OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Pages
Trustees'
annual
report
1 to 6
Independent
examiner's
report to the trustees
Statement offinancial activities
Statement offinancial
position
Statement ofcash flows 10
Notes to the financial statements 11to 17

Registered Registered charity name Ansty Village Centre Trust (CIO) Ansty Village Centre Trust (CIO)
Charity registration number 1164436
Principal office Deaks Lane
Ansty
West Sussex
RH17 5AS
The trustees
MrJ Gilley
Mr C Salimbeni
Mr BFletcher
Mrs M Gibson
MrJThorpe
Accountants PRBAccountants LLP
Chartered
accountants
Kingfisher
House
Hurstwood
Grange
Hurstwood
Lane
Haywards
Heath
West Sussex
RH17 7QX

2021 2020
Unrestricted Restricted
funds funds Total funds Total funds
Note E K
Income and endowments
Donations
and legacies
300,968 300,968 871,300
investment
income
1 1 4
Other income 20,451 20,451
Total income 20,452 300,968 321,420 871,304
Expenditure
Other expenditure 20,451 704 21,156 2,638
Total expenditure 20,451 704 21,156 2,638
Net income and net movement in funds 300,264 300,264 868,666
Reconciliation
offunds
Total funds brought
forward
4 923,415 923,419 54,753
Total funds carried forward 5 1,223,679 1,223,684 923,419

S tatement of Financial Po
31 December 2021
sition
2021 2020
Note 6 6
Fixed assets
Tangible fixed assets 10 1,262,629 927,177
Current assets
Debtors: due within one year 11 12,275 35,184
Cash at bank and in hand 13,282 113,271
25,557 148,455
Creditors: amounts falling due within one year
Trade creditors 626
Other creditors
including
taxatton and social security 12 15,477 100,713
16,103 100,713
Net current assets 9,454 47,742
Total assets less current liabilities 1,272,083 974,919
Creditors: amounts falling due after more than one year
Other creditors
including
taxation and social security 13 47,500 50,000
Accruals and deferred income 900 1,500
Net assets 1,223,683 923,419
Funds ofthe charity
Restricted funds 1,223,679 923,415
Unrestricted
funds
5 4
Total charity funds 14 1,223,684 923,419

2021 2020
f
Cash flows from operating activities
Net income 300,264 868,666
Adjustments
for:
Other interest receivable and similar income (1) (4)
Accrued (income)/expenses (600) 1,500
Changesin:
Trade and other debtors 22,909 (35,184)
Trade and other creditors (87,110) 150,713
Cash generated
from operations
235,462 985,691
Interest received
Net cash from operating
activities
235,463 985,695
Cash flows from investing activities
Purchase oftangible assets (335,452) (874,478)
Net cash used
in investing
activities
(335,452) (874,478)
Net (decrease)/increase
in
cash and cash equivalents (99,989) 111,217
Cash and cash equivalents at beginning ofyear 113,271 2,054
Cash and cash equivalents at end ofyear 13,282 113,271

4. Donations and leg acies
Restricted Total Funds Restricted Total Funds
Funds 2021
f
Funds 2020
6
Donations
Donations - Ansty village centre trust 70,200 70,200 83,517 83,517
Donations - Local authority
contributions 223,391 223,391 404,711 404,711
Donations - Third party funders 376,807 376,807
Donations - Gift aid 4,877 4,877 6,265 6,265
Donations - Loan 2,500 2,500
300,968 300,968 871,300 871,300
5. Investment income
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
6 8 6 E
Bank interest receivable 1 1 4 4
6. Other income
Unrestricted Total Funds Unrestricted Total Funds
Funds
f
2021
6
Funds
E
2020
f
Receipts re service charges 20,451 20,451
7. Other expenditure
Unrestricted Restricted Total Funds
Funds Funds 2021
f F 6
Building rent 101 102
Building rates and water 1,429 1,429
Building light and heat 6,263 6,263
Building repairs and maintenance 5,266 1,500 6,766
Building insurance 4,444 4,444
Building legal and professional fees 1,800 (900) 900
Building telephone and internet 389 104 493
Building other office costs 759 759
20,451 704 21,156

Unrestricted Restricted Total Funds
Funds Funds 2020
6 6
Building - rent
Building - rates and water
Building - light and heat
Building - repairs and maintenance 428 428
Building - insurance 540 540
Building - legal and professional fees 1,228 1,228
Building - telephone and internet 146 146
Building - other office costs 296 296
2,638 2,638
8. Independent
examination
fees
2021 2020
6 F
Fees payable to the independent examiner for;
Independent
examination
ofthe financial statements 900 900
9. Trustee remuneration and expenses
No Trustees were paid in the year by the charity.
10. Tangible fixed assets
Land and
buildings
6
Cost
At 1 January 2021 927,177
Additions 335,452
At 31 December 2021 1,262,629
Depreciation
At 1 January 2021 and 31 December 2021
Carrying
amount
At 31 December 2021 1,262,629
At 31 December
2020
927,177

Restricted funds
At 31
At 1 January December
2021
E
Income
f
Expenditure
f
2021
E
Restricted
Fund
923,415 300,968 (704) 1,223,679
At
At 1 January 31 December
2020 Income Expenditure 2020
E E E
Restdcted
Fund
54,753 871,300 (2,638) 923,415
15. Analysis ofnet assets between funds
Unrestricted Restricted Total Funds
Funds Funds 2021
E E 6
Intangible assets 1,262,630 1,262,630
Current assets 889 24,666 25,555
Creditors less than 1 year (1,525) (15,477) (17,002)
Creditors greater than 1 year (47,500) (47,500)
Net assets (636) 1,224,319 1,223,683
Unrestricted Restricted Total Funds
Funds Funds 2020
F E
Intangible assets 927,177 927,177
Current assets 148,455 148,455
Creditors less than 1 year (102,213) (102,213)
Creditors greater than 1 year (50,000) (50,000)
Net assets 923,419 923,419
16. Analysis ofchanges in net debt
At At
1 Jan 2021 Cash flows 31Dec2021
E E
Cash at bank and in hand 113,271 (99,989) 13,282