OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-09-30-accounts

Page
Charity Information
Report ofthe Trustees 2—7
Independent
Examiners'
Report
Statement of Financial Activities 13
Balance Sheets 14
Notes tothe Financial Statements 15—
20

Notes Unrestricted 2021 2020
Funds Total Total
Income
Donations
Donations
and grants
1,036,175 1,036,175 992,223
Income from charitable
activities
Other income 4,080 4,080 6,264
Total income 1,040,255 1,040,255 998,486
Expenditure
Expenditure
on raising funds
21,124 21,124 2,800
Expenditure
on charitable
activities 862,740 862,740 845,774
Total expenditure 883,864 883,864 848,574
Net income before taxation 156,391 156,391 149,912
Taxation (charge)l credit
Net movement
in funds
156,391 156,391
Total funds brought
forward
255,954 255,954
Total funds carried forward at 30 412,345 412,345
September 2021

Notes 2021 2020
Total Total
Fixed assets
Tangible assets 4,357 197
4,397 197
Current assets
Debtors
Cash at bank and in hand 412,288 255,757
416,643 255,?57
Creditors: Amounts falling due within one 4300
year
Net current assets 412,345 255,954
Reserves
Unrestricted funds 412,345 255,954
Total funds

3.Inoorne
Unrestricted Total Total
Income 2021 2020
R R
Donations and non-performance grant
Donations Received 1,036,175 1,036,175 992,223
Govt Grants 4,080 4,080 6,264
1,040,255 1,040,255 998,486
4.Analysis of expenditures
Expenditure on raising funds". Direct Allocated Total Total
Costs Costs 2021 2020
R R R
Fundraising Charges 21124 2,800
21124 2,800
Expenditure on charitable activities:
Health, education and skills development 119,941 44,547 164,486 177,613
Widows and orphans support 184,728 58,335 243,063 232,588
Emergency and natural disaster 345,945 109,246 455,191 435,574
650,614 212,128 862,740 845 774
Total expenditure 650,614 212,128 862,740 848,574



llocated as follows


y.
p
Employment Premises Administration Total Total
costs costs costs 2021 2020
R R
Donations
campaign
Heath, Education,
development
Skill 16,349 11,199 16,999 44,547 42,627
Widows .Orphan support 21,409 14,665 22,261 58,335 55,821
Emergency
and natural disasters
40,093 27,464 41,688 109,246 104,538
77851 53329 80948 212 128 202986

ixed Asset s
Computer Motor Total
Equipment Vehicles
Cost
Cost b/f 600 600
Additions 4200 4200
30-Sep-21 4800 600
Depreciation
Depreciation b/f 403 403
Charge for the year 39 39
30-Sep-21 443
Net book values
30-Sep-21 4357 4357
30-Sep-20 197 197

reditors —Amounts falling due within one year
Total Total
2021 2020
R
Trade creditors
Other Creditors 4300
100

Profit/Loss
Account
Donations
Received
1,036,176 892,223
Other income 4,080 6,264
Expenditure
on charitable
activities 828,093 784,113
Staff Wages 36,802 38,000
Insurance 1,822 2,066
Rent 6,686 6,300
Rates 2,606 1,678
Telephone 663 478
Travelling
and Motor
Expenses 2,863 6,074
Light and Heat 332 0
Repairs 118
Legal &Professional 1,200
Accountancy 2,060 2,120
Advertising 2,800
Sundry 130 33
Bank charges 2,882 3,546
Depreciation 38 48