| Page | |
|---|---|
| Trustee$'report | 1-4 |
| lndependent examinerls report | 5 |
| Statementoffinancial activities | 6 |
| Balance sheet | 7 |
| Notes to the financial statements | 8-15 |
| l,Jn | restrictedUnresJricted | restrictedUnresJricted | |
|---|---|---|---|
| Notes | funds 2020 € |
funds 2019 g |
|
| lncqmefrom: | |||
| Donations and legacies | 3 | 214,418 | 233,560 |
| Charitableactivities | 4 | 3,577 | 27;086 |
| Totalincome | 217,995 | 260,646 | |
| Exognditure on: | |||
| Raisingfunds | 5 | 14,274 | 27,431 |
| Charitable activities | 6 | 164,020 | 232,365 |
| Total resources expended | 178,294 | 259,796 | |
| Netincomefortheyear/ | |||
| Netmovement infunds | 39,701 | 850 | |
| Fundbalancesat1January2020 | 20,176 | 19,326 | |
| Fundbalancesat31December2020 | 59,877 | 2A,176 |
| 2920 | 20{9 | |||||||
|---|---|---|---|---|---|---|---|---|
| Notes | € | € | E | g | ||||
| FlxedaeEEt$ | ||||||||
| Tangible assets | 10 | 2,124 | 1,004 | |||||
| Current assets | ||||||||
| Debtors | 1t | 14,595 | 19,733 | |||||
| Cash at bank and in hand | 50,111 | 7,275 | ||||||
| 64,706 | 27,048 | |||||||
| Creditore:amountE | falllngduewithln | |||||||
| ongysar | 12 | (6,949) | (7,836) | |||||
| Net current assets | 57,757 | 19,172 | ||||||
| Total aesetslesscunent liablllties | 59,877 | 20,176 | ||||||
| lncome funds | ||||||||
| Unrestricted funds | 59,877 | 20,176 | ||||||
| 59,877 | 20,176 | |||||||
| : | ||||||||
| I | were approvedby | on19October | ||||||
| t | ||||||||
| o | ||||||||
| Trustee |
| 2020 | 20'19 | ||
|---|---|---|---|
| € | € | ||
| Donations | and gifts | 142,569 | 183,638 |
| GiftAid | 5,630 | g,5gg | |
| Grants | 06,219 | 41,333 | |
| 214,418 | 233,560 | ||
| : | : |
| Programmes Donatlonsand andTrlpsFundralslng |
Programmes Donatlonsand andTrlpsFundralslng |
Total 2020 |
Programmes Donatlonsand andTrlpeFundralslng |
Programmes Donatlonsand andTrlpeFundralslng |
Programmes Donatlonsand andTrlpeFundralslng |
Total 2019 |
||
|---|---|---|---|---|---|---|---|---|
| 2420 se |
2020 | € | 2019 €s |
2019 | f | |||
| lsraelTrips | 1,180 | 1,180 | 10,362 | 300 | 10,662 | |||
| Educational events | 2,397 | 2,397 | 16,42A | 16,424 | ||||
| 2,397 | 1,180 | 3i577 | 26,786 |
300 | 27,086 | |||
| : |
| UnrestrictedUnrestricted funds funds |
UnrestrictedUnrestricted funds funds |
|
|---|---|---|
| 2020 | 201S | |
| t | t | |
| Fundraising andpublicilv | ||
| Fundraising events | 984 | 912 |
| Fundraising agents | 4,593 | 17,157 |
| Database development | 8,t71 | 9,000 |
| Advertising | 126 | 362 |
| Fundraising and publicity | 14,274 | 27,43',1 |
| 14,274 | 27,431 |
| Charitableactivities | ||
|---|---|---|
| GharitableCharitable | ||
| Expenditure Expondituro 2020 2019 |
||
| Et | ||
| lsraeltrips | 3,069 | 26,941 |
| Educational events | 6,750 | 32,763 |
| 9,819 | 59,604 | |
| Share of support costs (see note7) | 137,989 | 145,070 |
| Share of governance costs (see note7) | 16,212 | 27,691 |
| 164,020 | 232,365 |
| Supportcosts | |||||||
|---|---|---|---|---|---|---|---|
| SupportGovernance costs costs ge |
2020 0 |
SupportGovernance costs costs se |
2019 E |
||||
| Staffcosts | 130,200 | 130,200 | 133,947 | 3 | 947 3, |
||
| Depreciation | 706 | 706 | 335 | 335 | |||
| Travel and Subsistence | (15) | (15) | 669 | 669 | |||
| Printing,postageand | |||||||
| stationery | 1,600 | 1,600 | 3,724 | 3,724 | |||
| Telephone | 279 | 279 | 322 | 322 | |||
| Subscriptions | 3,145 | 3,145 | 2,079 | 2,079 | |||
| BankCharges | 1,260 | 1,260 | 2,137 | 2,137 | |||
| Computer expenses | 176 | 176 | 828 | 828 | |||
| $undry expenses | 636 | 638 | 1,029 | 1,029 | |||
| Rent | 6,779 | 6,779 | 17,134 | 17,134 | |||
| lnsurance | 3,653 | 3,653 | 3,997 | 3,997 | |||
| Accountancy | 5,780 | 5,780 | 6,560 | 6,560 | |||
| 137,989 | 16,212 | 154,201 | 145,070 | 27,691 | 172,761 | ||
| Analysed between Charitable activities |
137;989 | 16,212 | 15+,201 | 145,070 | 27,691 | 172,781 |
| Number of employees The average monthly number of employees during the year was: |
||
|---|---|---|
| 2020 | 2019 | |
| Number | Number | |
| Fundraising | 1 | 1 |
| Charitable activities | 1 | 2 |
| Governance | 1 | 1 |
| 3 | 4 | |
| Employmentcosts | '2020 | 20'19 |
| I | t | |
| Wages and salaries | 115,601 | 117,557 |
| Social security costs | 6,641 | 9,274 |
| Other pension costs | 7,959 | 9,116 |
| 130,200 | 133,947 | |
| Therewere no employees whose annual remuneration was 060,000 or more. Tangiblefixedassets |
||
| Flxturo$ | andtittlngs | |
| € | ||
| Oost | ||
| At1January 2020 | 2,193 | |
| Additions | '1,822 | |
| At31December202O | 4,015 | |
| Depreciation andimpairment | ||
| At1January 2020 | 1,199 | |
| Depreciation chargedinthe year | 706 | |
| At31December2020 | 1,895 | |
| Carryingamount | ||
| At31December2020 | 2,120 | |
| At31December2019 | 1,004 |
| 11 | Debtors | ||
|---|---|---|---|
| 2020 | 2019 | ||
| Arnountsfallingduewithlnone year: | € | t | |
| Tradedebtors | 209 | ||
| Otherdebtors | 8,534 | 8,655 | |
| Prepayments and accruod income | 6,061 | 10,969 | |
| 14,595 | 19,733 | ||
| 12 | Creditors:amounts fallingduewithinoneyear | ||
| 2020 | 2019 | ||
| E | e | ||
| Other taxatlon and soclal securlty | 2,526 | 1,640 | |
| Accruals and deferred income | 4,423 | 6,196 | |
| 6,949 | 7,836 | ||
| 13 | Retirementbenefitschemes |
| 2020 | 201S | |
|---|---|---|
| € | e | |
| Within oneyear | 7,800 | 6,790 |
| Between two and five years | 9,750 | |
| 17,550 | - 6,780 |
| 15 | Relatedpartyrttansasiiong | ||
|---|---|---|---|
| The remuneration of key managementper,sonneliS,.asfollows: | |||
| ?01,9 | 2019 | ||
| 0' | € | ||
| Aggregate oompensation | ,33,731 | 34,964 | |
| Trangactionswith relatgdpar,ties | |||
| Dullng theyear'the'chariiyentered-into'lhe following,tr,ansacfions,wlth felated partlesl | |||
| Donatlonsof89,823 received from trustees; | |||
| Oonsultancy. fgq,s,rjfe1,120 paid to oneofthe trustees ASehonfietd, | |||
| [8ffS.Was,owedfiom'YachadLtdat 3:l'st'December 2o20, |