| Page | |||
|---|---|---|---|
| Reference and Administrative Details |
|||
| Report ofthe Trustees | 2 | to | 5 |
| Independent Examiner's Report |
|||
| Statement ofFinancial Activities | |||
| Balance Sheet | |||
| Notes to the Financial Statements | 9 to | 14 | |
| Detailed Statement of Financial Activities | 15 |
| TRUSTEES | Mr D Exley | ||||||
|---|---|---|---|---|---|---|---|
| Mr I McMillan |
|||||||
| Mr L Manterfield | |||||||
| Mr J Hamshere | |||||||
| Mr G Walker | |||||||
| Mrs TJohnson | |||||||
| Mr P EJagger | MBE | ||||||
| Mr JEHobson | —resigned | September 2021 | |||||
| Miss E Leek | |||||||
| Miss M Charlesworth-Constable | —Appointed | May 2021 | |||||
| Miss T Hebron | —Appointed | September 2021 | |||||
| PRINCIPAL ADDRESS | Barnsley Metropolitan | Borough | Council | ||||
| Town Hall | |||||||
| Church Street | |||||||
| Barnsley | |||||||
| South Yorkshire | |||||||
| S702TA | |||||||
| REGISTERED | CHARITY | 1164496 | |||||
| NUMBER | |||||||
| INDEPENDENT | EXAMINER | Harris 8 Co Limited | |||||
| Chartered Accountants |
|||||||
| Marland House |
|||||||
| 13Huddersfield | Road | ||||||
| Barnsley | |||||||
| South Yorkshire | |||||||
| S702LW | |||||||
| BANKERS | Barclays Bank Pic | ||||||
| 10-18Queen Street | |||||||
| Barnsley | |||||||
| South Yorkshire | |||||||
| S701SJ |
| for t | he Year E | nded 31 March | 2022 | |||||
|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||||
| Unrestricted | Restricted | Total | Total | |||||
| fund | fund | funds | funds | |||||
| Notes | ||||||||
| INCOME AND ENDOWMENTS | FROM | |||||||
| Donations | and legacies | 99,374 | 99,374 | 15,036 | ||||
| Charitable | activities | |||||||
| Charitable | activities | 115,578 | 115,578 | 174,980 | ||||
| Other trading activities |
2,500 | 2,500 | 1,640 | |||||
| Investment | income | 16,397 | 16397 | |||||
| Total | 118,271 | 115,578 | 233,849 | 191,656 | ||||
| EXPENDITURE ON | ||||||||
| Charitable | activities | |||||||
| Museum project spend |
4,603 | 115,070 | 119,673 | 130,600 | ||||
| Other | 10,579 | 10,579 | 16,996 | |||||
| Total | 15,182 | 115,070 | 130,252 | 147,596 | ||||
| NET INCOME | 103,089 | 508 | 103,597 | 44,060 | ||||
| RECONCILIATION | OF FUNDS | |||||||
| Total funds | brought | forward | 34,835 | 41,771 | 76,606 | 32,546 | ||
| TOTAL FUNDS CARRIED FORWARD | 137,924 | 42,279 | 180,203 | 76,606 |
| Balance Sheet | |||
|---|---|---|---|
| 31 March 2022 | |||
| 2022 | 2021 | ||
| Notes | E | ||
| CURRENT ASSETS | |||
| Debtors | 5,134 | 1,908 | |
| Cash at bank | 176,053 | 75,681 | |
| 181,187 | 77,589 | ||
| CREDITORS | |||
| Amounts falling due within one year |
10 | (984) | (983) |
| NET CURRENT ASSETS | 180,203 | 76,606 | |
| TOTAL ASSETSLESSCURRENT | |||
| LIABILITIES | 180,203 | 76,606 | |
| NET ASSETS | 180,203 | 76,606 | |
| FUNDS | 12 | ||
| Unrestricted funds |
137,924 | 34,835 | |
| Restricted funds | 42,279 | 41,771 | |
| TOTAL FUNDS | 180,203 | 76,606 |
| 2022 | 2021 | ||||||
|---|---|---|---|---|---|---|---|
| Activity | |||||||
| Grants | Charitable | activities | 115,578 | 174980 | |||
| Grants | received, | included | in | the above, | are as follows: | ||
| 2022 | 2021 | ||||||
| f. | F | ||||||
| Other | grants | 115578 | 174,980 |
| Unrestricted | Restricted | Total | ||
|---|---|---|---|---|
| fund | fund | funds | ||
| E | ||||
| INCOME AND ENDOWMENTS | FROM | |||
| Donations and legacies |
15,036 | 15,036 | ||
| Charitable activities |
||||
| Charitable activities |
174,980 | 174,980 | ||
| Other trading activities |
1,640 | 1 640 | ||
| Total | 16,676 | 174,980 | 191,656 | |
| EXPENDITURE ON | ||||
| Charitable activities |
||||
| Museum project spend |
4,457 | 126,143 | 130,600 | |
| Other | 3,724 | 13,272 | 16996 | |
| Total | 8,181 | 139,415 | 147596 | |
| NET INCOME | 8,495 | 35,565 | 44,060 | |
| RECONCILIATION OF FUNDS |
||||
| Total funds brought forward |
26,340 | 6,206 | 32,546 | |
| TOTAL FUNDS CARRIED FORWARD | 34,835 | 41,771 | 76,606 |
| DEBTO | RS: AMOUNT | S | F | ALLING | DUE WITHIN ONE YEAR | |||
|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||||
| Prepayments and accrued |
income | 5,134 | 1,908 | |||||
| CREDITORS: AMOUNTS | FALLING DUE WITHIN ONE YEAR | |||||||
| 2022 | 2021 | |||||||
| f | ||||||||
| Accruals | and deferred | income | 984 | 983 | ||||
| There is | no deferred | income at the year end (2020:anil). | ||||||
| ANALYSIS OF NET ASSETS BETWEEN FUNDS | ||||||||
| 2022 | 2021 | |||||||
| Unrestricted | Restricted | Total | Total | |||||
| fund | fund | funds | funds | |||||
| Current Current |
assets liabilities |
138,908 ~984) |
42,279 | 181,187 ~984) |
77,589 ~983) |
|||
| 137,924 | 42,279 | 180,203 | 76,606 | |||||
| MOVEMENT IN FUNDS |
||||||||
| Net | ||||||||
| movement | At | |||||||
| At 1/4/21 | in funds | 31/3/22 | ||||||
| F | ||||||||
| Unrestricted funds |
||||||||
| General | fund | 34,835 | 103,089 | 137,924 | ||||
| Restricted funds | ||||||||
| Restricted Funds | 41,771 | 508 | 42,279 | |||||
| TOTAL | FUNDS | 76606 | 103,597 | 180203 | ||||
| Net movement in funds, |
included | in the above are as follows: | ||||||
| Incoming | Resources | Movement | ||||||
| resources | expended | in funds | ||||||
| F | F | |||||||
| Unrestricted funds |
||||||||
| General | fund | 118,271 | (15,182) | 103,089 | ||||
| Restricted funds | ||||||||
| Restricted Funds | 115,578 | (115,070) | 508 | |||||
| TOTAL | FUNDS | 233,849 | ~130,252) | 103,597 |
| Comparatives for movement in funds |
|||
|---|---|---|---|
| Net | |||
| movement | At | ||
| At 1/4/20 | in funds | 31/3/21 | |
| Unrestricted funds |
|||
| General fund | 26,340 | 8,495 | 34,835 |
| Restricted funds | |||
| Restricted Funds | 6,206 | 35,565 | 41,771 |
| TOTAL FUNDS | 32,546 | 44,060 | 76,606 |
| Comparative net movement in funds, inc |
luded in the above are as follows |
: | |
|---|---|---|---|
| Incoming | Resources | Movement | |
| resources | expended | in funds | |
| Unrestricted funds |
|||
| General fund | 16,676 | (8,181) | 8,495 |
| Restricted funds | |||
| Restricted Funds |
174,980 | (139,415) | 35,565 |
| TOTAL FUNDS | 191,656 | ~147,596 | 44,060 |
| A current year 12 months and prior year |
12months combined position is |
as follows: | |
|---|---|---|---|
| Net | |||
| movement | At | ||
| At 1/4/20 | in funds | 31/3/22 | |
| Unrestricted funds |
|||
| General fund | 26,340 | 111,584 | 137,924 |
| Restricted funds | |||
| Restricted Funds | 6,206 | 36,073 | 42,279 |
| TOTAL FUNDS | 32,546 | 147,657 | 180,203 |
| A current year 12months and prior year above are as follows: |
12 months combined net movem |
ent in funds, i |
ncluded in t |
|---|---|---|---|
| Incoming | Resources | Movement | |
| resources | expended | in funds | |
| F | |||
| Unrestricted funds |
|||
| General fund |
134,947 | (23,363) | 111,584 |
| Restricted funds | |||
| Restricted Funds | 290,558 | (254,485) | 36,073 |
| TOTAL FUNDS | 425,505 | ~277,848) | 147857 |
forthe Year Ended |
31 March 2022 |
|||
|---|---|---|---|---|
| 2022 | 2021 | |||
| INCOME AND | ENDOWMENTS | |||
| Donations and | legacies | |||
| Donations | 14,374 | 10,036 | ||
| Legacies | 80,000 | |||
| Subscriptions | 5000 | 5,000 | ||
| 99,374 | 15,036 | |||
| Other trading | activities | |||
| Other income | 2,500 | |||
| Book sales | 1,640 | |||
| 2,500 | 1,640 | |||
| Investment income |
||||
| Rents received | 16,397 | |||
| Charitable activities |
||||
| Grants | 115,578 | 174980 | ||
| Total incoming | resources | 233,849 | 191,656 | |
| EXPENDITURE | ||||
| Charitable activities |
||||
| Museum project spend |
119,673 | 130,600 | ||
| Support costs | ||||
| Management | ||||
| Insurance | 337 | 337 | ||
| Marketing and |
stationery | 574 | 14,832 | |
| Printing | 815 | |||
| Sundries | 6,628 | 39 | ||
| Subscriptions | 1,082 | 665 | ||
| 9,436 | 15,873 | |||
| Finance | ||||
| Bank charges | 123 | 115 | ||
| Governance | costs | |||
| Accountancy | and legal fees | 1,020 | 1,008 | |
| Total resources | expended | 130,252 | 147,596 | |
| Net income | 103,597 | 44,060 |