OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Contents ofthe Bnanctal Statements
for the Year Ended 31March 2022
Page
Report ofthe Trustees l to 2
Independent
Examiner's
Report
Statement ofBnsnctsl Acttvilies
Statement ofBnancial Position
Votes to the Finsndal Statements 6 to 12
Detailed Statement of Financial Actimties 13 to 14

for the Year Ended 31hiarch 2 022
31.3.22 313.21
Unrestricted Total
fund funds
Notes E E
INCOMF, AND KNDOIYSIENTS FROhl
Donations
and legaries
14.133 6,069
Charitable
activities
100
club
1,381 730
Other trading activities 74 122
Investment
income
71,159 65202
Total 86.747 72.123
EXPENDITURK ON
Raising funds
Investment
management
costs 27,722 24282
27.722
Charitable
acthities
100-rclub 760 790
Gifts to the hospital, staff and patients 91,397 7,647
Other 8,082 8,429
Total 127,961 41,148
Net gains on investments 36,371 685,042
iVET LVCOME/(EXPENDITURE) (4,843) 716,017
RECONCILIATION OF FUVDS
Total funds brought fonvard 4,037,399 3,321,382
TOTAL FUNDS CARRIED FORWARD 4,032,556 4,037,399
The League ofFriends ofUckgdd The League ofFriends ofUckgdd
Community Hospital CIO
Statement ofFinancial Position
31hlarch 2022
31.3.22 31.3.21
Unrestricted Total
Notes fundI funds
f,
FIXEDASSETS
Tangible assets ll 41,689 43470
lnveslments 12 .1,(04,800 3,576,650
3,646,489 3,620.120
CURRENT ASSETS
Debtors 13 9,154 1.000
Cash atbank 443,431 418360
452,585 419360
CREDITORS
Amounts
falling due tvitldn one year
(66,518) (2,081)
NET CURRENT ASSETS 386,067 417279
TOTAL ASSETSLESSCURREftT LIABILITIES 4,032,556 4,037,399
NET ASSETS A032,556 4,037,399
FUNDS 15
Unrestricted funds 4,032456 4,037,399
TOTALFUNDS 4,032,556 4.037.399

DONATIONS
AND LEGACIES
313.22 31.3.21
f.
Donations 4,979 4,909
Legacies 9.154 1,160
14.133 6,069
3. OTHER TRADING Acrn ITIES
31.3.22 31.3.21
6
gale ofgnods and books 74 122
4. FNVESTMENT INCOME
31.3.22 31.3.21
Deposit account interest 1.657 1,95g
Curr asset inv income 69,502 63244
71.159 65202

Notm to the Financial Statements - continued Notm to the Financial Statements - continued Notm to the Financial Statements - continued
for the Year Ended 31March 2022
5. INCOBIE FROM CHARITABI, F.ACTIVITIFS
31.3.22 313.21
Activity E E
100+club 100+club 1,381 730
6. INVESTKIENT rVAArxtAGEMENT COSTS
31.3.22 31.3.21
E
Portfolio management 27,722 24382
7. CHARITABLE ACTIVITIES COSTS
Direct
Costs
100+club 760
Gnls to the hospital, staff snd patients 91397
92,157
8. SUPPORT COSTS
Goveniance
Finance costs Totals
f. f, E
Other resources expended 77 2,639 2,716
9. TRUSTEES' REMUNERATION AND BENEFITS
There vvere no trustees' remuneration or other benefits for the period ended 31 March 2022.
Trustees' expenses
There were no trustees' aspen am for the period ended 3 1 March 2022
10. COMPARATIVKS FOR THK STATEMENT OF FINA'NCIAL ACTIVITIES
Unrestricted
fund
E
INCOME AND ENDOWXIENTS FROM
Donations
and legacies
6.069
Chsiitable activities
100+club 730
Other trading activities 122
luvestment income 65202
Total 72.123
EXPENDITURE ON
Raising funds
Investment management costs 24282
24282
Chaidtsble activities
100+club 790
Gills to the hospital, staff and patients 7,647
Page8 continued. .

10. COSIPARATIVES F OR THF. STATEMENT OF FIVAN CIAL ACTIVITIES - contin ued
Unrestricted
fund
E
Other 8,429
Total 41,148
Net gains on investments 685,042
NET INCOiVIE 716,017
RECONCILIATION OF FUNDS
Total fuiuts brought foruard 3,321,382
TOTAL FUNDS CARRIED FORVVARD 4,037,399
TANGIBLE FIXEDASSETS
Im prov entente
Freehold to
property property Totals
E E
COST
At I April 2021 and 31 March 2022 4,300 44,511 48.811
DEPRECIATION
At
1 April 2021
5,341 5,341
Charge for year 1.781 1,781
At31 March 2022 7,122 7,122
NET BOOKVALIiE
At 31March 2022 4.300 37,389 41,689
At 31 Mamh 2021 4,300 39,170 43,470
12. FIXEDASSET IVVESTMENTS
31.3.22 31.3.21
f,
Shares 3.406,461 3,376,950
Other 198,339 199,700
3.604,800 3,576,650

Listed
investments
hIARKET VALUE
At
1 April 2021
3.376,950
Additions 924,086
Disposals (894.575)
At31 March 2022 3,406,461
iNET BOON VALUE
At 31 March 2022 3,406,461
At 31 March 2021 3,376,950
Investments
(
neither listed nor unlisted) were as follows:
31.3.22 31.3.21
6
Cash held 198,339 199,700
13. DEBTORS: ArVIOUNTS FALLING DL'E WITHIN ONE YEAR
31,3,22 31.3.21
6
Prepayments snd accrued income 9,154 1,000
14. CREDITORS: AihIOUNTS FAI.I,ING DUE )VITHIiN ONE YEAR
31.3.22 31.3.21
6
Accrued mpenses 66,518 2,081

Net
movement At
At 1.4.21 in funds 31.3.22
6
Unrestricted fimds
General fund 4,037,399 (4.843) 4,032,556
TOTAL FUrVDS 4,037,399 (4,843) 4,032,556

Net movement in funds, included in funds, included in funds, included in the above are as follows:
Incoming Resources Gains and Movement
tesources
f
expaided
f
losses
f
in funds
Unrestricted thuds
General fund 86,747 (127,961) 36,371 (4,843)
TOTAL FUNDS 86,747 (127,961) 36371 (4,843)
Comparatives for movement in funds
Net
movement At
At Ish20 in fuuds 31.3.21
f,
L'nrestricted funds
General
timd
3321 382 716.017 4,037,399
TOTAL FUiVDS 3,321.382 716,017 4,037,399
Comparative net movement in funds. included in the above are as fbllown
Incoming Resources Gains and Movement
iesollrces
f
expaided losses
f
in funds
f.
Unrestricted lhnds
General
fund
72,123 (41.148) 685,042 716,017
TOTAL FUNDS 72.123 (41.148) 685,042 716,017
Net
movanent At
At 1.4.20 in funds 31.3.22
f
Unrestricted lhnds
General fund 3,321,382 711.174 4,032,556
TOTAL FiiVDS 3,321,382 711,174 4,032,556

Incoming Resources Gains and Movement
resources
6
espeaded
I.
losses
I
in fiinds
I.inrcstricted funds
General
fund
158,870 (169.109) 721213 711,174
TOTALFUNDS 158.870 (169.109) 721,413 711,174

for the Year Ended 31Marc h 2022
313.22 31.3.21
f
INCOME AND ENDOIYIt IENTS
Donadons
and
legacies
Donations 4,979 4,909
Legacies 9,154 1,160
14,133 6,069
Other trading activities
Saleofgoods and books 74 122
Invesiment
income
Deposit account interest 1,657 1,958
Curr asset inv income 69,502 63244
71,159 65202
Charitable
activities
100+club 1,381 730
Total incoming resources 86,747 72.123
KXPENDITL'RE
Investment
management
costs
Ponfolio management 27,722 24282
Charitable
activities
100+Club expenses 760 790
G10sto the hospital, staff and panents 91,397 7.647
92,157 8,437
Other
Mamtenance
costs
1,020 1.850
Tea and coffee for staff 1.618 710
Subscriptions 645 830
GiQs 303 73
Improi ements to property 1,780 1,780
5,366
Support costs
Bnance
Bask charges 77 80
Governance costs
Secretarial expenses 669 676
Accountamy snd legal fees 1,970 2,080
Legal fees 350
2,639 3,106
Total resources expended 127,961 41.14S
Net (expenditurej/income before gains and losses (41,2W) 30,975