OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Page
Reference and Administrative
Details
Report ofthe Trustees 2 to 5
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 9 to 14
Detailed Statement of Financial Activities 15

TRUSTEES Mr D Exley
Mr
I McMillan
Mr L Manterfield
Mr J Hamshere
Mr G Walker
Mrs TJohnson
Mr P EJagger MBE
Mr JEHobson —resigned September 2021
Miss E Leek
Miss M Charlesworth-Constable —Appointed May 2021
Miss T Hebron —Appointed September 2021
PRINCIPAL ADDRESS Barnsley Metropolitan Borough Council
Town Hall
Church Street
Barnsley
South Yorkshire
S702TA
REGISTERED CHARITY 1164496
NUMBER
INDEPENDENT EXAMINER Harris 8 Co Limited
Chartered
Accountants
Marland
House
13Huddersfield Road
Barnsley
South Yorkshire
S702LW
BANKERS Barclays Bank Pic
10-18Queen Street
Barnsley
South Yorkshire
S701SJ

for t he Year E nded 31 March 2022
2022 2021
Unrestricted Restricted Total Total
fund fund funds funds
Notes
INCOME AND ENDOWMENTS FROM
Donations and legacies 99,374 99,374 15,036
Charitable activities
Charitable activities 115,578 115,578 174,980
Other trading
activities
2,500 2,500 1,640
Investment income 16,397 16397
Total 118,271 115,578 233,849 191,656
EXPENDITURE ON
Charitable activities
Museum
project spend
4,603 115,070 119,673 130,600
Other 10,579 10,579 16,996
Total 15,182 115,070 130,252 147,596
NET INCOME 103,089 508 103,597 44,060
RECONCILIATION OF FUNDS
Total funds brought forward 34,835 41,771 76,606 32,546
TOTAL FUNDS CARRIED FORWARD 137,924 42,279 180,203 76,606
Balance Sheet
31 March 2022
2022 2021
Notes E
CURRENT ASSETS
Debtors 5,134 1,908
Cash at bank 176,053 75,681
181,187 77,589
CREDITORS
Amounts
falling due within one year
10 (984) (983)
NET CURRENT ASSETS 180,203 76,606
TOTAL ASSETSLESSCURRENT
LIABILITIES 180,203 76,606
NET ASSETS 180,203 76,606
FUNDS 12
Unrestricted
funds
137,924 34,835
Restricted funds 42,279 41,771
TOTAL FUNDS 180,203 76,606

2022 2021
Activity
Grants Charitable activities 115,578 174980
Grants received, included in the above, are as follows:
2022 2021
f. F
Other grants 115578 174,980

Unrestricted Restricted Total
fund fund funds
E
INCOME AND ENDOWMENTS FROM
Donations
and legacies
15,036 15,036
Charitable
activities
Charitable
activities
174,980 174,980
Other trading
activities
1,640 1 640
Total 16,676 174,980 191,656
EXPENDITURE ON
Charitable
activities
Museum
project spend
4,457 126,143 130,600
Other 3,724 13,272 16996
Total 8,181 139,415 147596
NET INCOME 8,495 35,565 44,060
RECONCILIATION
OF FUNDS
Total funds brought
forward
26,340 6,206 32,546
TOTAL FUNDS CARRIED FORWARD 34,835 41,771 76,606

DEBTO RS: AMOUNT S F ALLING DUE WITHIN ONE YEAR
2022 2021
Prepayments
and accrued
income 5,134 1,908
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
f
Accruals and deferred income 984 983
There is no deferred income at the year end (2020:anil).
ANALYSIS OF NET ASSETS BETWEEN FUNDS
2022 2021
Unrestricted Restricted Total Total
fund fund funds funds
Current
Current
assets
liabilities
138,908
~984)
42,279 181,187
~984)
77,589
~983)
137,924 42,279 180,203 76,606
MOVEMENT
IN FUNDS
Net
movement At
At 1/4/21 in funds 31/3/22
F
Unrestricted
funds
General fund 34,835 103,089 137,924
Restricted funds
Restricted Funds 41,771 508 42,279
TOTAL FUNDS 76606 103,597 180203
Net movement
in funds,
included in the above are as follows:
Incoming Resources Movement
resources expended in funds
F F
Unrestricted
funds
General fund 118,271 (15,182) 103,089
Restricted funds
Restricted Funds 115,578 (115,070) 508
TOTAL FUNDS 233,849 ~130,252) 103,597

Comparatives
for movement
in funds
Net
movement At
At 1/4/20 in funds 31/3/21
Unrestricted
funds
General fund 26,340 8,495 34,835
Restricted funds
Restricted Funds 6,206 35,565 41,771
TOTAL FUNDS 32,546 44,060 76,606
Comparative
net movement
in funds,
inc
luded
in the above are as follows
:
Incoming Resources Movement
resources expended in funds
Unrestricted
funds
General fund 16,676 (8,181) 8,495
Restricted funds
Restricted
Funds
174,980 (139,415) 35,565
TOTAL FUNDS 191,656 ~147,596 44,060
A current year 12 months
and prior year
12months
combined
position
is
as follows:
Net
movement At
At 1/4/20 in funds 31/3/22
Unrestricted
funds
General fund 26,340 111,584 137,924
Restricted funds
Restricted Funds 6,206 36,073 42,279
TOTAL FUNDS 32,546 147,657 180,203

A current year 12months
and prior year
above are as follows:
12 months
combined
net movem
ent
in funds,
i
ncluded
in t
Incoming Resources Movement
resources expended in funds
F
Unrestricted
funds
General
fund
134,947 (23,363) 111,584
Restricted funds
Restricted Funds 290,558 (254,485) 36,073
TOTAL FUNDS 425,505 ~277,848) 147857


forthe Year Ended

31 March 2022
2022 2021
INCOME AND ENDOWMENTS
Donations and legacies
Donations 14,374 10,036
Legacies 80,000
Subscriptions 5000 5,000
99,374 15,036
Other trading activities
Other income 2,500
Book sales 1,640
2,500 1,640
Investment
income
Rents received 16,397
Charitable
activities
Grants 115,578 174980
Total incoming resources 233,849 191,656
EXPENDITURE
Charitable
activities
Museum
project spend
119,673 130,600
Support costs
Management
Insurance 337 337
Marketing
and
stationery 574 14,832
Printing 815
Sundries 6,628 39
Subscriptions 1,082 665
9,436 15,873
Finance
Bank charges 123 115
Governance costs
Accountancy and legal fees 1,020 1,008
Total resources expended 130,252 147,596
Net income 103,597 44,060