Charity numbor: 1164431
SCARNING PRE SCHOOL
UNAUDITED
TRUSTEES, REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025

SCARNING PRE SCHOOL
CONTENTS
Pag&
Reference and administrative detaTIs of the Charity. its Trustees and advisers
Trustges. roport
Indep•ndènt oxaminerfs report
Stat8rnont of Ilnanclal activities
Balance she•t
Notes lo the flnanclal Statements
10-22

SCARNING PRE SCHOOL
REFERENCE AND ADMINISTRATIVE DEfAILS OF THE CHARITY. ITS TRUSTEES AND ADVISERS
FOR THE YEAR ENDED 31 AUGUST 2025
TNstees
G Skinner, Chair
D Harper-smith (appointed 9 December 20241
B Boumer {appointed 24 November 20241
L VV￿Cek, Secretary
M Steward
F Cook
A Mear (resigned 1 September 20251
M Hollingworth, Vice Chair
G Mash {r@s￿ned 3 D8cember 20241
R Haywafd (resigned 9 September 20241
Charlty rnglstered
number
1164431
Prlncipal office
Dèrèham Road
Scarning
Dereham
NR19 2PW
Accountants
Lar1¢ing Gowen LLP
Ch8rteTed Accountan18
1st Floor. Piospecl House
Rouen Road
Norwich
NR1 1RE
Page 1

SCARNING PRE SCHOOL
TRUSTEES. REPORT
FOR THE YEAR ENDED 31 AUGUST 2025
The Trustees present their annual ￿pOrt together with the financial statements of the charity for the 1
September 2024 10 31 August 2025.
S¢arning Pre School is a charl￿18 Incorporated Organisalion Charity Registratic￿ Number 1164431.
The Trustees confim that the Annual report and financial ststements of the charity comply with the current
slatLrtory raquirements, the requirements of the eharivs goveming document and the provisions of the
Slalement of Recommended Practice ISORPI applicable to charities preparing their ac¢ounts in a￿OrdanCe with
the Financk41 Reporting Standard applicable in the UK and Republic of Ireland IFRS102).
Ob5ectSves and actlvltl•s
a. Pollcles and oblectlves
The charity works for the public beneff( having ils objects: the devebpmenl aThY education of Children and young
people in particular by promoting their care and safety., promoting their education and promoting parentsl
involvement,. promoting their heaAh and wellbeing,. providing Se￿iceS to support them and Iheii families and
car8rs,' providing services to individuals holding membership of the CIO and furthering the aims of the Pr
School Leaming All￿nce.
Scarning Pre Sehool provKles earfy year8 leamin9 for children from 21 months to 4 years old in line with EYFS
Early Years Foundation Sta9e and Ofsled Guidance. Scarning Pre School also provides wrap around Care for
school age children that attend Scarning VC Primary School in a breakfast and afterschool club facilty. Scaming
Pre School also provides the breakfast and afters¢hool ¢lub facilty for Children over 3 that attend pre school.
Priority is given to pre scht)ol children from the local community that it $orves- S¢aming and Wendling.
The trustees are aware of the charitable purposes of Searning Pre School and are always mindful lo ensure It is
run in such a way as to maintain ils public benefit at all limes.
In setting objectwes and planning for adivities, the Trustees have given due consideration lo general guidance
published by the Charity Commission relating to public benefit. including the guidan￿ 'Public benefit.. running a
charity IPB2)'.
b. Maln xtlvltles undertaken to further the Charlty's purposes lor the public benefit
Scarning Pre SchcK*I aims lo encourage each child lo flourish in a Safe. happy and supportive atmosphere
enabling them lo be confident, enlhusiaslic and successful with high seW*steem.
To work in pathership with parents local earty years advBors and I￿al infant and primary $chods lo provide
high quality childcare and to support children in their transition to stsrting schod.
Scarning Pre School continues to maintain close links lo Scaming VC Primary Sch(x)l as they are L)n the same
sile.
Scaming Pre School is a non-profit making organisation.
Page 2

SCARNING PRE SCHOOL
TRUSTEES. REPORT ICONTINUEDI
FOR THE YEAR ENDED 31 AUGUST 2025
Achiov•ments arbd porforman¢•
. Maln a¢hlgv•m¢nts of the Charty
Scarning Pre School is a not-for-profrt committee run CIO $91 up for the benefrt of children wrthin th8 local
community. It is our intention lo provide an early years setting that provides them with a safe and supportive
environment meeting all Otsted requirements. Our latest Otsted inspection was on 30th April 2025 where we
were rated 'Good' once again.
Children within our earty years provision follow the EYFS- Ear￿ Years Foundation Stage. Most of our staff ore
fvlly qualifEd Early Years praclilioners bringing varying experien¢e lo the setting. the SENCO is qualified to L8V81
6 and all staff with key children have attained or are working towards a Level 3 qualification.
We offer OUT local high school children the opportunty lo come in and experience an early years setting as part
of their year 10 work experience. We also offer longer term work experience placements as part of local college
courses.
In reeenl years Speech and language development has b8&n identified as an area of particular concem for
children starting school. In previous years we have trained our staff to help those children who are having
particular drfficulty in this area. We continue lo receive funding from a local charitable trust lo enable us lo bring
in a specialist speech and language practitioner to work wi(h some of our children once a week. We have
g￿at results from th￿.
We also continued to receive support from a local charitable trust to fund a music teacher who spends time in
both of our pre school Toom$. The children get a lol out ol these weekly sessions. Addrtionally this year. the
trust donated rrr)ney lo the Pre School to enable us lo purchase a water stslion for the Mighty Oaks room.
Once again we have received svjnrficant funding from the Disabilty A¢￿sS Fund IDAFI foT those ¢hildfen who
are in receipt of Disability Living All￿NanCe. This fundiny has enabled us to make thè setting more accessible lo
these children and to provide them wsth resources to enhance their time with us. We have also received 5pe¢rfi¢
SEN funding to enable us to operate with in¢rea$ed r81io'8 so that we can support the growing number of SEN
children within the setting.
We have had Some successful fundraising events during the year. Following on from the success of the wreath
making workshop last year, we joined foT¢es with Scarning Primary Fundraisers and held the event for tr40
Sessions. sharing the surplus equalty wrth the School fundraisers. Once again this was attended by members of
the local community. not all of whom are conneded to the Pre Sehool and therefore this has raised our profile.
Other fundraising events induded a Hallowe'en stay and play, a cake sale, a bingo night and a lombola at a local
event.
During the year we used Some of our attumulated YeseNes lo purchase a studio that now $rts at the front of the
existing building. This studio has provided much needed space foi SEN interventions, speech & language
sessions. parents meetings el& We were fortunate that Murphy s, through their volunteering and ￿nmUnty
support scheme completed the foundalion wot1( for the studio for freg.
Our fundraising has been pul toward5 a new mud kitchen, a playhouse and a sandpit for the Mighty Oaks room.
Galiford Try, a company working on Ihg dualling of the A47, sent volunteers Into pre school over the summer ond
they painted the fences around pre school and we were very grateful for their help wrth thi4.
Page 3

SCARNING PRE SCHOOL
TRUSTEES, REPORT (CONTINUED}
FOR THE YEAR ENDED 31 AUGUST 2025
Achievements and perfonnance (continued>
Financial review
. Ov•r¥i•w
Scaming Pre School has had a financially successful year which has resulted In a small surplus. This will enable
the Pre School lo purchase further resources to enhance th8 setting. The Pre School has lotal assets of
£415,69612024 £407.2111 whith are unrestrieled.
b. Going Concern
After making appropriate enquiries. the Trustees have a reasonable expectation that the Charty has adequate
resources to continue in operakn.onal existen￿ for the foreseeable fuluie. For this rèason, they continue to adopt
the going concem basis in preparing the financial slatemenls. Further details regarding the adoption of the going
concem basis can be found in the accounting policies.
c. Rosor¥os Policy
The trustees have established 8 poliey lo maintsin unrestricted free reserves amounting lo appfoximately
£85.000. This amount is deemed sufficient to continue the charills ¢urrenl activities for a period of three
months.
As at the balance sheet dale, the charty holds unrestricted reserves (excluding fixed asselsl £84,175 lfree
reserves). The total unreslllcted funds al yeai end amounts lo £399,115, whilg restricted funds total £5,794.
d. Prlnclpal Funding sou￿¢$
Our main source of funding is from the local authority as they fund places for OUT children where they are eligibte
and through fees paid by the parenls where funding is not available.
Structur8, governanc• and manag•m•nt
a. Constitutlon
Scarning Pre School is a registered charity. number 1164431, and is constiluled under the Pre-school Leaming
Alliance Model CIO Constitution for Childcare Providers 2013.
b. Methods of Jppolntment or election of Trustees
An AGM is hekl in Septemberloctober wrth part of its purpose to find and elect new committee members from
the parents of children allending Scarning Pre School. Existing membeTS who wish lo remain in post are also
elected on al this lime with the expectation that elected members will ramain in post for at least 2 years. We
explain to new parents the way that the Pre School operates and the need for tru$t88slcommittee members to
encourage new memb81s.
Page 4

SCARNING PRE SCHOOL
TRUSTEES. REPORT ICONTINUEDI
FOR THE YEAR ENDED 31 AUGUST 2025
Statement of Tiustee$' respon$SbllS1i•s
The Trustees are responsible for pieparing the Trustees, report and the financial slalemenls in aecordanee wrth
applicable law and United Kingdom Aecounling Standards (United Kingdom Generauy Accepted Accounting
Practice).
The law applicable to charities in England & Wales requires the Trustees lo prepare finan¢ral $tstements for
each financial which give a true and fair view of the slate of affairs of the Charity and of bts incoming resources
and appli¢2tion of resources, including r(s income and expenditure. for that period. In preparin9 these financial
statement5, the TrLFStee5 are required to..
select suitable accounting policies and then appty them consistently.
observe the melhods and principles of the Charities SORP IFRS 1021,.
make judgments an¢J accounting estimates that arg reasonable and prudent.,
state whether applicable UK Accounting Standards IFRS 1021 have been followed. subject to any malolial
departu￿$ disclosed and explained in the financiol statements.,
prepare the finan¢i81 statements on the going concem basis unless it is inappropriate to presume that th9
Charty will continue in bUSi￿$S.
The Trustees are responsible for keeping adequate accounting records that are sufficient lo show an(1 explain
the Charity's transactions and disclose with reasonable 8ccuiacy al any lime the financial position of the Charty
and enabk them to ensure that the finan¢ial statement5 comply with Ihe Charities Act 2011, the Charty
IA¢counls and Reports) Regulations 2008 and th¢ provisions of the Trust deèd. They are also responsibl8 for
safeguarding the assets of the Charity and hence for taking reasonable steps for the prevention and detecti(￿ of
fraud and other irregular((ies.
Approved by order of the members of the board of Trustees and signed on their behalf by..
G Sklnner
Chair
Date. ri1￿ Iz&.
Page S

SCARNING PRE SCHOOL
INDEPENDENT EXAMINER'S REPORT
FOR THE YEAR ENDED 31 AUGUST 2025
Independent examinerf$ report to the Tru$tee$ Of Scarnlng Pr• S¢hool I'th* Ch•rity'l
I report to the charity Trtsslees on my examination of the &counts of the Charity for the year ended 31 August
2025.
Rosponsibilitios and basis of report
A$ the Trustees of the Charty you are responsible for the preparation of the accounts in accordance with the
requirements of Iho Charities Act 20111.lhe 2011 Acfl.
I report in respect of my examin*ion of the Chartys accounts carried out uThJ8r section 145 of the 2011 Act and
in carrwng out my examinalh)n I have follNed the appficable DireclK)ns given by the Charty Commissron under
section 14515}Ib) of the 2011 Act.
Indepondent gxaminerfs ststement
Since the CharW$ gross income exceeded £250,000 your examiner musl be a member of a tody listed in
S8¢1ion 145 01 Ihe 2011 Acl. I confirm that l am qUalif￿d to undertake the examination beeause l am a member
of Ihe ICAEW. which is one of Ihe listed bodie$.
Your attention is drawn lo the fact that the Ch8rily has prepared the accounts in accordan￿ with Accounting and
Rèporting by Chartties.. Stslemenl of Recommended Practice applicable lo charities preparing Iheir accounts in
accordance wlh the Financial Reporting Standard applicable in the UK and Republic of Ireland IFRS 1021 in
preference lo the A￿o￿nting and Reporting by Charities.. Slalemenl of Re¢ornmended Practice issued ￿ 1 April
2005 which is referr8d to in the extant regulations bul has bean withdrawn.
l understand that this has been done in order for the accounts to provide a true and fair view in ￿CordanCe with
the Generalty Accepted Accounting Practice effective for reporting periods beginning on or after 1 January 2015.
I have completed my examination. I confirm that no matters have come to my attention in conneth'on wth the
examination giving me cause to believe that in any mater￿1 respect..
accounting rewrds were not kept in respect of the Charity as required by section 130 of the 2011 Act.. or
the accounts do not accord with those records., or
the accounts do not compty wth the applKable requirements ￿n￿MIng the form and ¢ontenl of
accounts sel out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement
that the accounts give a Irue and fairf view which is not & matter considered as part of an independent
examination.
I have no concerns and have come across no other matters in connection with the examination to whi¢h
attention should be drawn in this report in order to enable a proper understanding of the accounts lo be reached.
Page 6

SCARNING PRE SCHOOL
INDEPENDENT EXAMINER'S REPORT (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
Thi5 report is made Solely to the Charity's Trustees. as a body, in accordance with Part 4 of the Ch8rities
IAccounls and Reports) Regulats"ons 2008. My work has been undertaken $0 that I might slate lo the Charills
Trustees those matters l am required lo state lo them in an Independent ex8minerfs report and for no other
purpose. To the fullest extent pemitted by law, I do not accept or assume responsibility lo anyone other than the
Charity and the Charity's TTUStees as 8 body, for my work or for this report.
Signed..
Dated.. 22 March 2026
Giles Kerkham FCA DChA
Larking Gowen LLP
Chartered Accountants
NoN4ich
Page 7

SCARNING PRE SCHOOL
STATEMENT OF FINANCIAL ACTIVITIES
FOR THE YEAR ENDED 31 AUGUST 2025
Restrfctsd Unro$tri¢t•d
funds
fund$
2025
2025
Total
funds
2025
Total
funds
2024
Note
Incom• Irom:
Donats"ons and legac
Charitable aclivrties
Other trading activities
Inve5tmentS
12.399
10.722
3,373
320,185
2,004
423
15.772
330.907
11,032
216,480
1,365
539
423
Total income
23,121
325,985
349,106
289,416
Expenditur8 on:
Raising funds
Charrtable activities
429
318.343
429
338,081
41
19.738
274.529
Total gxpondlturo
19.738
318,772
338.510
274.570
Net movèment in funds
3.383
7.213
10.596
14,846
Reconciliation of fund5-.
Total funds brought forward
Ng1 movement in fun¢J$
2A11
3.383
391.902
7.213
394,313
10,596
379,467
14,846
Total funds carrled forward
5.794
399,115
404,909
394,313
The Staternenl of financial activitie5 include5 all gains and IcY65es recognised in the year.
The notes on pages 10 to 22 forn part of these financial slalem&nts.
Page 8

SCARNING PRE SCHOOL
BALANCE SHEET
AS AT 31 AUGUST 2026
2025
2024
Note
Fixed assets
Tangible assets
12
314.940
303,234
314.940
303,234
Current assets
Debtors
Cash al bank and in harKI
2,031
104,519
3,357
103, 469
106.SS0
106,826
Current liabilities
Creditors.. amounts falling due within one
year
14
{16.581
(15, 747)
Net current assets
89.969
91,079
Total net assets
404.909
394,313
Charity funds
Restricted funds
15
15
5,794
399,11 S
2,411
391,902
Unrestricted funds
Totsl funds
404,909
394,313
The financial statements wer8 approved and aulhorised for issue by the Trustses and slgn¢d on their behalf by=
G Skinner
Chair
DateLI(03[ L
Tho notes on pages 10 10 22 fomi part of these financial statements.
Page 9

SCARNING PRE SCHOOL
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025
General information
Scarning Pre School (charity registered number 11644311 is a CIO. registered In England. The registered
office is Scaming Pre School, Deieham Road, Scaming, Dereham. NR19 2PW.
A¢¢ounting pollcles
2.1 Basis of preparatitin of financial statements
The financial statements have been prepared in accordance with the Charilps SORP IFRS 1021
Accounting and Reporting by Charities. Statement of Re¢ommen¢Jed Practice applieable lo chaflties
preparing their accounts in a￿ordanCe with the Financial Reporting Standard applKable in the UK
and Republic of Ireland IFRS 1021 {effective 1 January 20191, the Financial Reporting Standard
applicable in the UK and Republic of Ireland IFRS 1021 and the Charities Act 2011.
S¢aming Pre School meet$ the definit*Jn of a public benefit entity under FRS 102. Assets and
liabilihes are inrtially recognised al historical cost or transadion value unless etherwlse slated irb Ihe
relevant accounting policy.
2.2 Going ¢on¢ern
After making appropriate enquiries, the Trustees have a reasonable expedalion that the Charity has
adequate resoLFrees to Continue in operational existence for the foreseeable fulura. For this Teason.
they continue lo adopt the going concern basis in preparing the financial slatemenls. Further details
regarding th8 adoption of the going concern basis can be found in the aC￿unting policies.
2.3 Income
All income is recoonised once the Charity has entitlement lo the inco￿, Ét is probable that the
income will be re￿iVed and the amount of income receivable can be measured reliabty.
Grants are included in the Statement of financial actNrties on a receivable basis. The balance ol
income received for specific purposes but not expended during the period is shown in the relevant
funds on the Balance sheet. Where income is ieceived in advance of ¢nlitlemenl of receipt, ts
recognition 15 deferred and included in creditors as deferred income. Where entrtlement ¢x¢urs
before income is received, the income is accrued.
Gil(s in kind donated for distribution are included at valuation and recognised as income when they
are distributed to the projects. Gifts donated for resale are included as income when they a￿ sold.
Income tax recoverable in relation to inve51ment income is rewgnised at the time the investment
income is receivable.
2.4 Expenditure
Expenditure is recognised once there is a legal or constructive obligation lo transfer economic beneff(
lo a third party, il is probable that a transfer of economic benefits will be required in Settlement and
the amount of the obligalitin can be measured reliably.
Expenditure on raising funds includes all 8xp8ndilure incurred by the Charity to raise funds for its
charilable purposes and includes Cosls of all fundraising acltvilies events and non<harilable trading.
Page10

SCARNING PRE SCHOOL
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025
Accountlng pollcles Icontlnued)
2.4 Expenditure {continu•d
Expenditure on charrtable activities is ineurred on directly undertaking the activities which further the
Charills objectwes. as well as any ass¢xiated support co$ls.
All expènditure is inclusive of irr￿0Verable VAT.
2A Tangiblg fixod ass&ts and depreciation
Tangible fixed assets are infcially recognised al cost. After recognition, under the cost model, tangib
fixed assets are measured at cost less accumulaled depreciation and any accumulated impaimenl
losses. All costs incurred lo bring a tangible fixed as$gt into 11$ int8nded working condition should be
i￿luded in the measurement of cost.
Depreciation is charged so as to allocate the cost tsf tangible fixed assets less th￿r residual valu
over their estimated useful lives. using the slraighl-line method.
The estimated useful lives are as follows:
Freehold propety
Computer equipment
Other equipment
50 years straight4ine
4 years slraighl-line
4-15 year8 Straight4ine
2.6 Dobto
Trade and other debtors are recognised at the settlement amount after any trade discount offered.
2.7 Cash at bank and in hand
Cash at bank and in hand in¢lude$ cash and short-lerm highly liquid investments with a short Trraturity
of three months or less from the date of acquisition or opening of the deposit or similar account.
2.8 Liabillties and provlslons
Liabilities are recognTrsed when there is an obligation at the 8alance sheet rjate a$ a result of a past
event. it is probable that a transfer of economic bènefbt will be required in settlement, and the amount
of the settlement can be estimated reliably.
Liabilities are recognised at the amount that the Charity anlicipales it will pay lo settle the debt or the
amount il has received as advanced payments for the goods or seNi¢es Il must provide.
2.9 Financi*l instruments
The Charity only has financial assets and financial li3bilrties of a kind that qualify as basic financial
inslrumenls. Basic financial instruments are initialby recognised al transaction value and subsequent
measur8d at their s8tt18menl value with the exception of bank loans whi¢h are subsequent
measured at ￿ortiSed ¢ost using the effective interest method.
2.10 Penslons
The Charity operates a defined contribution pension scheme and the pension charge represents the
amounts payable by th8 Charity to the fund in respect of the year.
Page11

SCARNING PRE SCHOOL
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025
A¢¢ountlng poll¢les l¢ontlnuedl
2.11 Fund accounting
General funds are unreslrKted funds which are available for use al the discretion of the Trustees in
furtherance of the g8neral objectives of the Charity and which have not been designated for other
Pu￿Oses.
Restricted funds are funds which are lo be used in accordance with speerfic restri¢lion5 imposed by
donors or which have been raised by the Charity for particular purposes. The costs of raising and
administering sueh fvnds are charged against the specific fund. The aim and use of each reslrided
fund is set out in the notes lo the financial slalemenls.
Investment incclne. gains and losses are allocated to the appropriate fijnd.
Ineomè from donations and legacles
Restricted Unrgstri¢ted
funds
lunds
2025
2025
Total
funds
2026
Donations
12,399
3,373
15.772
un￿SInC￿ed
fvnds
2024
Tot
funds
2024
Donations
11,032
11,032
Income from ¢harltable aetlvllles
Restrictgd Unrestrictod
funds
funds
2025
2025
Totsl
funds
2026
Norfolk County Council Grant funding
Parent fees
10.722
231,780
82,431
5,974
242,502
82,431
5.974
Other income
10,722
320,185
330,907
Page 12

SCARNING PRE SCHOOL
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025
Income from charitablo a¢tivltl•s {¢ontlnu•dl
Reslricted Unreslncled
fvnds
funds
2024
2024
Tot81
funds
2024
Norfolk County Council Grant funding
Parent fees
Other income
9,435
162, 749
100,599
3, 697
172, 184
100,599
3,697
9,435
267,045
276,480
Fundr?i$ing income
2026
2024
Fundraising income
2.004
1,365
2.004
1.365
Investment income
2025
2024
Interest recewed
423
539
423
539
Expendhure on raEslng funds
Fundraising
Unrestrlcted
fund$
2025
Total
funds
2025
Fundraising ¢osts
429
429
Page13

SCARNING PRE SCHOOL
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025
Exponditure on raising funds (continued)
Unr&stncled
funds
2024
Tolal
funds
2024
Fundraising costs
41
41
Anaty$is of *xpenditura on ¢haritablo activities
Summary by fund type
Restricted Unrnstrtcted
funds
funds
2025
2025
Total
2025
staff
Equipment and consumables
Speech and langu4e support
Training and devel¢Jpment
Indepèndent examinerfs fee
Premises
Telephone, stationery and other
Food and other
Depreciation
427
257,097
8,749
257,524
16,830
8,930
1,692
8.081
8.930
1.180
512
4,500
16,642
13,536
4,980
12,327
16,642
14,6S6
1,120
12.327
19,738
318,343
338,081
Page 14

SCARNING PRE SCHOOL
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025
Analysis of expenditure on Charltable activitios Icontinuedl
Summary by fund typo Icontinu8d}
R&stnct8d Unrestricted
funds
funds
2024
2024
Total
2024
staff
Equipment and ¢on$umables
Speech and language support
Training and development
Independent examinerfs fee
Premises
Telephone, stationery and other
Food and other
DepreciatKJn
207,092
6.642
9,241
1.IS7
5,000
12,174
9,255
4,490
11,179
207,092
14,931
9,241
1, 167
8,289
12, 174
9,255
4,490
11,179
8,289
266,240
274,529
Independent examin•rfs remuneration
2025
2024
Fees payable lo the Charit¥$ independent examiner for the independent
examination of the Charitls annual accounts
Fees payable lo the Chartys independent examiner in respect of..
Taxation compliance services
4.600
10. Staff costs
2025
2024
Wages and salaries
Social security costs
ConlribLrtion lo defined conlribulion pension $¢hemes
248,150
5.805
3.569
199,894
4.219
2,979
257.524
207,092
Page 15

8CARNING PRE 8CHOOL
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025
10. Staff ¢o$ts l¢ontinu•d)
The average number of person5 employed by the Charity during the year was as follows..
2025
No.
2024
No.
Employees
21
18
No employee reC￿ved remuneralK)n amounting lo more than £60,000 in either year.
Total key management remuneration lolalled £SO,59712024- £47,259).
11. Trustees. rgmunoration and exponses
During the year, no Trustees received any remuneration or other benefrts (2024- £NILJ.
During the year ended 31 August 2025, no Trustee expenses have been incurred (2024- £NIL).
12. Tangible fixed assets
Freohold
Computar Other fix•d
property equipment
assets
Total
Cost or valuatlon
Al 1 September 2024
Additions
Disposals
302,213
11.965
1,892
12,377)
53.357
22.141
367,535
24,033
{2,3TII
At 31 August 2025
302.213
11.480
75.498
389.191
Depreciation
At 1 September 2024
Charge fof the year
On disposals
42.806
10.468
1.091
{2,377}
11.027
5.192
64.301
12.327
(2.3rii
At 31 August 2025
48.850
9.182
16.219
74,251
Not book value
At 31 August 2025
253,363
2,298
59.279
314.940
Al 31 August 2024
259,407
1,497
42,330
303,234
Page 16

SCARNING PRE SCHOOL
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025
13. Dèbtors
2025
2024
Duè within ono year
Trade debtors
Prepayments and accruod income
1.156
875
3,357
2.031
3,357
Page 17

SCARNING PRE SCHOOL
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025
14. Creditors: Amounts falling due within one year
2025
2024
Trade credrtors
Other taxation and soctal security
Other creditors
Accruals and deferred income
393
2.443
591
13,154
84
2.046
2.243
11.374
16.581
15,747
Page18

SCARNING PRE SCHOOL
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025
15. Statement of funds
Statement of funds - current yoar
Balance at 1
Soptemb8r
2024
Balancg at
31 August
2025
Income Expendlture
Unr•$tri¢t•d lunds
General funds
391,9D2
325,985
1318,772}
399.115
Restricted funds
Communication champion
DAF funding
Accoss fund
Expansion grant
Seekar Trust
Emob"onal coaching
147
2.264
11471
17,583
19421
7,364
942
2.045
2N16
10.999
1.400
2,416
833
700
{10,3661
17001
2.411
23.121
{19,7381
5,794
Total of funds
394.313
349.106
1338,5101
404,909
Page 19

SCARNING PRE SCHOOL
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025
16. Statement of funds IcontSnuedl
Rostrlctgd funds:
Restricted funds rep￿$eTht monies receNed from extemal bodies vtho have stipulated the use of these
funds for a specrfic project or otheTwise have imposed restrictions on their use.
Communlcatlon ¢hamplon
represents grant funding to provide training lo members of staff on
mmunicalion and speech an(1 language therapy. This induded the purchase of training resources a$
well as wages a staff member for the time spent receimng training and subsequently training other staff
members.
DAF funding
consists of funding receiv8d from Norfolk County Council under the Disability Access
Fund, for children re￿Iving the Disabilty Living Allowance, and is spgnt on specffic equipment and costs
of supporting the needs of these children.
Access fund consists of funding received from Norfolk County Council under the Access Fund, to
promde training to members of staff on Supporting children with autism.
Expanslon grant- represents funding received from Norfolk County Council lo facilitate the expansion of
the pre-school's seNices, specrfically to accommodate and support two-year-old children.
Seckar Trust - represents funding Teceived from a local charitable trust to provide a specialist speech
8nd language praclilioner, a lo¢al music teacher and the purchase of a water station and mud kitchen for
the Mighty Oaks room.
Emotional coa¢hing - represents funding received from a local wllege to provide emotional coaching
training lo members of staff.
Page 20

SCARNING PRE SCHOOL
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025
15. Statement of funds Icontinuod)
statgrnent of funds - prior year
Balance at
I September
2Q23
Balance 8t
31 Augusl
2024
Incom8 Expandilu
unr￿trICted funds
General funds
378,202
279,981
(266.281)
391,902
Restricted funds
Communtcalion champion
Ne￿ork grant
Qualty and inclusion
DAF fvnding
808
87
(661)
(87)
(4,942)
(2,599)
147
4,942
4,493
370
2,264
1,265
9,435
(8,289)
2,411
Totsl of funds
379,467
289,416
1274.570)
394,313
16. Analysis of net assets bgtwean funds
Analy$is of net assets botween lunds- Current year
Re$trlct8d unr￿tricted
funds
funils
2025
2025
Totsl
fund$
2025
Tangible fixed assets
Current assets
Creditors due within one year
314,940
100,756
116,5811
314,940
106,550
(16,5811
5.794
Total
5,794
399,115
404,909
Page 21

SCARNING PRE SCHOOL
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2026
16. Anatysis of net assets l)9twgen funds Icontinuedl
Analysis of net assets ￿tween funds- Prior year
Restncled UnreÈthcled
funds
funds
2024
2024
Tof81
funds
2LY24
Tangible fixed assets
Current assets
CrediloT$ due bmthin one year
303.234
103,977
115,309)
303,234
106,826
(15,747)
2,849
(438)
Total
2,411
391,902
394,313
17. Pension commitments
Scarning Pre S¢hool cyerates a defined contribution pension s¢heme. The assets of the scheme are held
separately from those of the group in an independently administered fund. The penS￿n Cost charge
iepiesent5 Cglltributions payable by the group lo the fund and 3mounled lo £3,629 12024 £2,979).
Amounts lotaling £Nil12024- £Nill were payable lo the fund at the balanee sheet date and are inclLJded in
credrtors.
Page 22