| Page | ||
|---|---|---|
| Charity Information | ||
| Report ofthe Trustees | 2—7 | |
| Independent Examiners' |
Report | |
| Statement of Financial | Activities | 13 |
| Balance Sheets | 14 | |
| Notes tothe Financial Statements | 15— 20 |
| Notes | Unrestricted | 2021 | 2020 | ||
|---|---|---|---|---|---|
| Funds | Total | Total | |||
| Income | |||||
| Donations | |||||
| Donations and grants |
1,036,175 | 1,036,175 | 992,223 | ||
| Income from charitable | |||||
| activities | |||||
| Other income | 4,080 | 4,080 | 6,264 | ||
| Total income | 1,040,255 | 1,040,255 | 998,486 | ||
| Expenditure | |||||
| Expenditure on raising funds |
21,124 | 21,124 | 2,800 | ||
| Expenditure on charitable |
activities | 862,740 | 862,740 | 845,774 | |
| Total expenditure | 883,864 | 883,864 | 848,574 | ||
| Net income before taxation | 156,391 | 156,391 | 149,912 | ||
| Taxation (charge)l credit | |||||
| Net movement in funds |
156,391 | 156,391 | |||
| Total funds brought forward |
255,954 | 255,954 | |||
| Total funds carried forward at 30 | 412,345 | 412,345 | |||
| September 2021 |
| Notes | 2021 | 2020 | |||
|---|---|---|---|---|---|
| Total | Total | ||||
| Fixed assets | |||||
| Tangible assets | 4,357 | 197 | |||
| 4,397 | 197 | ||||
| Current assets | |||||
| Debtors | |||||
| Cash at bank | and in | hand | 412,288 | 255,757 | |
| 416,643 | 255,?57 | ||||
| Creditors: Amounts | falling due within one | 4300 | |||
| year | |||||
| Net current | assets | 412,345 | 255,954 | ||
| Reserves | |||||
| Unrestricted | funds | 412,345 | 255,954 | ||
| Total funds |
| 3.Inoorne | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Total | Total | |||||||
| Income | 2021 | 2020 | |||||||
| R | R | ||||||||
| Donations | and non-performance | grant | |||||||
| Donations | Received | 1,036,175 | 1,036,175 | 992,223 | |||||
| Govt Grants | 4,080 | 4,080 | 6,264 | ||||||
| 1,040,255 | 1,040,255 | 998,486 | |||||||
| 4.Analysis of | expenditures | ||||||||
| Expenditure | on | raising funds". | Direct | Allocated | Total | Total | |||
| Costs | Costs | 2021 | 2020 | ||||||
| R | R | R | |||||||
| Fundraising | Charges | 21124 | 2,800 | ||||||
| 21124 | 2,800 | ||||||||
| Expenditure | on | charitable activities: | |||||||
| Health, education | and | skills development | 119,941 | 44,547 | 164,486 | 177,613 | |||
| Widows and | orphans | support | 184,728 | 58,335 | 243,063 | 232,588 | |||
| Emergency | and natural disaster | 345,945 | 109,246 | 455,191 | 435,574 | ||||
| 650,614 | 212,128 | 862,740 | 845 774 | ||||||
| Total expenditure | 650,614 | 212,128 | 862,740 | 848,574 |
llocated as follows |
y. |
p |
||||
|---|---|---|---|---|---|---|
| Employment | Premises | Administration | Total | Total | ||
| costs | costs | costs | 2021 | 2020 | ||
| R | R | |||||
| Donations campaign |
||||||
| Heath, Education, development |
Skill | 16,349 | 11,199 | 16,999 | 44,547 | 42,627 |
| Widows .Orphan | support | 21,409 | 14,665 | 22,261 | 58,335 | 55,821 |
| Emergency and natural disasters |
40,093 | 27,464 | 41,688 | 109,246 | 104,538 | |
| 77851 | 53329 | 80948 | 212 128 | 202986 |
| ixed Asset | s | |||
|---|---|---|---|---|
| Computer | Motor | Total | ||
| Equipment | Vehicles | |||
| Cost | ||||
| Cost b/f | 600 | 600 | ||
| Additions | 4200 | 4200 | ||
| 30-Sep-21 | 4800 | 600 | ||
| Depreciation | ||||
| Depreciation | b/f | 403 | 403 | |
| Charge for the year | 39 | 39 | ||
| 30-Sep-21 | 443 | |||
| Net book values | ||||
| 30-Sep-21 | 4357 | 4357 | ||
| 30-Sep-20 | 197 | 197 |
| reditors —Amounts | falling due within one year | ||
| Total | Total | ||
| 2021 | 2020 | ||
| R | |||
| Trade creditors | |||
| Other Creditors | 4300 | ||
| 100 |
| Profit/Loss Account |
|||
|---|---|---|---|
| Donations Received |
1,036,176 | 892,223 | |
| Other income | 4,080 | 6,264 | |
| Expenditure on charitable |
activities | 828,093 | 784,113 |
| Staff Wages | 36,802 | 38,000 | |
| Insurance | 1,822 | 2,066 | |
| Rent | 6,686 | 6,300 | |
| Rates | 2,606 | 1,678 | |
| Telephone | 663 | 478 | |
| Travelling and Motor |
|||
| Expenses | 2,863 | 6,074 | |
| Light and Heat | 332 | 0 | |
| Repairs | 118 | ||
| Legal &Professional | 1,200 | ||
| Accountancy | 2,060 | 2,120 | |
| Advertising | 2,800 | ||
| Sundry | 130 | 33 | |
| Bank charges | 2,882 | 3,546 | |
| Depreciation | 38 | 48 |