OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-05-31-accounts

Page
Reference and Administrative
Details
Report of the Trustees 2 to 3
Report ofthe Independent
Au&litors
4 to 6
Statement
ofFinancial Activities
Balance Sheet 8 to 9
Cash Flow Stateruent 10
Notes to the Financial Statements 11 to 19
Trustees A Bard
M H Goldstein
G Phillips
Registered office 168Shoreditoh High Street
London
El 6IKI
Registered company number 09041095 (England and Wales)
Registered charity mnuber 1164583
Independent auditors Haines Watts (City) LLP
Statutory Auditor
New Delwent House
69-73 Theobalds Road
London
WCIX8TA
Principal bankers Royal Bank of Scotland
Threadneedle Street
London
EC2R 8LA

2022 2021
Notes
Income and endowments from
Donations
and legacies
2,546,845 1,024,255
Fxpenditure
on
Charitable
activities
3
Relief ofunemployment tin ough vocational
tranung 648,468 32],423
Relief ofunemployuieot through job creation 499,659 549,750
General charitable causes 190,507 188,670
Other 31,086 176688
Total 1,369,720 I 236,531
Net gains/(losses)
on investments
~26,500)
iVET INCOME/(EXPENDITURE) 1,150,625 (212,276)
RcconciTiation offunds
Total funds brought
forward
706,369 918,645
Total funds carried fomvard 1,856,994 706,369
All funds are iauesntcied in both years.

2022 2021
Notes
Iixed assets
Investments 24,844 51,344
Current
assets
Debtors 10 319,147 404,600
Cash at bank 1,522,795 255,766
1,841,942 660,366
Creditors
Amounts
falling due within one year.
(9,792) (5,341)
Net current assets 1,832, 1 50 655,025
Total assets less current liabilities 1,856,994 706,369
NET ASSETS I 856994 706,369
Funds 12
Unrestricted funds 1,856994 706,369
Total funds 1,856,994 706,369

2022 2021
Notes
Cash floivs from operatiug
activities
Cash generated
)rom operations
14 1,243 296 ~39392)
Net cash provided
by/(used
in) operating activities 1,243,296 ~39,392)
Cash flows from iuvcsting activities
Purchase offixed asset investmeuts (51,344)
Repayment
ofloans receivable
Provision offinance
23,733 14,956
~79,000
Net cash provided
by/(used
in) iuvestiug activities 23,733 ~115,388)
Change in cash and cash equivalents in
the reporting
period
1,267,029 (154,780)
Cash and cash equivalents at tbe
beginning
ofthe reporting
period 255 766 410546
Cash and cash equivalents at the end of
the reporting
period
1,522 795 255 766

Donations and legacies
2022 2021
Donations 2,337,120 833,255
Gift ai&1 209,725 191,000
2,546,845 1,024,255

Grant
frutding
of
activities
(see note
4)
Relief of unemployment tlu'ough
vocational training 648,468
Relief of uneurptoytnent through job
creattoll 499,659
General charitable causes 190507
1,338,634
Grants payable
2022 2021
Reliefof unemployment through vocational training 648,468 321,423
Relief ofunemployment tlu'ough job creation 499,659 549,750
General charitable causes 190,507 188,670
1 338,634 1 059,843
All significant
grants payable were
are as follows'.
made to inst inttions.
Material
grants
payable to instihttions
dur
ing the perio
2022 2021
Institution
Laniado Hospital 171,544 98,206
Central British Fund for World Jewish Relief 100,000 50,000
Friends ofthe Barzilair Medical Center lnc 83,138 51,229
The Kemach Foundation 80,000
Tikva UK 80,000
Gvahim NGO 75,000 25,000
Atnerican
Jewish Joint Distribution
Cotumittee (UK) Trust 75,000
The Work Avemte Foundation 70,000 75,000
The Princes Trust 65,000 65,000

Support costs
Governance
Managemeut Finance costs Totals
Other resources
expended
24,020 91 6 975 31 086
Net income/(expenditure)
Net incouie/(expemliture) is stated after chargiug/(creditiug);
2022 2021
Auditors' reuiuueration 6,975 4,980
Trustees' remuneranon and benetits

Comparatives
for the statement
Comparatives
for the statement
offinancial activities
Unrestricted
fnnd
Incoiuc and endoivmeuts from
Donations
aud legacies
1,024,255
Expenditure
on
Charitable
activities
Relief ofunemployment tlu ough vocational
ti'allllllg 321,423
Reliefofunemployment through job creation 549,750
General charitable
causes
188,670
Otliel' 176,688
Total 1,236,531
NET INCOME/(EXPENDITURE) (212,276)
Reconciliation
offunds
Total funds brought
forwanl
9]8,645

Couiparatives for the statement oftinancial for the statement oftinancial for the statement oftinancial activities - continued
Unrestricted
fund
Total funds carried fomvard 706i,369
Fixed asset investments
Listed
investments
g
Market value
At. 1 June 2021 51,344
Revaluations (26,500)
At 31 May 2022 24,844
Net book value
At 31 May 2022 24,844
At 31 May 2021 51,344
There were no investment assets outside the UK.
Cost or valuation at 31 May 2022 is represented by:
Listed
investments
Valuation
in 2022
24,844

Debtors: amouuts
fa
lling dne within
one year
2022 2021
Amounts recoverable on conn act 109,867 213,600
Other debtors 209,280 191,000
319,147 404,600

Creditor s: mnounts
falling due within one year
2022 2021
f,
Other creditors 5,892 5,341
Accruals and &lefene&1 income 3,900
9,792 5 341
Moveme ntin funds
Net
movement
At 1/6/21 in funds At 31/5/22
Unrestricted fuuds
General fuml 706,369 1,150,625 1,856,994
TOTAL FUNDS 706 369 1,150,625 1,856,994
Iucoruing Resources Gains and Movement
resources cspended losses in funds
Unrestricted funds
General fund 2,546,845 (1,369,720) (26,500) 1,150,625
TOTAL FUNDS 2,546 845 ~1,369,720) ~26,500) 1,150,625
Net
movement
Ai 1/6/20 in fumls At 31/5/21
Unrestricted fuuds
General fun&1 918,645 (2]2,276) 706,369
TOTAL FUNDS 918 645 ~212,276) 706 369

Incoming Resources Movement
rcsourccs expended in fumls
Unrestricted funds
General lii&td 1,024,255 (1,236,531) (2]2,276)
TOTAL FUNDS 1,024,255 ~1,236,531) ~212,276)
Net
movement
At 1/6/20 in funds At 31/5/22
f.
Unrestricted funds
General fund 918,645 938,349 1,856,994
TOTAI. FUNDS 918,645 938,349 1,856,994
Incoming Resources Gains aud Movemeut
resources expended losses iu fmrds
Unrestricted funds
General fund 3,571,100 (2,606,251) (26,500) 938,349
TOTAL FUNDS 3,571,100 ~2,606,251) ~26,500) 938,349

Reconciliation
ofnet income/(expenditure)
to net cash flow from opera ting
activities
2022 2021
Net income/(expenditure)
for the reporting
period (as per the
Statement
ofFinancial Activities)
],150,625 (212,276)
Adjustments
for:
Losses on investments 26,500
Loans receivable
forgiven by donations
80,000
(Increase)/decrease
in debtors
Increase/(decrease)
in creditors
(]8,280)
4,451
205,181
~32,237
Net cash provided
by/(used
in) operations
1,243,296 ~39,392)
At I/6/21 Cash flow Ai 31/5/22
f,
Net cash
Cash at bantc 255,766 1,267,029 I 522,795
255,766 1,267,029 1,522,795
Total 255,766 I 267029 I 522,795