| Page | |||
|---|---|---|---|
| Reference and Administrative Details |
|||
| Report ofthe Trustees | 2 | to | 5 |
| Independent Examiner's Report |
|||
| Statement of Financial Activities | |||
| Balance Sheet | |||
| Notes to the Financial Statements | 9 | to | 14 |
| Detailed Statement of Financial Activities | 15 |
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||
| fund | fund | funds | funds | |||
| Notes | F | F | F | E | ||
| INCOME AND ENDOWMENTS | FROM | |||||
| Donations and legacies |
15,036 | 15,036 | 37,859 | |||
| Charitable activities |
||||||
| Charitable activities |
174,980 | 174,980 | 22,792 | |||
| Other trading activities |
1,640 | 1,640 | ||||
| Total | 16,676 | 174,980 | 191,656 | 60,651 | ||
| EXPENDITURE ON | ||||||
| Charitable activities |
||||||
| Museum project spend |
4,457 | 126,143 | 130,600 | 80,149 | ||
| Other | 3,724 | 13,272 | 16,996 | 5,888 | ||
| Total | 8,181 | 139,415 | 147,596 | 86,037 | ||
| NET INCOME/(EXPENDITURE) | 8,495 | 35,565 | 44,060 | (25,386) | ||
| RECONCILIATION OF FUNDS |
||||||
| Total funds brought forward | 26,340 | 6,206 | 32,546 | 57,932 | ||
| TOTAL FUNDS CARRIED FORWARD | 34,835 | 41,771 | 76,606 | 32,546 |
| Balance Sheet | |||
|---|---|---|---|
| $1 March 2021 | |||
| 2021 | 2020 | ||
| Notes | 6 | ||
| CURRENT ASSETS Debtors Cash at bank |
1,908 75,681 |
4,198 29,331 |
|
| 77,589 | 33,529 | ||
| CREDlTORS Amounts falling due within one year |
(983) | (983) | |
| NET CURRENT ASSETS | 76,606 | I 32 546 |
|
| TOTAL ASSETS LESSCURRENT LIABlLITIES |
76,606 | 32,546 | |
| NET ASSETS | 76,606 | ~32 546 | |
| FUNDS Unrestricted funds Restricted funds |
34,835 41,771 |
26,340 6,206 |
|
| TOTAL FUNDS | 76,606 | ~32 546 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| E | |||||
| Donations | 10,036 | 31,819 | |||
| Subscriptions | 5,000 | 6,040 | |||
| 15,036 | 37,859 | ||||
| OTHER TRADING ACTIVITIES | |||||
| 2021 | 2020 | ||||
| E | |||||
| Book sales | 1,640 | ||||
| INCOME FROM | CHARITABLE ACTIVITIES | ||||
| 2021 | 2020 | ||||
| Activity | |||||
| Grants | Charitable | activities | 174,980 | 22,792 | |
| Grants received, | included | in the above, | are as follows: | ||
| 2021 | 2020 | ||||
| Other grants | 174,980 | 22,792 |
| COMPARATIVES FO |
R THE ST | ATEMENT OF FI | NANCIAL ACTIVITIES | ||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | |||
| fund | fund | funds | |||
| F | |||||
| INCOME AND ENDOWMENTS |
FROM | ||||
| Donations and legacies |
37,859 | 37,859 | |||
| Charitable activities |
|||||
| Charitable activities |
22,792 | 22,792 | |||
| Total | 37,859 | 22,792 | 60,651 | ||
| EXPENDITURE ON | |||||
| Charitable activities |
|||||
| Grants issued | 39,188 | 40,961 | 80,149 | ||
| Other | 5,888 | 5,888 | |||
| Total | 45,076 | 40,961 | 86,037 | ||
| NET INCOME/(EXPENDITURE) | (7,217) | (18,169) | (25,386) | ||
| RECONCILIATION OF FUNDS |
|||||
| Total funds brought | forward | 33,557 | 24,375 | 57,932 | |
| TOTAL FUNDS CARRIED FORWARD | 26,340 | 6,206 | 32,546 |
| Notes to the Financial Statements -continued for the Year Ended 31 March 2021 |
||||
|---|---|---|---|---|
| 8. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
|||
| 2021 | 2020 | |||
| F | F | |||
| Prepayments and accrued income |
1,908 | 4, | 198 | |
| 9. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
|||
| 2021 | 2020 | |||
| Accruals and deferred income |
983 | 983 | ||
| There is no deferred income at the year end (2020:anil). |
||||
| 10. | ANALYSIS OF NET ASSETS BETWEEN FUNDS |
| 10. | ANALY | SIS O | F NET AS | SETS B | ETWEEN FUNDS | |||
|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||||
| Unrestricted | Restricted | Total | Total | |||||
| fund | fund | funds | funds | |||||
| F | ||||||||
| Current Current |
assets liabilities |
35,818 ~983) |
41,771 | 77,589 ~983) |
33,529 ~983) |
|||
| 34,835 | 41,771 | 76,606 | 32,546 | |||||
| 11. | MOVEMENT | IN FUNDS | ||||||
| Net | ||||||||
| movement | At | |||||||
| At 1/4/20 | in funds | 31/3/21 | ||||||
| E | E | E | ||||||
| Unrestricted | funds | |||||||
| General | fund | 26,340 | 8,495 | 34,835 | ||||
| Restricted funds | ||||||||
| Restricted Funds |
6,206 | 35,565 | 41,771 | |||||
| TOTAL | FUNDS | 32,546 | 44,060 | 76,606 | ||||
| Net movement | in funds, | included | in the above are as follows: | |||||
| Incoming | Resources | Movement | ||||||
| resources | expended | in funds | ||||||
| F | E | |||||||
| Unrestricted | funds | |||||||
| General | fund | 16,676 | (8,181) | 8,495 | ||||
| Restricted funds | ||||||||
| Restricted Funds |
174,980 | (139,415) | 35,565 | |||||
| TOTAL | FUNDS | 191,656 | ~147,596) | 44,060 |
| Compar | ati | ves | for movement in funds |
|||
|---|---|---|---|---|---|---|
| Net | ||||||
| movement | At | |||||
| At 1/4/19 | in funds | 31/3/20 | ||||
| F | F | F | ||||
| Unrestricted | funds | |||||
| General | fund | 33,557 | (7,217) | 26,340 | ||
| Restricted | funds | |||||
| Restricted | Funds | 24,375 | (18,169) | 6,206 | ||
| TOTAL | FUNDS | 57,932 | I25,386) | 32,546 |
| Comparative net movement in funds, inc |
luded in the above are as follows |
: | |
|---|---|---|---|
| Incoming | Resources | Movement | |
| resources | expended | in funds | |
| F | F | ||
| Unrestricted funds |
|||
| General fund |
37,859 | (45,076) | (7,217) |
| Restricted funds | |||
| Restricted Funds |
22,792 | (40,961) | (18,169) |
| TOTAL FUNDS | 60,651 | ~86,037) | )25,386) |
| A curren | t y | ea | r 12 months and prior year |
12 months combined position is |
as follows: | |
|---|---|---|---|---|---|---|
| Net | ||||||
| movement | At | |||||
| At 1/4/19 | in funds | 31/3/21 | ||||
| F | F | F | ||||
| Unrestricted | funds | |||||
| General | fund | 33,557 | 1,278 | 34,835 | ||
| Restricted | funds | |||||
| Restricted | Funds | 24,375 | 17,396 | 41,771 | ||
| TOTAL | FUNDS | 57,932 | 18,674 | 76,606 |
| A current year 12 months and prior year above are as follows: |
12 months combined net movem |
ent in funds, i |
ncluded in t |
|---|---|---|---|
| Incoming | Resources | Movement | |
| resources | expended | in funds | |
| F | |||
| Unrestricted funds |
|||
| General fund |
54,535 | (53,257) | 1,278 |
| Restricted funds | |||
| Restricted Funds |
197,772 | (180,376) | 17,396 |
| TOTAL FUNDS | 252,307 | (233,633I | 18,674 |
| Barnsley Museums and Heritage Trust |
|||||
|---|---|---|---|---|---|
| Detailed Statement of Financial Activities | |||||
| for the Year Ended 31 March 2021 | |||||
| 2021 | 2020 | ||||
| INCOME AND | ENDOWMENTS | ||||
| Donations and Donations |
legacies | 10,036 | 31,819 | ||
| Subscriptions | 5,000 | 6,040 | |||
| 15,036 | 37,859 | ||||
| Other trading Book sales |
activities | 1,640 | |||
| Charitable activities |
|||||
| Grants | 174,980 | 22,792 | |||
| Total incoming | resources | 191,656 | 60,651 | ||
| EXPENDITURE | |||||
| Charitable activities |
|||||
| Museum project |
spend | 130,600 | 80,149 | ||
| Support costs | |||||
| Management | |||||
| Insurance | 337 | 337 | |||
| Marketing and |
stationery | 14,832 | 2,644 | ||
| Printing | 1,200 | ||||
| Sundries | 39 | 198 | |||
| Subscriptions | 665 | 519 | |||
| 15,873 | 4,898 | ||||
| Finance | |||||
| Bank charges | 115 | ||||
| Governance | costs | ||||
| Accountancy | and legal fees | 1,008 | 984 | ||
| Total resources | expended | 147,596 | 86,037 | ||
| Net income/(expenditure) | 44,060 | ~25,386) |