OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Page
Trustee$'report 1-4
lndependent examinerls report 5
Statementoffinancial activities 6
Balance sheet 7
Notes to the financial statements 8-15

l,Jn restrictedUnresJricted restrictedUnresJricted
Notes funds
2020

funds
2019
g
lncqmefrom:
Donations and legacies 3 214,418 233,560
Charitableactivities 4 3,577 27;086
Totalincome 217,995 260,646
Exognditure on:
Raisingfunds 5 14,274 27,431
Charitable activities 6 164,020 232,365
Total resources expended 178,294 259,796
Netincomefortheyear/
Netmovement infunds 39,701 850
Fundbalancesat1January2020 20,176 19,326
Fundbalancesat31December2020 59,877 2A,176

2920 20{9
Notes E g
FlxedaeEEt$
Tangible assets 10 2,124 1,004
Current assets
Debtors 1t 14,595 19,733
Cash at bank and in hand 50,111 7,275
64,706 27,048
Creditore:amountE falllngduewithln
ongysar 12 (6,949) (7,836)
Net current assets 57,757 19,172
Total aesetslesscunent liablllties 59,877 20,176
lncome funds
Unrestricted funds 59,877 20,176
59,877 20,176
:
I were approvedby on19October
t
o
Trustee

2020 20'19
Donations and gifts 142,569 183,638
GiftAid 5,630 g,5gg
Grants 06,219 41,333
214,418 233,560
: :

Programmes Donatlonsand
andTrlpsFundralslng
Programmes Donatlonsand
andTrlpsFundralslng
Total
2020
Programmes Donatlonsand
andTrlpeFundralslng
Programmes Donatlonsand
andTrlpeFundralslng
Programmes Donatlonsand
andTrlpeFundralslng
Total
2019
2420
se
2020 2019
€s
2019 f
lsraelTrips 1,180 1,180 10,362 300 10,662
Educational events 2,397 2,397 16,42A 16,424
2,397 1,180 3i577
26,786
300 27,086
:

UnrestrictedUnrestricted
funds
funds
UnrestrictedUnrestricted
funds
funds
2020 201S
t t
Fundraising andpublicilv
Fundraising events 984 912
Fundraising agents 4,593 17,157
Database development 8,t71 9,000
Advertising 126 362
Fundraising and publicity 14,274 27,43',1
14,274 27,431

Charitableactivities
GharitableCharitable
Expenditure Expondituro
2020
2019
Et
lsraeltrips 3,069 26,941
Educational events 6,750 32,763
9,819 59,604
Share of support costs (see note7) 137,989 145,070
Share of governance costs (see note7) 16,212 27,691
164,020 232,365

Supportcosts
SupportGovernance
costs
costs
ge
2020
0
SupportGovernance
costs
costs
se
2019
E
Staffcosts 130,200 130,200 133,947 3 947
3,
Depreciation 706 706 335 335
Travel and Subsistence (15) (15) 669 669
Printing,postageand
stationery 1,600 1,600 3,724 3,724
Telephone 279 279 322 322
Subscriptions 3,145 3,145 2,079 2,079
BankCharges 1,260 1,260 2,137 2,137
Computer expenses 176 176 828 828
$undry expenses 636 638 1,029 1,029
Rent 6,779 6,779 17,134 17,134
lnsurance 3,653 3,653 3,997 3,997
Accountancy 5,780 5,780 6,560 6,560
137,989 16,212 154,201 145,070 27,691 172,761
Analysed between
Charitable activities
137;989 16,212 15+,201 145,070 27,691 172,781

Number of employees
The average monthly number of employees during the year was:
2020 2019
Number Number
Fundraising 1 1
Charitable activities 1 2
Governance 1 1
3 4
Employmentcosts '2020 20'19
I t
Wages and salaries 115,601 117,557
Social security costs 6,641 9,274
Other pension costs 7,959 9,116
130,200 133,947
Therewere no employees whose annual remuneration was 060,000 or more.
Tangiblefixedassets
Flxturo$ andtittlngs
Oost
At1January 2020 2,193
Additions '1,822
At31December202O 4,015
Depreciation andimpairment
At1January 2020 1,199
Depreciation chargedinthe year 706
At31December2020 1,895
Carryingamount
At31December2020 2,120
At31December2019 1,004

11 Debtors
2020 2019
Arnountsfallingduewithlnone year: t
Tradedebtors 209
Otherdebtors 8,534 8,655
Prepayments and accruod income 6,061 10,969
14,595 19,733
12 Creditors:amounts fallingduewithinoneyear
2020 2019
E e
Other taxatlon and soclal securlty 2,526 1,640
Accruals and deferred income 4,423 6,196
6,949 7,836
13 Retirementbenefitschemes

2020 201S
e
Within oneyear 7,800 6,790
Between two and five years 9,750
17,550 -
6,780

15 Relatedpartyrttansasiiong
The remuneration of key managementper,sonneliS,.asfollows:
?01,9 2019
0'
Aggregate oompensation ,33,731 34,964
Trangactionswith relatgdpar,ties
Dullng theyear'the'chariiyentered-into'lhe following,tr,ansacfions,wlth felated partlesl
Donatlonsof89,823 received from trustees;
Oonsultancy. fgq,s,rjfe1,120 paid to oneofthe trustees ASehonfietd,
[8ffS.Was,owedfiom'YachadLtdat 3:l'st'December 2o20,