# 

## 

|||Page|
|---|---|---|
|**Annual Report**||2|
|Trustees,OfficersandVolunteers||2|
|Background,Structure,Governanceand Risk|Management|2|
|_Structure_||**_2_**|
|_Purposes and Public Benefit_|'|3|
|_History and Property_||3|
|_Governance and Risl<s_||3|
|_Remuneration_||3|
|Activities,PerformanceandAchievements||3|
|_l-iall Redevelopment Project_||4|
|_Events and Fundraising_||4|
|_Communications_||4|
|FinancialReview||5|
|TrusteeApproval||5|
|**Independent Examiner's Report**||6|
|**Receipts and Payments Accounts**||7|
|**Statement of Funds**||7|
|**Statement of Assets and Liabilities**|**'**|**7**|
|**Notes to the Receipts and Payments Accounts**||8|





## 

## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 



## 

## 

## 



## 

## 

## 

## 

## 



## 

## 

## 



|||||||**Notes**|**Year  **|**Ended**||
|---|---|---|---|---|---|---|---|---|---|
||||||||31March 2024|31|March 2023|
|**RECEIPTS**||||||||||
|**Income, fundraising and Interest**||||||||||
|Lettings Receipts|||||||10,112.00||8,263.00|
|Fundraising Receipts - General|||||||3,052.84||2,120.74|
|Fundraising Receipts - Refurbishment|||||||3,839.20||3,921.91|
|Bank Interest|||||||762.71||328.02|
||||||||17,766.75||14,633.67|
|**Grants and donations**||||||||||
|Hall Refurbishment Grants|& Donations|||||**5**|2,675.74||1,785.93|
|Other Grants & Donations||||||**4**|803.95||190.47|
|Gift Aid||||||**4&S**|314.09||0.00|
||||||||3,793.78||1,976.40|
|**Total Receipts**|||||||**21,560.53**||**16,610.07**|
|**PAYMENTS**||||||||||
|Electricity& Water|||||||2,647.37||1,330.27|
|iT& Communications|||||||557.24||531.01|
|Maintenance & Caretaking|||||||5,341.31||4,954.16|
|Administration, Licences & MIsc|||||||169.01||236.00|
|Insurance|||||||988.57||966.44|
|**Total Running Costs**|||||||9,703.50||8,017.88|
|Other Capital Items and Exceptional Costs|||||||3,290.98||1,056.40|
|General Fundraising Costs|||||||729.32||568.79|
|Refurbishment Fundaising Costs|||||||745.73||831.00|
|Hall Development Costs|||||||2,478.00||3,395.62|
|**Total Payments**|||||||**16**,947**.53**||**13,869.69**|
|Lettings Income less Running Costs|||||||408.50||245.12|
|Net Capital and Exceptional Items|||||||(3,290.98)||(1,056.40)|
|Net Fundraising, Grants and Donations - General|||||||3,127.47||1,742.42|
|Net Refurbishment Fundraising, Grants &||Donations|||||3,605.30||1,481.22|
|Net Finance Receipts|||||||762.71||328.02|
|**NET RECEIPTS**|||||||4**,613**.00||2**,740.38**|
|||||**Statement **||**of F u n d s**||||
|**Reserves at 31 March 2023**|||||**£**|**Cash funds at**|31March 2024|31|March 2023|
|Restricted Funds<br>Note 5|||3,925.36|||||||
|Designated Reserves Note 6||34,000.00||||Represented**by:**|**E**|||
|Unrestricted Reserves|||7,822.06|||||||
|Total reserves at 31 March 2023||45,747.42||||||||
|Net Receipts for 2023/24|||4,613.00|||Current Account|668.74||1,143.53|
|**Reserves at 31 March 2024**||50,360.42||||Deposit Account|4,216.57||7,344.18|
|Restricted Reserves Note 5|||7,530.66|||Notice Account|45,286.63||37,101.27|
|Designated Reserves Note 6||37,500.00||||PettyCash|188.48||158.44|
|Unrestricted Reserves|||5,329.76|||||||
|**Reserves at 31 March 2024**||50,360.42|||||50,360.42||45,747.42|
||**Statement **||||**of A s s e t s and Liabilities**|||||
||||||||31March 2024|**31**|March**2023**|
||||||||£||**£**|
|Cashfunds|||||||50,360||45,747|
|Licenced Building (insurance value) (licenced to 31|||||March 2076)||713,347||634,086|
|Stockof Books for Sale (at cost) Note 7|||||||1,212||1,654|
|Other non-monetary assets held for functional use|||||(insurance value)||31,655||28,138|
|Returnable Lettings Deposits Held|||||||(100)||(200)|





## 

## 

||||||**Year Ended**|**Year Ended**|
|---|---|---|---|---|---|---|
|||||**31 **|**March 2024**|**31 March 2023**|
||||||**£**|**£**|
||**Analysis of Letting Income**||||||
||Dance,Yogaand fitness classes (regular)||||2,270.00|2,580.00|
||Band practice||||782.00|823.00|
||Regular Groups and Coffee Mornings||||1,025.00|680.00|
||Training/Workshops||||4,405.00|3,005.00|
||Stagehire and drama workshops||||170.00|140.00|
||Events and meetings||||870.00|550.00|
||Parties/Receptions/ad-hoc other||||485.00|310.00|
||Other occasional groups/Furniture Hire||||105.00|175.00|
||||||10,112.00|8,263.00|
||**Maintenance**||||||
||Cleaning and caretaking<br>Security systems<br>Electrical checks||||3,904.34<br>595.06<br>670.00|3,845,90<br>357.60<br>105.60|
||Repairs & replacements||||152.94|614.36|
||Other||||18.97|30.70|
||||||5,341.31|4,954.16|
|3|**Capital and Exceptional Items**||||||
||Fire alarm new main panel||||719.74|0.00|
||Projector||||45.00|0.00|
||NewCooker||||589.00|0.00|
||New Floor cleaner||||1,605.26|0.00|
||Drain inspection||||150.00|0.00|
||New heating control system||||181.98|0.00|
||Exhibition Panels||||0.00|1,346.40|
||Insurance Claim/RoofA/Vindow/Storm repairs||||0.00|(290.00)|
||||||3,290.98|1,056.40|
||**Fundraising, Grants and Donations**||||||
||NetBooksales (receipts - costs)||||||
||From Forest Field to Western Front|||1,017.90||1,024.89|
||Twelve Airfields by Alan Brown|||638.30||151.06|
||Total receipts<br>£1.749.54less costs|£93.34|(LY£725.53-£36.82)||1,656.20|1,175.95|
||QuizNight||||443.00|376.00|
||MovieNight||||224.32|0.00|
||HCC Grantfor Romani Exhibition||||401.00|0.00|
||Donations - general||||402.95|190.47|
||||||3,127.47|1,742.42|
|5|**Hall Development Project - Restricted Funds**<br>Balance at1April||||3,925.36|_2AAAAA_|
||EBPC / HampshireCountyCouncilGrants||||2,500.00|131.75|
||NFHWAExhibition receipts||||0|1,945.01|
||NFHWATalks receipts - payments||||3,093.47|1,145.90|
||Donations atNFHWATalks & Exhibitions plus Gift Aid||||489.83|1,654.18|
||Meetings, Communications and Team Building||||0.00|(137.60)|
||Architect,Buildingsand StructuralDesignFees<br>Planning costs||||(2,478.00)<br>0.00|(2,928.00)<br>(330.02)|
||Total Net Receipts in period||||3,605.30|1,481.22|
||Balance at31March||||7,530.66|3,925.36|
|6|**Designated Funds**||||||
||Exceptional repairs and maintenance||||5,000.00|5,000.00|
||Hall Development||||32,500.00|29,000.00|
||Balance at31March||||37,500.00|34,000.00|
|7|**Stock of Books at Cost**||||||
||From Forest Field to Western Front|(193)|(PY271)||937.98|1,317.06|
||Twelve Arfields by Alan Brown|(97)|(PY193)||273.54|461.76|
||Balance at31March||||1,211.52|1,778.82|



