| Contents | ofthe Bnanctal Statements | ||||
|---|---|---|---|---|---|
| for the Year Ended 31March 2022 | |||||
| Page | |||||
| Report ofthe Trustees | l | to | 2 | ||
| Independent Examiner's Report |
|||||
| Statement ofBnsnctsl | Acttvilies | ||||
| Statement ofBnancial | Position | ||||
| Votes to the Finsndal | Statements | 6 | to | 12 | |
| Detailed Statement of | Financial | Actimties | 13 | to | 14 |
| for the Year Ended 31hiarch 2 | 022 | |||
|---|---|---|---|---|
| 31.3.22 | 313.21 | |||
| Unrestricted | Total | |||
| fund | funds | |||
| Notes | E | E | ||
| INCOMF, AND KNDOIYSIENTS FROhl | ||||
| Donations and legaries |
14.133 | 6,069 | ||
| Charitable activities |
||||
| 100 club |
1,381 | 730 | ||
| Other trading activities | 74 | 122 | ||
| Investment income |
71,159 | 65202 | ||
| Total | 86.747 | 72.123 | ||
| EXPENDITURK ON | ||||
| Raising funds | ||||
| Investment management |
costs | 27,722 | 24282 | |
| 27.722 | ||||
| Charitable acthities |
||||
| 100-rclub | 760 | 790 | ||
| Gifts to the hospital, staff and patients | 91,397 | 7,647 | ||
| Other | 8,082 | 8,429 | ||
| Total | 127,961 | 41,148 | ||
| Net gains on investments | 36,371 | 685,042 | ||
| iVET LVCOME/(EXPENDITURE) | (4,843) | 716,017 | ||
| RECONCILIATION | OF FUVDS | |||
| Total funds brought fonvard | 4,037,399 | 3,321,382 | ||
| TOTAL FUNDS CARRIED FORWARD | 4,032,556 | 4,037,399 |
| The League ofFriends ofUckgdd | The League ofFriends ofUckgdd | ||||
|---|---|---|---|---|---|
| Community | Hospital CIO | ||||
| Statement ofFinancial Position | |||||
| 31hlarch 2022 | |||||
| 31.3.22 | 31.3.21 | ||||
| Unrestricted | Total | ||||
| Notes | fundI | funds f, |
|||
| FIXEDASSETS | |||||
| Tangible assets | ll | 41,689 | 43470 | ||
| lnveslments | 12 | .1,(04,800 | 3,576,650 | ||
| 3,646,489 | 3,620.120 | ||||
| CURRENT | ASSETS | ||||
| Debtors | 13 | 9,154 | 1.000 | ||
| Cash atbank | 443,431 | 418360 | |||
| 452,585 | 419360 | ||||
| CREDITORS | |||||
| Amounts falling due tvitldn one year |
(66,518) | (2,081) | |||
| NET CURRENT ASSETS | 386,067 | 417279 | |||
| TOTAL ASSETSLESSCURREftT | LIABILITIES | 4,032,556 | 4,037,399 | ||
| NET ASSETS | A032,556 | 4,037,399 | |||
| FUNDS | 15 | ||||
| Unrestricted | funds | 4,032456 | 4,037,399 | ||
| TOTALFUNDS | 4,032,556 | 4.037.399 |
| DONATIONS AND LEGACIES |
|||
|---|---|---|---|
| 313.22 | 31.3.21 | ||
| f. | |||
| Donations | 4,979 | 4,909 | |
| Legacies | 9.154 | 1,160 | |
| 14.133 | 6,069 | ||
| 3. | OTHER TRADING Acrn ITIES | ||
| 31.3.22 | 31.3.21 | ||
| 6 | |||
| gale ofgnods and books | 74 | 122 | |
| 4. | FNVESTMENT INCOME | ||
| 31.3.22 | 31.3.21 | ||
| Deposit account interest | 1.657 | 1,95g | |
| Curr asset inv income | 69,502 | 63244 | |
| 71.159 | 65202 |
| Notm to the Financial Statements - continued | Notm to the Financial Statements - continued | Notm to the Financial Statements - continued | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| for the Year | Ended 31March 2022 | |||||||||
| 5. | INCOBIE | FROM CHARITABI, F.ACTIVITIFS | ||||||||
| 31.3.22 | 313.21 | |||||||||
| Activity | E | E | ||||||||
| 100+club | 100+club | 1,381 | 730 | |||||||
| 6. | INVESTKIENT rVAArxtAGEMENT | COSTS | ||||||||
| 31.3.22 | 31.3.21 | |||||||||
| E | ||||||||||
| Portfolio management | 27,722 | 24382 | ||||||||
| 7. | CHARITABLE ACTIVITIES COSTS | |||||||||
| Direct | ||||||||||
| Costs | ||||||||||
| 100+club | 760 | |||||||||
| Gnls to the | hospital, staff snd patients | 91397 | ||||||||
| 92,157 | ||||||||||
| 8. | SUPPORT COSTS | |||||||||
| Goveniance | ||||||||||
| Finance | costs | Totals | ||||||||
| f. | f, | E | ||||||||
| Other resources expended | 77 | 2,639 | 2,716 | |||||||
| 9. | TRUSTEES' REMUNERATION | AND BENEFITS | ||||||||
| There vvere | no trustees' | remuneration | or other benefits | for the period ended 31 | March | 2022. | ||||
| Trustees' expenses | ||||||||||
| There were | no trustees' | aspen am for the period ended | 3 1 March 2022 | |||||||
| 10. | COMPARATIVKS FOR THK STATEMENT OF | FINA'NCIAL ACTIVITIES | ||||||||
| Unrestricted | ||||||||||
| fund | ||||||||||
| E | ||||||||||
| INCOME | AND ENDOWXIENTS | FROM | ||||||||
| Donations and legacies |
6.069 | |||||||||
| Chsiitable | activities | |||||||||
| 100+club | 730 | |||||||||
| Other trading activities | 122 | |||||||||
| luvestment | income | 65202 | ||||||||
| Total | 72.123 | |||||||||
| EXPENDITURE ON | ||||||||||
| Raising funds | ||||||||||
| Investment | management | costs | 24282 | |||||||
| 24282 | ||||||||||
| Chaidtsble | activities | |||||||||
| 100+club | 790 | |||||||||
| Gills to the | hospital, staff and patients | 7,647 | ||||||||
| Page8 | continued. | . |
| 10. | COSIPARATIVES F | OR THF. STATEMENT OF FIVAN | CIAL ACTIVITIES - contin | ued | |
|---|---|---|---|---|---|
| Unrestricted | |||||
| fund | |||||
| E | |||||
| Other | 8,429 | ||||
| Total | 41,148 | ||||
| Net gains on investments | 685,042 | ||||
| NET INCOiVIE | 716,017 | ||||
| RECONCILIATION | OF FUNDS | ||||
| Total fuiuts brought foruard | 3,321,382 | ||||
| TOTAL FUNDS CARRIED FORVVARD | 4,037,399 | ||||
| TANGIBLE FIXEDASSETS | |||||
| Im prov entente | |||||
| Freehold | to | ||||
| property | property | Totals | |||
| E | E | ||||
| COST | |||||
| At I April 2021 and 31 | March 2022 | 4,300 | 44,511 | 48.811 | |
| DEPRECIATION | |||||
| At 1 April 2021 |
5,341 | 5,341 | |||
| Charge for year | 1.781 | 1,781 | |||
| At31 March 2022 | 7,122 | 7,122 | |||
| NET BOOKVALIiE | |||||
| At 31March 2022 | 4.300 | 37,389 | 41,689 | ||
| At 31 Mamh 2021 | 4,300 | 39,170 | 43,470 | ||
| 12. | FIXEDASSET IVVESTMENTS | ||||
| 31.3.22 | 31.3.21 | ||||
| f, | |||||
| Shares | 3.406,461 | 3,376,950 | |||
| Other | 198,339 | 199,700 | |||
| 3.604,800 | 3,576,650 |
| Listed | |
|---|---|
| investments | |
| hIARKET VALUE | |
| At 1 April 2021 |
3.376,950 |
| Additions | 924,086 |
| Disposals | (894.575) |
| At31 March 2022 | 3,406,461 |
| iNET BOON VALUE | |
| At 31 March 2022 | 3,406,461 |
| At 31 March 2021 | 3,376,950 |
| Investments ( |
neither listed nor unlisted) were as follows: | |||
|---|---|---|---|---|
| 31.3.22 | 31.3.21 | |||
| 6 | ||||
| Cash held | 198,339 | 199,700 | ||
| 13. | DEBTORS: | ArVIOUNTS FALLING DL'E WITHIN ONE YEAR | ||
| 31,3,22 | 31.3.21 | |||
| 6 | ||||
| Prepayments | snd accrued income | 9,154 | 1,000 | |
| 14. | CREDITORS: AihIOUNTS FAI.I,ING DUE )VITHIiN ONE YEAR | |||
| 31.3.22 | 31.3.21 | |||
| 6 | ||||
| Accrued mpenses | 66,518 | 2,081 |
| Net | |||||
|---|---|---|---|---|---|
| movement | At | ||||
| At 1.4.21 | in funds | 31.3.22 | |||
| 6 | |||||
| Unrestricted | fimds | ||||
| General | fund | 4,037,399 | (4.843) | 4,032,556 | |
| TOTAL | FUrVDS | 4,037,399 | (4,843) | 4,032,556 |
| Net movement | in funds, included | in funds, included | in funds, included | in the above | are as follows: | |||
|---|---|---|---|---|---|---|---|---|
| Incoming | Resources | Gains and | Movement | |||||
| tesources f |
expaided f |
losses f |
in funds | |||||
| Unrestricted | thuds | |||||||
| General fund | 86,747 | (127,961) | 36,371 | (4,843) | ||||
| TOTAL FUNDS | 86,747 | (127,961) | 36371 | (4,843) | ||||
| Comparatives | for movement | in | funds | |||||
| Net | ||||||||
| movement | At | |||||||
| At Ish20 | in fuuds | 31.3.21 | ||||||
| f, | ||||||||
| L'nrestricted | funds | |||||||
| General timd |
3321 382 | 716.017 | 4,037,399 | |||||
| TOTAL FUiVDS | 3,321.382 | 716,017 | 4,037,399 | |||||
| Comparative | net movement | in | funds. included | in the above are as fbllown | ||||
| Incoming | Resources | Gains and | Movement | |||||
| iesollrces f |
expaided | losses f |
in funds f. |
|||||
| Unrestricted | lhnds | |||||||
| General fund |
72,123 | (41.148) | 685,042 | 716,017 | ||||
| TOTAL FUNDS | 72.123 | (41.148) | 685,042 | 716,017 |
| Net | ||||
|---|---|---|---|---|
| movanent | At | |||
| At 1.4.20 | in funds | 31.3.22 | ||
| f | ||||
| Unrestricted | lhnds | |||
| General fund | 3,321,382 | 711.174 | 4,032,556 | |
| TOTAL FiiVDS | 3,321,382 | 711,174 | 4,032,556 |
| Incoming | Resources | Gains and | Movement | ||
|---|---|---|---|---|---|
| resources 6 |
espeaded I. |
losses I |
in fiinds | ||
| I.inrcstricted | funds | ||||
| General fund |
158,870 | (169.109) | 721213 | 711,174 | |
| TOTALFUNDS | 158.870 | (169.109) | 721,413 | 711,174 |
| for the Year Ended 31Marc | h 2022 | |||
|---|---|---|---|---|
| 313.22 | 31.3.21 | |||
| f | ||||
| INCOME AND ENDOIYIt IENTS | ||||
| Donadons and |
legacies | |||
| Donations | 4,979 | 4,909 | ||
| Legacies | 9,154 | 1,160 | ||
| 14,133 | 6,069 | |||
| Other trading | activities | |||
| Saleofgoods and books | 74 | 122 | ||
| Invesiment income |
||||
| Deposit account | interest | 1,657 | 1,958 | |
| Curr asset inv income | 69,502 | 63244 | ||
| 71,159 | 65202 | |||
| Charitable activities |
||||
| 100+club | 1,381 | 730 | ||
| Total incoming | resources | 86,747 | 72.123 | |
| KXPENDITL'RE | ||||
| Investment management |
costs | |||
| Ponfolio management | 27,722 | 24282 | ||
| Charitable activities |
||||
| 100+Club expenses | 760 | 790 | ||
| G10sto the hospital, staff | and panents | 91,397 | 7.647 | |
| 92,157 | 8,437 | |||
| Other | ||||
| Mamtenance costs |
1,020 | 1.850 | ||
| Tea and coffee | for staff | 1.618 | 710 | |
| Subscriptions | 645 | 830 | ||
| GiQs | 303 | 73 | ||
| Improi ements | to property | 1,780 | 1,780 | |
| 5,366 | ||||
| Support costs | ||||
| Bnance | ||||
| Bask charges | 77 | 80 | ||
| Governance | costs | |||
| Secretarial expenses | 669 | 676 | ||
| Accountamy | snd legal fees | 1,970 | 2,080 | |
| Legal fees | 350 | |||
| 2,639 | 3,106 | |||
| Total resources | expended | 127,961 | 41.14S | |
| Net (expenditurej/income | before gains and losses | (41,2W) | 30,975 |