OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Reference and Administrative
Details
Report ofthe Trustees 2 to 5
Independent
Examiner's
Report
Statement of Financial Activities
Balance Sheet
Notes to the Financial Statements 9 to 14
Detailed Statement of Financial Activities 15

2021 2020
Unrestricted Restricted Total Total
fund fund funds funds
Notes F F F E
INCOME AND ENDOWMENTS FROM
Donations
and legacies
15,036 15,036 37,859
Charitable
activities
Charitable
activities
174,980 174,980 22,792
Other trading
activities
1,640 1,640
Total 16,676 174,980 191,656 60,651
EXPENDITURE ON
Charitable
activities
Museum
project spend
4,457 126,143 130,600 80,149
Other 3,724 13,272 16,996 5,888
Total 8,181 139,415 147,596 86,037
NET INCOME/(EXPENDITURE) 8,495 35,565 44,060 (25,386)
RECONCILIATION
OF FUNDS
Total funds brought forward 26,340 6,206 32,546 57,932
TOTAL FUNDS CARRIED FORWARD 34,835 41,771 76,606 32,546
Balance Sheet
$1 March 2021
2021 2020
Notes 6
CURRENT ASSETS
Debtors
Cash at bank
1,908
75,681
4,198
29,331
77,589 33,529
CREDlTORS
Amounts
falling due within one year
(983) (983)
NET CURRENT ASSETS 76,606 I
32 546
TOTAL ASSETS LESSCURRENT
LIABlLITIES
76,606 32,546
NET ASSETS 76,606 ~32 546
FUNDS
Unrestricted
funds
Restricted funds
34,835
41,771
26,340
6,206
TOTAL FUNDS 76,606 ~32 546

2021 2020
E
Donations 10,036 31,819
Subscriptions 5,000 6,040
15,036 37,859
OTHER TRADING ACTIVITIES
2021 2020
E
Book sales 1,640
INCOME FROM CHARITABLE ACTIVITIES
2021 2020
Activity
Grants Charitable activities 174,980 22,792
Grants received, included in the above, are as follows:
2021 2020
Other grants 174,980 22,792

COMPARATIVES
FO
R THE ST ATEMENT OF FI NANCIAL ACTIVITIES
Unrestricted Restricted Total
fund fund funds
F
INCOME
AND ENDOWMENTS
FROM
Donations
and legacies
37,859 37,859
Charitable
activities
Charitable
activities
22,792 22,792
Total 37,859 22,792 60,651
EXPENDITURE ON
Charitable
activities
Grants issued 39,188 40,961 80,149
Other 5,888 5,888
Total 45,076 40,961 86,037
NET INCOME/(EXPENDITURE) (7,217) (18,169) (25,386)
RECONCILIATION
OF FUNDS
Total funds brought forward 33,557 24,375 57,932
TOTAL FUNDS CARRIED FORWARD 26,340 6,206 32,546

Notes to the Financial Statements
-continued
for the Year Ended 31 March 2021
8. DEBTORS: AMOUNTS
FALLING DUE WITHIN ONE YEAR
2021 2020
F F
Prepayments
and accrued
income
1,908 4, 198
9. CREDITORS: AMOUNTS
FALLING DUE WITHIN ONE YEAR
2021 2020
Accruals and deferred
income
983 983
There is no deferred
income at the year end (2020:anil).
10. ANALYSIS OF NET ASSETS BETWEEN FUNDS

10. ANALY SIS O F NET AS SETS B ETWEEN FUNDS
2021 2020
Unrestricted Restricted Total Total
fund fund funds funds
F
Current
Current
assets
liabilities
35,818
~983)
41,771 77,589
~983)
33,529
~983)
34,835 41,771 76,606 32,546
11. MOVEMENT IN FUNDS
Net
movement At
At 1/4/20 in funds 31/3/21
E E E
Unrestricted funds
General fund 26,340 8,495 34,835
Restricted funds
Restricted
Funds
6,206 35,565 41,771
TOTAL FUNDS 32,546 44,060 76,606
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
F E
Unrestricted funds
General fund 16,676 (8,181) 8,495
Restricted funds
Restricted
Funds
174,980 (139,415) 35,565
TOTAL FUNDS 191,656 ~147,596) 44,060

Compar ati ves for movement
in funds
Net
movement At
At 1/4/19 in funds 31/3/20
F F F
Unrestricted funds
General fund 33,557 (7,217) 26,340
Restricted funds
Restricted Funds 24,375 (18,169) 6,206
TOTAL FUNDS 57,932 I25,386) 32,546
Comparative
net movement
in funds,
inc
luded
in the above are as follows
:
Incoming Resources Movement
resources expended in funds
F F
Unrestricted
funds
General
fund
37,859 (45,076) (7,217)
Restricted funds
Restricted
Funds
22,792 (40,961) (18,169)
TOTAL FUNDS 60,651 ~86,037) )25,386)
A curren t y ea r 12 months
and prior year
12 months
combined
position
is
as follows:
Net
movement At
At 1/4/19 in funds 31/3/21
F F F
Unrestricted funds
General fund 33,557 1,278 34,835
Restricted funds
Restricted Funds 24,375 17,396 41,771
TOTAL FUNDS 57,932 18,674 76,606

A current year 12 months
and prior year
above are as follows:
12 months
combined
net movem
ent
in funds,
i
ncluded
in t
Incoming Resources Movement
resources expended in funds
F
Unrestricted
funds
General
fund
54,535 (53,257) 1,278
Restricted funds
Restricted
Funds
197,772 (180,376) 17,396
TOTAL FUNDS 252,307 (233,633I 18,674

Barnsley Museums
and Heritage Trust
Detailed Statement of Financial Activities
for the Year Ended 31 March 2021
2021 2020
INCOME AND ENDOWMENTS
Donations
and
Donations
legacies 10,036 31,819
Subscriptions 5,000 6,040
15,036 37,859
Other trading
Book sales
activities 1,640
Charitable
activities
Grants 174,980 22,792
Total incoming resources 191,656 60,651
EXPENDITURE
Charitable
activities
Museum
project
spend 130,600 80,149
Support costs
Management
Insurance 337 337
Marketing
and
stationery 14,832 2,644
Printing 1,200
Sundries 39 198
Subscriptions 665 519
15,873 4,898
Finance
Bank charges 115
Governance costs
Accountancy and legal fees 1,008 984
Total resources expended 147,596 86,037
Net income/(expenditure) 44,060 ~25,386)