| Pages | |
|---|---|
| Trustees' annual report |
1 to 6 |
| Independent examiner's report to the trustees |
|
| Statement offinancial activities | |
| Statement offinancial position |
|
| Statement ofcash flows | 10 |
| Notes to the financial statements | 11to 17 |
| Registered | Registered | charity | name | Ansty Village Centre Trust (CIO) | Ansty Village Centre Trust (CIO) |
|---|---|---|---|---|---|
| Charity | registration | number | 1164436 | ||
| Principal | office | Deaks Lane | |||
| Ansty | |||||
| West Sussex | |||||
| RH17 5AS | |||||
| The trustees | |||||
| MrJ Gilley | |||||
| Mr C Salimbeni | |||||
| Mr BFletcher | |||||
| Mrs M Gibson | |||||
| MrJThorpe | |||||
| Accountants | PRBAccountants | LLP | |||
| Chartered accountants |
|||||
| Kingfisher House |
|||||
| Hurstwood Grange |
|||||
| Hurstwood Lane |
|||||
| Haywards Heath |
|||||
| West Sussex | |||||
| RH17 7QX |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | ||||
| funds | funds | Total funds | Total funds | ||
| Note | E | K | |||
| Income and endowments | |||||
| Donations and legacies |
300,968 | 300,968 | 871,300 | ||
| investment income |
1 | 1 | 4 | ||
| Other income | 20,451 | 20,451 | |||
| Total income | 20,452 | 300,968 | 321,420 | 871,304 | |
| Expenditure | |||||
| Other expenditure | 20,451 | 704 | 21,156 | 2,638 | |
| Total expenditure | 20,451 | 704 | 21,156 | 2,638 | |
| Net income and net movement | in funds | 300,264 | 300,264 | 868,666 | |
| Reconciliation offunds |
|||||
| Total funds brought forward |
4 | 923,415 | 923,419 | 54,753 | |
| Total funds carried forward | 5 | 1,223,679 | 1,223,684 | 923,419 |
| S | tatement of Financial Po 31 December 2021 |
sition | |||||
|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||
| Note | 6 | 6 | |||||
| Fixed assets | |||||||
| Tangible fixed assets | 10 | 1,262,629 | 927,177 | ||||
| Current assets | |||||||
| Debtors: due within one | year | 11 | 12,275 | 35,184 | |||
| Cash at bank and in | hand | 13,282 | 113,271 | ||||
| 25,557 | 148,455 | ||||||
| Creditors: amounts | falling | due | within one year | ||||
| Trade creditors | 626 | ||||||
| Other creditors including |
taxatton | and social security | 12 | 15,477 | 100,713 | ||
| 16,103 | 100,713 | ||||||
| Net current assets | 9,454 | 47,742 | |||||
| Total assets less current | liabilities | 1,272,083 | 974,919 | ||||
| Creditors: amounts | falling | due | after more than one year | ||||
| Other creditors including |
taxation | and social security | 13 | 47,500 | 50,000 | ||
| Accruals and deferred | income | 900 | 1,500 | ||||
| Net assets | 1,223,683 | 923,419 | |||||
| Funds ofthe charity | |||||||
| Restricted funds | 1,223,679 | 923,415 | |||||
| Unrestricted funds |
5 | 4 | |||||
| Total charity funds | 14 | 1,223,684 | 923,419 |
| 2021 | 2020 | |||
|---|---|---|---|---|
| f | ||||
| Cash flows from operating | activities | |||
| Net income | 300,264 | 868,666 | ||
| Adjustments for: |
||||
| Other interest receivable and | similar income | (1) | (4) | |
| Accrued (income)/expenses | (600) | 1,500 | ||
| Changesin: | ||||
| Trade and other debtors | 22,909 | (35,184) | ||
| Trade and other creditors | (87,110) | 150,713 | ||
| Cash generated from operations |
235,462 | 985,691 | ||
| Interest received | ||||
| Net cash from operating activities |
235,463 | 985,695 | ||
| Cash flows from investing | activities | |||
| Purchase oftangible assets | (335,452) | (874,478) | ||
| Net cash used in investing activities |
(335,452) | (874,478) | ||
| Net (decrease)/increase in |
cash and cash | equivalents | (99,989) | 111,217 |
| Cash and cash equivalents | at beginning | ofyear | 113,271 | 2,054 |
| Cash and cash equivalents | at end ofyear | 13,282 | 113,271 |
| 4. | Donations | and leg | acies | ||||
|---|---|---|---|---|---|---|---|
| Restricted | Total Funds | Restricted | Total Funds | ||||
| Funds | 2021 f |
Funds | 2020 6 |
||||
| Donations | |||||||
| Donations | - Ansty village centre trust | 70,200 | 70,200 | 83,517 | 83,517 | ||
| Donations | - Local authority | ||||||
| contributions | 223,391 | 223,391 | 404,711 | 404,711 | |||
| Donations | - Third party funders | 376,807 | 376,807 | ||||
| Donations | - Gift aid | 4,877 | 4,877 | 6,265 | 6,265 | ||
| Donations | - Loan | 2,500 | 2,500 | ||||
| 300,968 | 300,968 | 871,300 | 871,300 | ||||
| 5. | Investment | income | |||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||||
| Funds | 2021 | Funds | 2020 | ||||
| 6 | 8 | 6 | E | ||||
| Bank interest receivable | 1 | 1 | 4 | 4 | |||
| 6. | Other income | ||||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||||
| Funds f |
2021 6 |
Funds E |
2020 f |
||||
| Receipts re service | charges | 20,451 | 20,451 | ||||
| 7. | Other expenditure | ||||||
| Unrestricted | Restricted | Total Funds | |||||
| Funds | Funds | 2021 | |||||
| f | F | 6 | |||||
| Building | rent | 101 | 102 | ||||
| Building | rates and | water | 1,429 | 1,429 | |||
| Building | light and | heat | 6,263 | 6,263 | |||
| Building | repairs and maintenance | 5,266 | 1,500 | 6,766 | |||
| Building | insurance | 4,444 | 4,444 | ||||
| Building | legal and | professional fees | 1,800 | (900) | 900 | ||
| Building | telephone | and internet | 389 | 104 | 493 | ||
| Building | other office costs | 759 | 759 | ||||
| 20,451 | 704 | 21,156 |
| Unrestricted | Restricted | Total Funds | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Funds | Funds | 2020 | ||||||||
| 6 | 6 | |||||||||
| Building - rent | ||||||||||
| Building - rates and | water | |||||||||
| Building - light and | heat | |||||||||
| Building - repairs and maintenance | 428 | 428 | ||||||||
| Building - insurance | 540 | 540 | ||||||||
| Building - legal and | professional | fees | 1,228 | 1,228 | ||||||
| Building - telephone | and internet | 146 | 146 | |||||||
| Building - other office costs | 296 | 296 | ||||||||
| 2,638 | 2,638 | |||||||||
| 8. | Independent examination |
fees | ||||||||
| 2021 | 2020 | |||||||||
| 6 | F | |||||||||
| Fees payable to the | independent | examiner for; | ||||||||
| Independent examination |
ofthe | financial statements | 900 | 900 | ||||||
| 9. | Trustee remuneration | and | expenses | |||||||
| No Trustees were paid | in | the year | by the charity. | |||||||
| 10. | Tangible fixed assets | |||||||||
| Land and | ||||||||||
| buildings | ||||||||||
| 6 | ||||||||||
| Cost | ||||||||||
| At 1 January 2021 | 927,177 | |||||||||
| Additions | 335,452 | |||||||||
| At 31 December 2021 | 1,262,629 | |||||||||
| Depreciation | ||||||||||
| At 1 January 2021 | and | 31 | December 2021 | |||||||
| Carrying amount |
||||||||||
| At 31 December 2021 | 1,262,629 | |||||||||
| At 31 December 2020 |
927,177 |
| Restricted funds | |||||||
|---|---|---|---|---|---|---|---|
| At 31 | |||||||
| At 1 January | December | ||||||
| 2021 E |
Income f |
Expenditure f |
2021 E |
||||
| Restricted Fund |
923,415 | 300,968 | (704) | 1,223,679 | |||
| At | |||||||
| At 1 January | 31 December | ||||||
| 2020 | Income | Expenditure | 2020 | ||||
| E | E | E | |||||
| Restdcted Fund |
54,753 | 871,300 | (2,638) | 923,415 | |||
| 15. | Analysis ofnet assets between funds | ||||||
| Unrestricted | Restricted | Total Funds | |||||
| Funds | Funds | 2021 | |||||
| E | E | 6 | |||||
| Intangible assets | 1,262,630 | 1,262,630 | |||||
| Current assets | 889 | 24,666 | 25,555 | ||||
| Creditors less than | 1 | year | (1,525) | (15,477) | (17,002) | ||
| Creditors greater than | 1 year | (47,500) | (47,500) | ||||
| Net assets | (636) | 1,224,319 | 1,223,683 | ||||
| Unrestricted | Restricted | Total Funds | |||||
| Funds | Funds | 2020 | |||||
| F | E | ||||||
| Intangible assets | 927,177 | 927,177 | |||||
| Current assets | 148,455 | 148,455 | |||||
| Creditors less than | 1 | year | (102,213) | (102,213) | |||
| Creditors greater than | 1 year | (50,000) | (50,000) | ||||
| Net assets | 923,419 | 923,419 | |||||
| 16. | Analysis ofchanges | in net debt | |||||
| At | At | ||||||
| 1 Jan 2021 | Cash flows | 31Dec2021 | |||||
| E | E | ||||||
| Cash at bank and | in hand | 113,271 | (99,989) | 13,282 |