 |
| for the Year Ended 33March 2 | 1)23 | ||||||
|---|---|---|---|---|---|---|---|
| 313.23 | 31.3.22 | ||||||
| Unrestricted | 'I otal | ||||||
| funJ | lands | ||||||
| Notes | 8 | 8 | |||||
| INCOME | AND EVDO)YSIENTS FROhi | ||||||
| Donauons | snd Icgacics | 5,5211 | 14,133 | ||||
| Charitable | activities | ||||||
| 100-club | 1,118 | 1.381 | |||||
| Other iradmg sctiviues Investment income |
72 82,080 |
74 71.159 |
|||||
| Total | 88,790 | 86.747 | |||||
| EXPENDITURE OV | |||||||
| Raising funds | |||||||
| Investmmit | management | costs | 25,09-1 | 27,722 | |||
| 2L094 | 27,722 | ||||||
| Charitable | acthities | ||||||
| 100 club |
670 | 760 | |||||
| Gills io the | hospital, | staA'and | patients | 27,190 | 91,397 | ||
| Giber | 7,105 | 8.082 | |||||
| Total | 55,059 | 127,961 | |||||
| Nei gains/(losses) on |
iiivesimcnns | (271,960) | 36,371 | ||||
| NET INCOME/(EXPENDITURE) | (238,229) | (4,843) | |||||
| RECONCILLATION | OF FUNDS | ||||||
| Total funds | brought | fonvsrd | 4,032,556 | 4,037399 | |||
| TOTAL FUNDS CARRIED | FORWARD | 3.794.327 | 4,032,556 |
| Thc Leaguc ofFrieads af | Thc Leaguc ofFrieads af | Thc Leaguc ofFrieads af | Thc Leaguc ofFrieads af | Ucktlcld | |||||
|---|---|---|---|---|---|---|---|---|---|
| Communih | Hospital CIO | ||||||||
| Statement ofFinancial | Position | ||||||||
| 3l | Xlarch 2023 | ||||||||
| 31,3.23 | 31.3,22 | ||||||||
| l&nrestrictcd | Iotal | ||||||||
| fund | iuliili | ||||||||
| f | |||||||||
| FIXED ASSETS | |||||||||
| Tangible aisctc | .39,909 | 41,Ci89 | |||||||
| lnvcvtiilciiuv | 12 | 3.33&n&rg I | 3 &&04,1100 | ||||||
| 3,376.590 | 3,&4&'A89 | ||||||||
| CURRE."ii' | ASSETS | ||||||||
| Dobtors | 1'17 | 9.154 | |||||||
| Cash ai hank | 423,911 | 443,431 | |||||||
| 427,138 | 452,5tt5 | ||||||||
| CREDITORS | |||||||||
| Ammints falling due within one year |
14 | 19MOI ) | 166,5I8) | ||||||
| VFT CVRRKN'f ASSFTS | 417.737 | 38Ci,067 | |||||||
| TOTAL ASSETS LESS | CUI&REV'I' LIABILITIES | 3.794.327 | 4,032,55&i | ||||||
| VFT ASSETS | 3,794,327 | 4,03L55i6 | |||||||
| FUNDS | 15 | ||||||||
| Linrcstrictcd | timds | 3 794 327 | 4,032,556 | ||||||
| TOTAI. FliNDS | 3.794,327 | 4,032,55&i | |||||||
| The financial | matements | were approved | by ihe Board | of Trustee~ | and authonied | for i~sue on ...3............................. leu |
and were |
||
| signed on its | behalf by. |
| 31,3,23 | 313.22 | |||
|---|---|---|---|---|
| g | ||||
| Donauonv | 5.520 | 4,979 | ||
| LC scil:v | 9,141 | |||
| 5,520 | 14,11; | |||
| OTIIEII | I RADIVG ACTIVITIES | |||
| 31.3.23 | 31.3.22 | |||
| f | f | |||
| Snle ofgoods and hooks | 7'i | 74 | ||
| INK'ESTMENT | IIVCO1IE | |||
| 11 1,21 | 31.3.22 | |||
| Deposit acrount | interest | 563 | 1,657 | |
| Curr a»et | inv income | 81.517 | 69.502 | |
| g2,080 | 71.159 |
| Notes to the Financial | Notes to the Financial | Statements - continued | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| for the Year Ended 31March 21123 | ||||||||||||
| 5. | LNCOXIE | FROXI CIIARITABLE | ACTIVITIES | |||||||||
| 31.3 23 | 31.3.72 | |||||||||||
| Acti 1ily | I | f | ||||||||||
| 1001club | 1001 club | 1.118 | 1,381 | |||||||||
| 6. | INVESTMENT MANAGEMENT | COSTS | ||||||||||
| 31.3 23 | 31.3.22 | |||||||||||
| f | f. | |||||||||||
| Portfolio management | 25,094 | 27.727 | ||||||||||
| 7. | CHARITABLE 1CTIVITIES | COSTS | ||||||||||
| Direct | ||||||||||||
| Costs | ||||||||||||
| 10(l+ club | 670 | |||||||||||
| Gitb to the | huspital. staff | and patients | 22,190 | |||||||||
| 8. | SL;PPORT COSTS | |||||||||||
| Goccmancc | ||||||||||||
| costs | ||||||||||||
| f | ||||||||||||
| Other rcsourcm expended | 2.408 | |||||||||||
| 9. | TRUSTEES' REMUVERATIOV | AND BENEFITS | ||||||||||
| There wore | uo trusleuc' | remuneration | or other benetils for | thc pened ended 31 March 20 3. | ||||||||
| Trustees' expenses |
||||||||||||
| There were | no trustees' | expenses | t'or | thc period ended 31 | March 2023. | |||||||
| 10. | (ONIPARATIVES | FOR THE | STATEMENT OF FINAVCIAL ACTI51TIES | |||||||||
| Unrestricted | ||||||||||||
| falsi | ||||||||||||
| INCOME | AND ENDOWMENTS | FROM | ||||||||||
| Donations | and legacies | 14.133 | ||||||||||
| Charitable | activities | |||||||||||
| 100+club | 1,381 | |||||||||||
| Other trading activities ltl'1 csbncnl incoum |
74 71.159 |
|||||||||||
| Tntal | 86,747 | |||||||||||
| EXPENDITURE ON | ||||||||||||
| Raising funds | ||||||||||||
| lncestment | management | costs | 27,722 | |||||||||
| 27,722 | ||||||||||||
| Charitable | activities | |||||||||||
| 100+club | 760 | |||||||||||
| Gills to the huspital. | statyand | pstientc | 91,397 | |||||||||
| continued. . |
| Unrcstnciod | |||||
|---|---|---|---|---|---|
| 1'und | |||||
| Other | 8.082 | ||||
| Total | 127.961 | ||||
| Nct gams on mvcltmcn(1 | 36,371 | ||||
| NET INCOSIE7(EXPFNDTTLXEI | (4,843 1 | ||||
| RECOVCILIATION OF FUNDS | |||||
| Total funds brought | fo(ruard | 4,037,399 | |||
| TOTAL FUVDS CARRIED FORWARD | 4,032,536 | ||||
| Il. | TANGIBLE FIXEDASSETS | ||||
| bnprorcu'loots | |||||
| I'rcehold | io | ||||
| plopcnr | props nl | Iiliahl | |||
| t | t | ||||
| COST | |||||
| At I April 2022 and |
31 March '023 | 4.300 | 44.811 | 48.1(l I | |
| DEPRVCIA ItOV | |||||
| Ai I Apiil 2((27 |
7.122 | 7,122 | |||
| ('hargc lbr lear | 1.7iiO | 1.780 | |||
| At 31 March 2023 | 11.902 | 8.902 | |||
| NET BOOK YALUE | |||||
| Ai 31 March 2023 | 4,300 | 35.609 | 39.909 | ||
| Ai 3 I March 2022 | 4.300 | 37.389 | 41.689 | ||
| 12. | FIXEDASSET 17(YESTMENTS | ||||
| 31.3.73 | 31.3.22 | ||||
| f. | 8 | ||||
| Shares | 3.263.449 | I 406 461 | |||
| Oilier | 73 737 | 198.339 | |||
| 3,336,(rg I | 3.604.800 |
| I.istcd | |
|---|---|
| mvcstmcnts | |
| 81ARKET VAI.UE | |
| At I April 2022 | 3,40Ci,4C) I |
| Additions | 1,080,925 |
| Disposah | (1,223,917) |
| At 31 March 2023 | 3,263449 |
| NET BOOK 'VALUE | |
| At 31March 2023 | '3,26.1,449 |
| At 31 March 2022 | 3,406,461 |
| Ini estmenis ( |
nenhcr listed nor unlisiedl vere as folio»i |
||||
|---|---|---|---|---|---|
| 31323 | 'i | ICL22 | |||
| f | |||||
| Cash held | 73,732 | 198,339 | |||
| 13. | DEBTORS: | AMOUNTS FAI.LING DL'E \VITHLV ONE YEAR | |||
| 31,3.23 | 313822 | ||||
| f | |||||
| Other dehtnrs | 645 | ||||
| Prepayments | and accrued income | 2,5b2 | 9,154 | ||
| 3.227 | 9,154 | ||||
| 14. | CREDITORS: AMOUNTS FALLING DUE 3VITIUN ONE YEAR | ||||
| 31.3 23 | 31.3.22 | ||||
| f | f | ||||
| Trade mcditoi | s | 7, I I I |
|||
| Accrued expenses | 2.290 | 66.518 | |||
| 9,401 | 6(&,518 |
| MO'I'ES | IEN | T IN FUN |
DS | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Vrt | ||||||||||||||
| movmncm | At | |||||||||||||
| Al 1.4.22 | m I'unds | 31.3.23 | ||||||||||||
| f | ||||||||||||||
| Lnrcstrlcted | funds | |||||||||||||
| (ienmel | funJ | 4.032.556 | (238.229 ) | 3,794.327 | ||||||||||
| TOTAL FUVDS | 4,03'2.556 | (s38229) | 3 79-13&7 | |||||||||||
| Net movement | in fundh. | inc(ulled | in the above | me us fogows: | ||||||||||
| Illcofll | lug | Resources | Gums and | Movemcnl | ||||||||||
| resources | expended | losses | in fundh | |||||||||||
| f | f | |||||||||||||
| Uarestricted | funds | |||||||||||||
| (leneml | I(md | 88,790 | (s5059) | (271.t)(i0 ) | (h38 hhs) ) | |||||||||
| TOTAL | FL'VDS | 88,790 | (st,059) | (271.s)60) | (s)8 seo)) | |||||||||
| Comparatlves | for movement | in | funds | |||||||||||
| Vct | ||||||||||||||
| movement | Al | |||||||||||||
| At 1.4.21 | In Rinds | 31.3.22 | ||||||||||||
| f | r | f | ||||||||||||
| Lnrestricted | I'unde | |||||||||||||
| General | fund | 4,037,399 | 14,843) | 4,03',556 | ||||||||||
| TOTAL | FUNDS | 4,037399 | (4,843) | 40th ss6 | ||||||||||
| f'omparative | net moventent | in | funds, included | in the above are cs | foUosvs: | |||||||||
| Incoming | Resources | Gattls attd | Moh s;tits ttt | |||||||||||
| fh'soul'ccs | chpcndcd | loss s | in funds | |||||||||||
| t | f. | |||||||||||||
| Unrestricted | funds | |||||||||||||
| General | fund | 86,7-17 | ((27.96( ) | 36.371 | t4.843) | |||||||||
| TOTAI. | FL'NDS | 86,747 | (127,961 ) | 3((,371 | (4,843) . | |||||||||
| A currcm | tear | 12 months | and | poor year 12 mon(hs combined | posuion | ts as | lbgouh: | |||||||
| Vet | ||||||||||||||
| lnovctncnt | Al | |||||||||||||
| At 1.4.21 | 111futlJh | 31.3.23 | ||||||||||||
| ' | ||||||||||||||
| 1. | r. | |||||||||||||
| Lnrestricted | funds | |||||||||||||
| General | fund | 4,037,3')9 | (243.072 ) | 3 79-1.327 | ||||||||||
| TOTAL | FLNDS | 4,037.199 | (243,072 ) | 3,794.327 |
| Incoming | Rcsottl'cm | Gains and | ivlor ciiieii1 | |||
|---|---|---|---|---|---|---|
| rcsourccs | expended | losses | in funds | |||
| f. | f | |||||
| L'nrestricted | funds | |||||
| ('ieneral | I'und | 175,537 | (103.020 1 | (235.589 1 | (243,072 ) | |
| TOTAL | FUNDS | 175,537 | 1133.020) | (235.5g9) | (243072) |
| for the Year Ended 31Mar | ch 2023 | ||||
|---|---|---|---|---|---|
| 31 3.23 | 31.3 22 | ||||
| f | f | ||||
| INCOSIE AND ENDOFY3IENTS | |||||
| Duns(iona and legacies |
|||||
| Duttst(611s | 5.520 | 4,979 | |||
| Lcgaclcs | 9,154 | ||||
| 5.570 | 14.133 | ||||
| Other trading activities |
|||||
| Sale uf goods and books | 71 | 74 | |||
| Investment income |
|||||
| f)eposit accoum interest | 563 | 1,657 | |||
| f tile arnot tttv tl(COIIM |
81.517 | 69.502 | |||
| 82,080 | 71.(5') | ||||
| Charitable activities |
|||||
| 100-club | 1.1(8 | (.381 | |||
| Total Incumlng resources |
88,790 | Ki,747 | |||
| LCXPENDffURE | |||||
| Investmcnt management |
costs | ||||
| Pun(i(liu management |
25,09)4 | 27.722 | |||
| Charitable activities |
|||||
| 100-Club mpenscs | 670 | 760 | |||
| (hhs to the hospital. | sraR'and | Patmnts | 22.190 | 91,39)7 | |
| 22,860 | 92,157 | ||||
| Other | |||||
| hlainteoanre custs |
780 | 1,020 | |||
| Retiresh nents for hosp stalf | 1.653 | 1,618 | |||
| Subscriptions | 384 | 645 | |||
| Orihs | 100 | 303 | |||
| Improvements tu property |
1.780 | 1.780 | |||
| 4.697 | 5,366 | ||||
| Sltppot'I costs | |||||
| Finance | |||||
| Hank charges | 77 | ||||
| Governance casts |
|||||
| Sccreianal cxpcnscs | 97 | 669 | |||
| Accountancy and legal fccs |
2.3 I I |
1,970 | |||
| 408 | ",639 | ||||
| Total resources expended |
55 059) | 127961 | |||
| Net income/(expenditure) | before gains and losses | 33,731 | (41.21-11 |