OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-07-31-accounts

Trustees’ Annual Report

For the year ended 31 July 2025

Reference and Administrative Details

Charity Name: The Sally Ann Raven Foundation

Charity Registration Number: 1164393

Principal Address: Wymarks House, Purleigh Wash Farm, Fambridge Road, Maldon. Essex. CM9 6PG

Trustees during the year and at the date of approval:

Luke Macfarlane (Chair)

Janice Macfarlane

Carolyn Dowding

The charity is governed by its Trust Deed and administered by the Trustees in accordance with the Charities Act 2011 and the requirements of the Charity Commission for England and Wales. The Trustees confirm that the charity is a public benefit entity.

Structure, Governance and Management

The charity is constituted as a charitable trust and is governed by its Trust Deed. The Trustees are responsible for the strategic direction and policy of the charity and meet regularly to oversee operations, review financial performance, and approve grantmaking decisions.

New Trustees are appointed in accordance with the provisions of the governing document. Trustees are provided with relevant Charity Commission guidance and, where necessary, professional advice to support the proper discharge of their duties.

Day-to-day management of the charity’s agricultural and commercial activities is overseen by the Trustees, supported by professional advisers where appropriate, including farm management and investment advisers.

Objectives and Activities

Objects

The Trustees seek to achieve these objectives by generating sustainable income through the operation of agricultural land and property and the management of investment assets.

Principal Activities

The principal activities during the year continued to be the operation of Purleigh Wash Farm and associated land, together with the management of investment portfolios formerly held by Miss S A Raven and now owned by the charity.

The year has been one of transition following the death of Miss S A Raven, during which time significant assets transferred into the charity.

Public Benefit

The Trustees have had due regard to the Charity Commission’s guidance on public benefit when reviewing the charity’s aims and objectives and in planning its future activities.

The charity provides public benefit through the financial support of animal welfare organisations and assistance to farmers experiencing hardship.

Achievements and Performance

Agricultural Operations

Purleigh Wash Farm is a working agricultural enterprise located in Essex, comprising approximately 600 acres. The farm currently operates as a fully arable farm, having historically been a mixed farming operation with livestock.

During the year, the farm continued to operate profitably. The Trustees further developed additional income streams through the redevelopment and commercial letting of surplus agricultural buildings.

The number of commercial tenants is now 5 different businesses ranging from high end automotive body work, to Cheerleading and Gymnastics (This business competed at the World Championships last year in the US) and Security systems. We have 2 further business looking to take premises shortly in March 2026 and when all premises are let,

the incomes that are received from the commercial letting side of the business will overtake income from the Farm operations and the Charity will have further diversified its operations.

Investment Portfolio

The charity holds a portfolio of investments which are managed to generate income while maintaining an appropriate balance between risk and return. The portfolio performed strongly in the latter part of the year, leaving the charity in a sound financial position at the year end.

The Charity continues to diversify its investments alongside Farming and

Grant-Making

The farm’s profitability and investment performance enabled the charity to maintain its programme of grant-making to its existing portfolio of beneficiary charities. At the year end, the charity supported nine charities focused on animal welfare and therapeutic or supportive animal-based services as well as two agricultural welfare charities.

Financial Review

The charity’s income is derived primarily from agricultural operations, commercial property lettings, and investment income. The increase in commercial farm-related income materially strengthened the charity’s recurring income base.

The investment portfolio’s positive performance further enhanced reserves, placing the charity in a robust financial position at 31 July 2025.

Reserves Policy

The Trustees aim to maintain sufficient free reserves to ensure continuity of grantmaking, meet operational liabilities, and provide a buffer against volatility in agricultural income and investment markets. The reserves policy will be formally reviewed during the next financial period.

Investment Policy

The charity’s investment objective is to generate sustainable income while preserving capital over the long term. Investments are diversified across asset classes and are managed with professional advice where appropriate.

Risk Management

The Trustees have assessed the major risks to which the charity is exposed and have established systems to mitigate those risks. Key risks include agricultural volatility, environmental factors, tenant risk, market fluctuations, and regulatory compliance. Mitigation measures include income diversification, prudent oversight, and professional advice.

Plans for Future Periods

During the next financial year, the Trustees intend to review and potentially expand the range of charities supported, progress the potential disposal of non-core farmland, continue strengthening commercial income streams, and review governance structures considering the enlarged asset base.

Trustees’ Responsibilities Statement

The Trustees are responsible for preparing the Trustees’ Annual Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

They are responsible for keeping proper accounting records, safeguarding the assets of the charity, and taking reasonable steps for the prevention and detection of fraud and other irregularities.

Approved by the Trustees on [Date]

Signed on behalf of the Trustees:


[Name]

Trustee / Chair of Trustees

Docusign Envelope ID: 6AB369EA-673E-4FA1-90DA-6A351CCF71B7

Charity number: 1164393

THE SALLY ANN RAVEN FOUNDATION

TRUSTEES' REPORT AND FINANCIAL STATEMENTS

FOR THE PERIOD ENDED 31 JULY 2025

Docusign Envelope ID: 6AB369EA-673E-4FA1-90DA-6A351CCF71B7

THE SALLY ANN RAVEN FOUNDATION

CONTENTS

Page
Reference and administrative details of the Charity, its Trustees and advisers 1
Trustees' report 2 - 6
Independent auditors' report on the financial statements 7 - 10
Statement of financial activities 11
Balance sheet 12
Statement of cash flows 13
Notes to the financial statements 14 - 27

Docusign Envelope ID: 6AB369EA-673E-4FA1-90DA-6A351CCF71B7

THE SALLY ANN RAVEN FOUNDATION

REFERENCE AND ADMINISTRATIVE DETAILS OF THE CHARITY, ITS TRUSTEES AND ADVISERS FOR THE PERIOD ENDED 31 JULY 2025

Trustees L A Macfarlane (resigned 27 August 2025)
J Macfarlane
A Davidson (appointed 27 August 2025)
J Pilcher (appointed 26 November 2025)
Charity registered
number
1164393
Principal office
Wymarks House
Purleigh Wash Farm
Mundon
Maldon
Essex
CM9 6PG
Independent auditors
Hillier Hopkins LLP
Chartered Accountants
Statutory Auditor
Radius House
51 Clarendon Road
Watford
Herts
WD17 1HP

Page 1

Docusign Envelope ID: 6AB369EA-673E-4FA1-90DA-6A351CCF71B7

THE SALLY ANN RAVEN FOUNDATION

TRUSTEES' REPORT FOR THE PERIOD ENDED 31 JULY 2025

The Trustees present their annual report together with the audited financial statements of the Charity for the period 1 April 2024 to 31 July 2025.

Objectives and activities

a. Policies and objectives

The objects of the charity are:

The Trustees seek to achieve these objectives by generating sustainable income through the operation of agricultural land and property and the management of investment assets.

b. Activities undertaken to achieve objectives

The principal activities during the period continued to be the operation of Purleigh Wash Farm and associated land, together with the management of investment portfolios formerly held by Miss S A Raven and now owned by the charity. The period has been one of transition following the death of Miss S A Raven, during which time significant assets transferred into the charity.

c. Grant-making policies

The farm’s profitability and investment performance enabled the charity to maintain its programme of grantmaking to its existing portfolio of beneficiary charities. At the year end, the charity supported nine charities focused on animal welfare and therapeutic or supportive animal-based services as well as two agricultural welfare charities.

d. Main activities undertaken to further the Charity's purposes for the public benefit

In setting objectives and planning for activities, the Trustees have given due consideration to general guidance published by the Charity Commission relating to public benefit, including the guidance 'Public benefit: running a charity (PB2)'.

The main activities focuses on generating as much revenue as possible in order to support the objectives of the charity in being able to provide financial support to animal charities and supporting farmers in need. They support animal charities to improve the quality of life of those in need by providing financial assistance.

Strategic report

Achievements and performance

Page 2

Docusign Envelope ID: 6AB369EA-673E-4FA1-90DA-6A351CCF71B7

THE SALLY ANN RAVEN FOUNDATION

TRUSTEES' REPORT (CONTINUED) FOR THE PERIOD ENDED 31 JULY 2025

Strategic report (continued)

Achievements and performance (continued)

a. Main achievements of the Charity

Purleigh Wash Farm is a working agricultural enterprise located in Essex, comprising approximately 600 acres. The farm currently operates as a fully arable farm, having historically been a mixed farming operation with livestock.

During the period, the farm continued to operate profitably. The Trustees further developed additional income streams through the redevelopment and commercial letting of surplus agricultural buildings.

The number of commercial tenants is now 5 different businesses ranging from high end automotive body work, to Cheerleading and Gymnastics (This business competed at the World Championships last year in the US) and Security systems. We have 2 further business looking to take premises shortly in March 2026 and when all premises are let, the incomes that are received from the commercial letting side of the business will overtake income from the Farm operations and the Charity will have further diversified its operations.

b. Review of activities

The Charity’s principal activities in furtherance of its charitable objectives are centred on the operation and management of Purleigh Wash Farm. During the year the core farming operation comprised approximately 331 acres of cropped land, producing wheat, barley and beans as the primary arable crops. In addition, the farm maintained around 150 acres dedicated to hay production.

The Charity continues to pursue opportunities to diversify its agricultural operations and strengthen long-term income generation. This has included the commercial leasing of surplus farm buildings, an activity that has expanded across the estate during the year. The farm currently accommodates six commercial tenants, and the Trustees expect this area of activity to continue to develop and provide a sustainable and profitable income stream for the Charity.

Alongside its operational farming activities, the Charity is continuing to progress the sale and development of certain non-core land holdings. This remains an ongoing strategic project and the Trustees anticipate that the process will be concluded during 2026.

c. Investment policy and performance

The charity’s investment objective is to generate sustainable income while preserving capital over the long term. Investments are diversified across asset classes and are managed with professional advice where appropriate.

Financial review

a. Going concern

After making appropriate enquiries, the Trustees have a reasonable expectation that the Charity has adequate resources to continue in operational existence for the foreseeable future. For this reason, they continue to adopt the going concern basis in preparing the financial statements. Further details regarding the adoption of the going concern basis can be found in the accounting policies.

Page 3

Docusign Envelope ID: 6AB369EA-673E-4FA1-90DA-6A351CCF71B7

THE SALLY ANN RAVEN FOUNDATION

TRUSTEES' REPORT (CONTINUED) FOR THE PERIOD ENDED 31 JULY 2025

b. Reserves policy

The Trustees aim to maintain sufficient free reserves to ensure continuity of grant-making, meet operational liabilities, and provide a buffer against volatility in agricultural income and investment markets. The reserves policy will be formally reviewed during the next financial period.

c. Principal risks and uncertainties

The Trustees recognise their responsibility to identify and manage the principal risks that could affect the Charity’s ability to achieve its objectives. The Charity’s primary activity is the operation and management of Purleigh Wash Farm, together with the leasing of certain farm buildings. As such, the Trustees have considered the main operational, financial and external risks associated with these activities.

Agricultural and Environmental Risks

The Charity’s farming operations are exposed to risks associated with weather conditions, crop disease, pests and wider environmental factors which may impact yields and farm productivity. The Trustees seek to mitigate these risks through appropriate crop planning, responsible land management practices and the use of experienced agricultural contractors and advisers.

Commodity Price and Market Risks

Income from arable farming is subject to fluctuations in commodity prices and input costs such as fuel, fertiliser and seed. These market variables can affect the overall profitability of the farm. The Trustees monitor market conditions and manage cropping decisions with the aim of maintaining sustainable farm income over the longer term.

Property and Tenant Risks

The Charity generates income through the leasing of surplus farm buildings to commercial tenants. Risks associated with this activity include tenant default, void periods, or maintenance requirements for the estate’s buildings. The Trustees seek to manage these risks through appropriate lease agreements, tenant selection, and regular maintenance and oversight of the estate.

Asset and Land Management Risks

As a landholding charity, the organisation holds significant physical assets including farmland and buildings. Risks include property damage, deterioration of buildings, or liabilities arising from land use. The Charity maintains appropriate insurance cover and undertakes regular monitoring of the condition and use of its assets.

Strategic and Development Risks

The Charity is progressing the potential sale and development of certain non-core land. Projects of this nature can involve uncertainty relating to planning permissions, market conditions and transaction timelines. The Trustees manage these risks through professional advice and careful oversight of the process.

Regulatory and Compliance Risks

The Charity must comply with relevant agricultural, environmental, property and charity regulations. The Trustees seek to mitigate compliance risks through professional guidance where required and by maintaining appropriate governance and reporting practices.

The Trustees review the Charity’s principal risks and uncertainties on a regular basis and consider that appropriate systems and procedures are in place to manage and mitigate these risks as far as reasonably possible.

Structure, governance and management

Page 4

Docusign Envelope ID: 6AB369EA-673E-4FA1-90DA-6A351CCF71B7

THE SALLY ANN RAVEN FOUNDATION

TRUSTEES' REPORT (CONTINUED) FOR THE PERIOD ENDED 31 JULY 2025

Structure, governance and management (continued)

a. Constitution

The Sally Ann Raven Foundation is a registered charity, number 1164393, and is constituted under a Trust deed.

b. Methods of appointment or election of Trustees

The management of the Charity is the responsibility of the Trustees who are elected and co-opted under the terms of the Trust deed.

c. Financial risk management

The Trustees have assessed the major risks to which the charity is exposed and have established systems to mitigate those risks. Key risks include agricultural volatility, environmental factors, tenant risk, market fluctuations, and regulatory compliance. Mitigation measures include income diversification, prudent oversight, and professional advice.

Plans for future periods

During the next financial year, the Trustees intend to review and potentially expand the range of charities supported, progress the potential disposal of non-core farmland, continue strengthening commercial income streams, and review governance structures considering the enlarged asset base.

Statement of Trustees' responsibilities

The Trustees are responsible for preparing the Trustees' report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

The law applicable to charities in England & Wales requires the Trustees to prepare financial statements for each financial period which give a true and fair view of the state of affairs of the Charity and of its incoming resources and application of resources, including its income and expenditure, for that period. In preparing these financial statements, the Trustees are required to:

The Trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the Charity's transactions and disclose with reasonable accuracy at any time the financial position of the Charity and enable them to ensure that the financial statements comply with the Charities Act 2011, the Charity (Accounts and Reports) Regulations 2008 and the provisions of the Trust deed. They are also responsible for safeguarding the assets of the Charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Page 5

Docusign Envelope ID: 6AB369EA-673E-4FA1-90DA-6A351CCF71B7

THE SALLY ANN RAVEN FOUNDATION

TRUSTEES' REPORT (CONTINUED) FOR THE PERIOD ENDED 31 JULY 2025

Disclosure of information to auditors

Each of the persons who are Trustees at the time when this Trustees' report is approved has confirmed that:

Auditors

The auditors, Hillier Hopkins LLP, have indicated their willingness to continue in office. The designated Trustees will propose a motion reappointing the auditors at a meeting of the Trustees.

Approved by order of the members of the board of Trustees and signed on their behalf by:

Janice Macfarlane Trustee Date: 06-04-2026

Page 6

Docusign Envelope ID: 6AB369EA-673E-4FA1-90DA-6A351CCF71B7

THE SALLY ANN RAVEN FOUNDATION

INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF THE SALLY ANN RAVEN FOUNDATION

Opinion

We have audited the financial statements of The Sally Ann Raven Foundation (the 'charity') for the period ended 31 July 2025 which comprise the Statement of financial activities, the Balance sheet, the Statement of cash flows and the related notes, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

The financial statements have been prepared in accordance with Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standards applicable in the UK and Republic of Ireland (FRS 102) in preference to the Accounting and Reporting by Charities: Statement of Recommended Practice issued on 1 April 2005 which is referred to in the extant regulations but has been withdrawn.

This has been done in order for the accounts to provide a true and fair view in accordance with the Generally Accepted Accounting Practice effective for reporting periods beginning on or after 1 January 2015.

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the Trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charity's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the Trustees with respect to going concern are described in the relevant sections of this report.

Page 7

Docusign Envelope ID: 6AB369EA-673E-4FA1-90DA-6A351CCF71B7

THE SALLY ANN RAVEN FOUNDATION

INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF THE SALLY ANN RAVEN FOUNDATION (CONTINUED)

Other information

The other information comprises the information included in the Annual report other than the financial statements and our Auditors' report thereon. The Trustees are responsible for the other information contained within the Annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Matters on which we are required to report by exception

We have nothing to report in respect of the following matters where the Charities (Accounts and Reports) Regulations 2008 requires us to report to you if, in our opinion:

Responsibilities of trustees

As explained more fully in the Trustees' responsibilities statement, the Trustees are responsible for the preparation of the financial statements which give a true and fair view, and for such internal control as the Trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the Trustees are responsible for assessing the charity's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Trustees either intend to liquidate the charity or to cease operations, or have no realistic alternative but to do so.

Page 8

Docusign Envelope ID: 6AB369EA-673E-4FA1-90DA-6A351CCF71B7

THE SALLY ANN RAVEN FOUNDATION

INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF THE SALLY ANN RAVEN FOUNDATION (CONTINUED)

Auditors' responsibilities for the audit of the financial statements

We have been appointed as auditor under section 144 of the Charities Act 2011 and report in accordance with the Act and relevant regulations made or having effect thereunder.

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

As a result of the procedures, we considered the opportunities and incentives that may exist within the organisation for fraud and indentified the greatest potential for fraud. In common with all audits under ISAs (UK), we are also required to perform specific procedures to respond to the risk of management override, including testing journals and evaluating whether there was evidence of bias by the directors that represented a risk of material misstatement due to fraud.

We also obtained an understanding of the legal and regulatory frameworks that the Charitable Trust operates in, focusing on provisions of those laws and regulations that had a direct effect on the determination of material amounts and disclosures in the financial statements. We focused on laws and regulations that could give rise to a material misstatement in the financial statements, including, but not limited to, the Charities SORP 2019, and relevant tax legislation.

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

Page 9

Docusign Envelope ID: 6AB369EA-673E-4FA1-90DA-6A351CCF71B7

THE SALLY ANN RAVEN FOUNDATION

INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF THE SALLY ANN RAVEN FOUNDATION (CONTINUED)

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditors' report.

Other matters

The financial statements of the charity for the year ended 31 March 2024 were not audited and therefore the corresponding figures for 2024 are unaudited.

Use of our report

This report is made solely to the charity's trustees, as a body, in accordance with Part 4 of the Charities (Accounts and Reports) Regulations 2008. Our audit work has been undertaken so that we might state to the charity's trustees those matters we are required to state to them in an Auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity and its trustees, as a body, for our audit work, for this report, or for the opinions we have formed.

Hillier Hopkins LLP Chartered Accountants Statutory Auditor Radius House 51 Clarendon Road Watford Herts WD17 1HP

Date: 07-04-2026

Hillier Hopkins LLP are eligible to act as auditors in terms of section 1212 of the Companies Act 2006.

Page 10

Docusign Envelope ID: 6AB369EA-673E-4FA1-90DA-6A351CCF71B7

THE SALLY ANN RAVEN FOUNDATION

STATEMENT OF FINANCIAL ACTIVITIES FOR THE PERIOD ENDED 31 JULY 2025

Note
Income from:
Donations and legacies
3
Other trading activities
4
Investments
5
Other income
6
Total income
Expenditure on:
Raising funds
7,8
Charitable activities
10
Total expenditure
Net income before net gains on investments
Net gains on investments
Net movement in funds
Reconciliation of funds:
Total funds brought forward as previously stated
Prior period adjustment
Total funds brought forward as restated
Net movement in funds
Total funds carried forward
Unrestricted
funds
2025
£
10,437,763
355,737
132,900
2,406
10,928,806
498,642
161,731
660,373
10,268,433
395,351
10,663,784
273,097
104,056
377,153
10,663,784
11,040,937
Total
funds
2025
£
10,437,763
355,737
132,900
2,406
10,928,806
498,642
161,731
660,373
10,268,433
395,351
10,663,784
273,097
104,056
377,153
10,663,784
11,040,937
As restated
Total
funds
2024
£
-
125,641
15,132
-
140,773
68,204
2,232
70,436
70,337
24,305
94,642
282,511
-
282,511
94,642
377,153

The Statement of financial activities includes all gains and losses recognised in the period.

The notes on pages 14 to 27 form part of these financial statements.

Page 11

Docusign Envelope ID: 6AB369EA-673E-4FA1-90DA-6A351CCF71B7

THE SALLY ANN RAVEN FOUNDATION

BALANCE SHEET AS AT 31 JULY 2025

Note
Fixed assets
Tangible assets
14
Investments
15
Current assets
Stocks
16
Debtors
17
Cash at bank and in hand
Current liabilities
Creditors: amounts falling due within one
year
18
Net current assets
Total assets less current liabilities
Total net assets
Charity funds
Restricted funds
20
Unrestricted funds
20
Total funds
19,490
397,629
234,114
651,233
(78,626)
31 July
2025
£
7,116,907
3,351,423
10,468,330
572,607
11,040,937
11,040,937
-
11,040,937
11,040,937
-
104,056
77,636
181,692
(12,586)
As restated
31 March
2024
£
-
208,047
208,047
169,106
377,153
377,153
-
377,153
377,153

The financial statements were approved and authorised for issue by the Trustees and signed on their behalf by:

................................................

Janice Macfarlane

(Trustee) Date: 06-04-2026

The notes on pages 14 to 27 form part of these financial statements.

Page 12

Docusign Envelope ID: 6AB369EA-673E-4FA1-90DA-6A351CCF71B7

THE SALLY ANN RAVEN FOUNDATION

STATEMENT OF CASH FLOWS FOR THE PERIOD ENDED 31 JULY 2025

Cash flows from operating activities
Net cash used in operating activities
Cash flows from investing activities
Dividends, interests and rents from investments
Purchase of tangible fixed assets
Purchase of investments
Proceeds from investments
Net cash provided by investing activities
Cash flows from financing activities
Net cash provided by financing activities
Change in cash and cash equivalents in the period
Cash and cash equivalents at the beginning of the period
Cash and cash equivalents at the end of the period
The notes on pages 14 to 27 form part of these financial statements
2025
£
(5,510)
132,900
(76,008)
(2,011,152)
2,116,248
161,988
-
156,478
77,636
234,114
2024
£
(39,295)
15,132
-
(253,717)
309,778
71,193
-
31,898
45,738
77,636

Page 13

Docusign Envelope ID: 6AB369EA-673E-4FA1-90DA-6A351CCF71B7

THE SALLY ANN RAVEN FOUNDATION

NOTES TO THE FINANCIAL STATEMENTS FOR THE PERIOD ENDED 31 JULY 2025

1. General information

The Sally Ann Raven Foundation is a charitable trust, registered in England and Wales.

2. Accounting policies

2.1 Basis of preparation of financial statements

The financial statements have been prepared in accordance with the Charities SORP (FRS 102) - Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Charities Act 2011.

The Sally Ann Raven Foundation meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy.

2.2 Income

All income is recognised once the Charity has entitlement to the income, it is probable that the income will be received and the amount of income receivable can be measured reliably.

The recognition of income from legacies is dependent on establishing entitlement, the probability of receipt and the ability to estimate with sufficient accuracy the amount receivable. Evidence of entitlement to a legacy exists when the Charity has sufficient evidence that a gift has been left to them (through knowledge of the existence of a valid will and the death of the benefactor) and the executor is satisfied that the property in question will not be required to satisfy claims in the estate. Receipt of a legacy must be recognised when it is probable that it will be received and the fair value of the amount receivable, which will generally be the expected cash amount to be distributed to the Charity, can be reliably measured.

Income tax recoverable in relation to investment income is recognised at the time the investment income is receivable.

2.3 Expenditure

Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources.

Expenditure on raising funds includes all expenditure incurred by the Charity to raise funds for its charitable purposes and includes costs of all fundraising activities events and non-charitable trading.

Page 14

Docusign Envelope ID: 6AB369EA-673E-4FA1-90DA-6A351CCF71B7

THE SALLY ANN RAVEN FOUNDATION

NOTES TO THE FINANCIAL STATEMENTS FOR THE PERIOD ENDED 31 JULY 2025

2. Accounting policies (continued)

2.3 Expenditure (continued)

Expenditure on charitable activities is incurred on directly undertaking the activities which further the Charity's objectives, as well as any associated support costs.

Grants payable are charged in the period when the offer is made except in those cases where the offer is conditional, such grants being recognised as expenditure when the conditions attaching are fulfilled. Grants offered subject to conditions which have not been met at the period end are noted as a commitment, but not accrued as expenditure.

All expenditure is inclusive of irrecoverable VAT.

2.4 Interest receivable

Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the Charity; this is normally upon notification of the interest paid or payable by the institution with whom the funds are deposited.

2.5 Tangible fixed assets and depreciation

Tangible fixed assets costing £NIL or more are capitalised and recognised when future economic benefits are probable and the cost or value of the asset can be measured reliably.

Tangible fixed assets are initially recognised at cost. After recognition, under the cost model, tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. All costs incurred to bring a tangible fixed asset into its intended working condition should be included in the measurement of cost.

Depreciation is charged so as to allocate the cost of tangible fixed assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Freehold property - 2% Straight-line Plant and machinery - 10% Straight-line

2.6 Investments

Fixed asset investments are a form of financial instrument and are initially recognised at their transaction cost and subsequently measured at fair value at the Balance sheet date, unless the value cannot be measured reliably in which case it is measured at cost less impairment. Investment gains and losses, whether realised or unrealised, are combined and presented as ‘Gains/(Losses) on investments’ in the Statement of financial activities.

2.7 Stocks

Stocks are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads.

Page 15

Docusign Envelope ID: 6AB369EA-673E-4FA1-90DA-6A351CCF71B7

THE SALLY ANN RAVEN FOUNDATION

NOTES TO THE FINANCIAL STATEMENTS FOR THE PERIOD ENDED 31 JULY 2025

2. Accounting policies (continued)

2.8 Debtors

Trade and other debtors are recognised at the settlement amount after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.

2.9 Cash at bank and in hand

Cash at bank and in hand includes cash and short-term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.

2.10 Liabilities and provisions

Liabilities are recognised when there is an obligation at the Balance sheet date as a result of a past event, it is probable that a transfer of economic benefit will be required in settlement, and the amount of the settlement can be estimated reliably.

Liabilities are recognised at the amount that the Charity anticipates it will pay to settle the debt or the amount it has received as advanced payments for the goods or services it must provide.

Provisions are measured at the best estimate of the amounts required to settle the obligation. Where the effect of the time value of money is material, the provision is based on the present value of those amounts, discounted at the pre-tax discount rate that reflects the risks specific to the liability. The unwinding of the discount is recognised in the Statement of financial activities as a finance cost.

2.11 Financial instruments

The Charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method.

2.12 Fund accounting

General funds are unrestricted funds which are available for use at the discretion of the Trustees in furtherance of the general objectives of the Charity and which have not been designated for other purposes.

Investment income, gains and losses are allocated to the appropriate fund.

3. Income from donations and legacies

Unrestricted Total Total
funds funds funds
2025 2025 2024
£ £ £
Legacies 10,437,763 10,437,763 -

Page 16

Docusign Envelope ID: 6AB369EA-673E-4FA1-90DA-6A351CCF71B7

THE SALLY ANN RAVEN FOUNDATION

NOTES TO THE FINANCIAL STATEMENTS FOR THE PERIOD ENDED 31 JULY 2025

4. Income from other trading activities

Income from non charitable trading activities

Total
Unrestricted Total funds
funds funds As restated
2025 2025 2024
£ £ £
Trading income - farming 355,737 355,737 125,641

5. Investment income

Unrestricted
funds
2025
£
Rental income
95,117
Dividends and interest
36,130
Bank interest
1,653
132,900
Total
funds
2025
£
95,117
36,130
1,653
132,900
Total
funds
2024
£
10,527
4,528
77
15,132

Page 17

Docusign Envelope ID: 6AB369EA-673E-4FA1-90DA-6A351CCF71B7

THE SALLY ANN RAVEN FOUNDATION

NOTES TO THE FINANCIAL STATEMENTS FOR THE PERIOD ENDED 31 JULY 2025

6. Other incoming resources

Unrestricted Total Total
funds funds funds
2025 2025 2024
£ £ £
Other income 2,406 2,406 -

7. Expenditure on raising funds

Other trading expenses

Unrestricted
funds
2025
£
Farming expenses
428,662
Farming casual wages
55,786
484,448
Investment management costs
Unrestricted
funds
2025
£
Investment management fees
14,194
Total
funds
2025
£
428,662
55,786
484,448
Total
funds
2025
£
14,194
Total
funds
2024
£
65,638
-
65,638
Total
funds
2024
£
2,566

8. Investment management costs

Page 18

Docusign Envelope ID: 6AB369EA-673E-4FA1-90DA-6A351CCF71B7

THE SALLY ANN RAVEN FOUNDATION

NOTES TO THE FINANCIAL STATEMENTS FOR THE PERIOD ENDED 31 JULY 2025

9. Analysis of grants

Grants to Total Total
Institutions funds funds
2025 2025 2024
£ £ £
Grants paid 3,850 3,850 -

10. Analysis of expenditure on charitable activities Summary by fund type

Unrestricted
funds Total Total
2025 2025 2024
£ £ £
Charitable activities 161,731 161,731 2,232

11. Analysis of expenditure by activities

Charitable activities
Charitable activities
Grant
funding of
activities
2025
£
3,850
Support
costs
2025
£
157,881
Support
costs
2024
£
2,232
Total
funds
2025
£
161,731
Total
funds
2024
£
2,232

Page 19

Docusign Envelope ID: 6AB369EA-673E-4FA1-90DA-6A351CCF71B7

THE SALLY ANN RAVEN FOUNDATION

NOTES TO THE FINANCIAL STATEMENTS FOR THE PERIOD ENDED 31 JULY 2025

11. Analysis of expenditure by activities (continued)

Analysis of support costs

Depreciation
Light and heat
Repairs and renewals
Accountancy fees
Bank charges
Sundry expenses
Legal and professional expenses
Telephone and stationery
Motor expenses
Audit fees
Interest payable
Charitable
activities
2025
£
31,293
14,224
28,299
4,300
367
12,196
31,674
3,838
13,690
13,500
4,500
157,881
Total
funds
2025
£
31,293
14,224
28,299
4,300
367
12,196
31,674
3,838
13,690
13,500
4,500
157,881
Total
funds
2024
£
-
-
384
1,800
48
-
-
-
-
-
-
2,232

12. Auditors' remuneration

The auditors' remuneration amounts to an auditor fee of £13,500 (2024 - £ -) , and Accountancy and Independent Examination services of £3,100 ( 2024 - £1,800 ).

13. Trustees' remuneration and expenses

During the period, no Trustees received any remuneration or other benefits (2024 - £NIL) .

During the period ended 31 July 2025, no Trustee expenses have been incurred (2024 - £NIL) .

Page 20

Docusign Envelope ID: 6AB369EA-673E-4FA1-90DA-6A351CCF71B7

THE SALLY ANN RAVEN FOUNDATION

NOTES TO THE FINANCIAL STATEMENTS FOR THE PERIOD ENDED 31 JULY 2025

14. Tangible fixed assets

Cost or valuation
Additions
At 31 July 2025
Depreciation
Charge for the period
At 31 July 2025
Net book value
At 31 July 2025
At 31 March 2024
Freehold
property
£
7,097,000
7,097,000
26,340
26,340
7,070,660
-
Plant and
machinery
£
51,200
51,200
4,953
4,953
46,247
-
Total
£
7,148,200
7,148,200
31,293
31,293
7,116,907
-

Page 21

Docusign Envelope ID: 6AB369EA-673E-4FA1-90DA-6A351CCF71B7

THE SALLY ANN RAVEN FOUNDATION

NOTES TO THE FINANCIAL STATEMENTS FOR THE PERIOD ENDED 31 JULY 2025

15. Fixed asset investments

Cost or valuation
At 1 April 2024
Additions
Probate transfer
Disposals
Revaluations
Investment cash movement
At 31 July 2025
Net book value
At 31 July 2025
At 31 March 2024
16.
Stocks
Finished goods and goods for resale
17.
Debtors
Due within one year
Trade debtors
Other debtors
Prepayments and accrued income
31 July
2025
£
19,490
Listed
investments
£
208,047
2,011,152
2,853,120
(2,121,161)
395,351
4,914
3,351,423
3,351,423
208,047
31 March
2024
£
-
31 March
2024
£
-
-
104,056
104,056
Listed
investments
£
208,047
2,011,152
2,853,120
(2,121,161)
395,351
4,914
3,351,423
3,351,423
208,047
31 March
2024
£
-
31 March
2024
£
-
-
104,056
104,056
31 July
2025
£
38,344
352,085
7,200
31 March
2024
£
-
-
104,056
397,629 104,056

Page 22

Docusign Envelope ID: 6AB369EA-673E-4FA1-90DA-6A351CCF71B7

THE SALLY ANN RAVEN FOUNDATION

NOTES TO THE FINANCIAL STATEMENTS FOR THE PERIOD ENDED 31 JULY 2025

18. Creditors: Amounts falling due within one year

Trade creditors
Other creditors
Accruals and deferred income
31 July
2025
£
54,363
4,200
20,063
78,626
31 March
2024
£
-
-
12,586
12,586

19. Prior period adjustments

Income of £104,056 recieved in the period ended 31 July 2025 related to farming income in the year ended 31 March 2024.

Page 23

Docusign Envelope ID: 6AB369EA-673E-4FA1-90DA-6A351CCF71B7

THE SALLY ANN RAVEN FOUNDATION

NOTES TO THE FINANCIAL STATEMENTS FOR THE PERIOD ENDED 31 JULY 2025

20. Statement of funds

Statement of funds - current period

As restated
Balance at 1
April 2024
£
Unrestricted funds
General Funds - all funds
377,153
Statement of funds - prior period
Income
£
10,928,806
Expenditure
£
(660,373)
Gains/
(Losses)
£
Balance at
31 July 2025
£
395,351
11,040,937
Gains/
(Losses)
£
Balance at
31 July 2025
£
395,351
11,040,937
As restated
Balance at
Balance at As restated Gains/ 31 March
1 April 2023 Income Expenditure (Losses) 2024
£ £ £ £ £
Unrestricted funds
General Funds - all funds 282,511 140,773 (70,436) 24,305 377,153

21. Summary of funds

Summary of funds - current period

As restated
Balance at 1
April 2024
£
General funds
377,153
Summary of funds - prior period
Balance at
1 April 2023
£
General funds
282,511
Income
£
10,928,806
As restated
Income
£
140,773
Expenditure
£
(660,373)
Expenditure
£
(70,436)
Gains/
(Losses)
£
Balance at
31 July 2025
£
395,351
11,040,937
Gains/
(Losses)
£
As restated
Balance at
31 March
2024
£
24,305
377,153
Gains/
(Losses)
£
Balance at
31 July 2025
£
395,351
11,040,937
Gains/
(Losses)
£
As restated
Balance at
31 March
2024
£
24,305
377,153
As restated
Balance at
31 March
2024
£
377,153

Page 24

Docusign Envelope ID: 6AB369EA-673E-4FA1-90DA-6A351CCF71B7

THE SALLY ANN RAVEN FOUNDATION

NOTES TO THE FINANCIAL STATEMENTS FOR THE PERIOD ENDED 31 JULY 2025

22. Analysis of net assets between funds

Analysis of net assets between funds - current period

Unrestricted
funds
31 July
2025
£
Tangible fixed assets
7,116,907
Fixed asset investments
3,351,423
Current assets
651,233
Creditors due within one year
(78,626)
Total
11,040,937
Total
funds
31 July
2025
£
7,116,907
3,351,423
651,233
(78,626)
11,040,937

Analysis of net assets between funds - prior period

Fixed asset investments
Current assets
Creditors due within one year
Total As restated
As restated
Unrestricted
funds
31 March
2024
£
208,047
181,692
(12,586)
377,153
As restated
Total
funds
31 March
2024
£
208,047
181,692
(12,586)
377,153

Page 25

Docusign Envelope ID: 6AB369EA-673E-4FA1-90DA-6A351CCF71B7

THE SALLY ANN RAVEN FOUNDATION

NOTES TO THE FINANCIAL STATEMENTS FOR THE PERIOD ENDED 31 JULY 2025

23. Reconciliation of net movement in funds to net cash flow from operating activities

Net income for the period (as per Statement of Financial Activities)
Adjustments for:
Depreciation charges
Gains/Losses on investments
Dividends, interests and rents from investments
Decrease/(increase) in stocks
Increase in debtors
Increase in creditors
Donation of long leasehold land and buildings
Donation of Investments
Net cash used in operating activities
24.
Analysis of cash and cash equivalents
Cash in hand
Total cash and cash equivalents
25.
Analysis of changes in net debt
31 July
2025
£
10,663,784
31,293
(395,351)
(132,900)
(19,490)
(293,573)
66,040
(7,072,192)
(2,853,121)
(5,510)
31 July
2025
£
234,114
234,114
31 March
2024
£
94,642
-
(24,305)
(15,132)
-
(104,056)
9,556
-
-
(39,295)
31 March
2024
£
77,636
77,636
Cash at bank and in hand At 1 April
2024
£
77,636
77,636
Cash flows
£
156,478
156,478
At 31 July
2025
£
234,114
234,114

Page 26

Docusign Envelope ID: 6AB369EA-673E-4FA1-90DA-6A351CCF71B7

THE SALLY ANN RAVEN FOUNDATION

NOTES TO THE FINANCIAL STATEMENTS FOR THE PERIOD ENDED 31 JULY 2025

26. Related party transactions

During the period consultancy fees of £191,798 were paid to Skywalker Ventures Limited, which is a company controlled by L A Macfarlane, a Trustee of the charity.

Page 27

Docusign Envelope ID: 6AB369EA-673E-4FA1-90DA-6A351CCF71B7

The Sally Ann Raven Foundation Wymarks House Purleigh Wash Farm Mundon Maldon Essex CM9 6PG

To: Hillier Hopkins LLP

Radius House 51 Clarendon Road Watford Herts WD17 1HP

Dear Sirs

The following representations are made on the basis of enquiries of management and staff with relevant knowledge and experience such as we consider necessary in connection with your audit of the charity’s financial statements for the period ended 31 July 2025. These enquiries have included inspection of supporting documentation where appropriate and are sufficient to satisfy ourselves that we can make each of the following representations. All representations are made to the best of our knowledge and belief.

General

Internal control and fraud

Assets and liabilities

Docusign Envelope ID: 6AB369EA-673E-4FA1-90DA-6A351CCF71B7

Accounting estimates

Legal claims

Laws and regulations

Related parties

Subsequent events

Going concern

Grants and donations

Yours faithfully

Janice Macfarlane Printed name:

Signed:

..................................................................................... Signed on behalf of the board of trustees

Trustees: J Macfarlane A Davidson J Pilcher

Charity registered number: 1164393

Date: 06-04-2026

Docusign Envelope ID: 6AB369EA-673E-4FA1-90DA-6A351CCF71B7

The Sally Ann Raven Foundation
Year End: 31 July 2025
Adjusting journal entries
Date: 01/04/2024 To 31/07/2025
N3. 1
Prepared by
Reviewed by
Final Review
RI Review
EQ Review
EQ Review Asst
Number
Date
Name
Account No
Reference
Debit
Credit
Net Income (Loss) Amount Chg
Recurrence
Misstatement
Net Income (Loss) Before Adjustments 98,755
4 31/07/2025 Investments b/f
201
F2. 1
208,047
4 31/07/2025 Investments b/f
201
F2. 1
4 31/07/2025 Investment additions
202
F2. 1
785,806
4 31/07/2025 Investment disposals
203
F2. 1
4 31/07/2025 Investment revaluation
204
F2. 1
215,354
4 31/07/2025 Interest Income
270
F2. 1
4 31/07/2025 Investment bank account
303
F2. 1
4 31/07/2025 Investments
780
F2. 1
4 31/07/2025 Investment gains/losses
910
F2. 1
4 31/07/2025 Realised investment gain
911
F2. 1
4 31/07/2025 Probate - Investment porfolio
HH9
F2. 1
4 31/07/2025 Investment cash movement
HH10
F2. 1
41,955
4 31/07/2025 Investment cash movement
HH10
F2. 1
39,254
4 31/07/2025 Dividend received
INCOME 104
F2. 1
4 31/07/2025 Investment management fees
EXPENSES 218
F2. 1
7,178
Investment portfolio movements -
R51197H
1,297,594
817,096
630
208,047
109,451
105,903
39,254
17,213
1,297,594
324,774
226,019
6 31/07/2025 Buildings
740
E1.3/E1. HH
7,025,192
6 31/07/2025 Plant and Machinery
764
E1.3/E1. HH
47,000
6 31/07/2025 Legacy income - Land & Buildings
HH2
E1.3/E1. HH
Being to account for Land &
Buildings/ PM asset transfer
7,072,192
7,072,192
7,072,192
7,396,966
7,072,192
7 31/07/2025 Land & Buildings Dep
HH4
H1.HH
7 31/07/2025 Depr. Land & Buildings
HH5
H1.HH
26,340
7 31/07/2025 Depr. Land & Buildings
HH5
H1.HH
4,953
7 31/07/2025 Plant & Machinery Dep
HH6
H1.HH
Being to post depreciated for year
31,293
26,340
4,953
31,293
7,365,673
-31,293

02/04/2026 15:49

Page 1

Docusign Envelope ID: 6AB369EA-673E-4FA1-90DA-6A351CCF71B7

The Sally Ann Raven Foundation
Year End: 31 July 2025
Adjusting journal entries
Date: 01/04/2024 To 31/07/2025
N3. 1-1
Prepared by
Reviewed by
Final Review
RI Review
EQ Review
EQ Review Asst
Number
Date
Name
Account No
Reference
Debit
Credit
Net Income (Loss) Amount Chg
Recurrence
Misstatement
8 31/07/2025 Cost of Sales -Farm Labour/Contracto312
G1. 1
8 31/07/2025 Dry Goods Stock
HH7
G1. 1
19,490
Being to account for stock held at
Y/E
19,490
19,490
19,490
7,385,163
19,490
9 31/07/2025 Farm Sales
200
N2/N5NH1. 1
9 31/07/2025 Consulting - L Macfarlane
412
N2/N5NH1. 1
8,988
9 31/07/2025 Prior Year Adjustments
990
N2/N5NH1. 1
6,517
9 31/07/2025 Prior Year Adjustments
990
N2/N5NH1. 1
Being to clear PY audit adjustments
15,505
6,517
8,988
15,505
7,382,692
-2,471
11 31/07/2025 Farm Sales
200
H1. 1
104,056
11 31/07/2025 PY Adjustment
HH8
H1. 1
Being to include PY adjustment
104,056
104,056
104,056
7,278,636
-104,056
13 31/07/2025 Legacy income - Investment porfolio HH3
F2/F2. 1.6/8/
13 31/07/2025 Probate - Investment porfolio
HH9
F2/F2. 1.6/8/
877,631
13 31/07/2025 Probate - Investment porfolio
HH9
F2/F2. 1.6/8/
2,217,140
13 31/07/2025 Legacy income - Investment porfolio HH11
F2/F2. 1.6/8/
Being to account for Investment
portfolio probate
3,094,771
2,853,121
241,650
3,094,771
10,373,407
3,094,771
15 31/07/2025 Investment additions
202
F2. 2
1,225,346
15 31/07/2025 Investment disposals
203
F2. 2
15 31/07/2025 Investment revaluation
204
F2. 2
179,997
15 31/07/2025 Interest Income
270
F2. 2
15 31/07/2025 Investment bank account
303
F2. 2
1,304,065
660

02/04/2026 15:49

Page 2

Docusign Envelope ID: 6AB369EA-673E-4FA1-90DA-6A351CCF71B7

The Sally Ann Raven Foundation
Year End: 31 July 2025
Adjusting journal entries
Date: 01/04/2024 To 31/07/2025
N3. 1-2
Prepared by
Reviewed by
Final Review
RI Review
EQ Review
EQ Review Asst
Number
Date
Name
Account No
Reference
Debit
Credit
Net Income (Loss) Amount Chg
Recurrence
Misstatement
15 31/07/2025 Investment gains/losses
910
F2. 2
15 31/07/2025 Realised investment gain
911
F2. 2
15 31/07/2025 Probate - Investment porfolio
HH9
F2. 2
15 31/07/2025 Investment cash movement
HH10
F2. 2
91,280
15 31/07/2025 Investment cash movement
HH10
F2. 2
202,397
15 31/07/2025 Investment cash movement
HH10
F2. 2
15 31/07/2025 Dividend received
INCOME 104
F2. 2
15 31/07/2025 Investment management fees
EXPENSES 218
F2. 2
7,016
Investment portfolio movements -
R51414A
1,706,036
105,943
74,054
202,397
18,917
1,706,036
10,565,965
192,558
17 31/07/2025 Audit fees
402
13,500
17 31/07/2025 Consulting - L Macfarlane
412
17 31/07/2025 Accruals
805
10,786
17 31/07/2025 Accruals
805
17 31/07/2025 Accruals
805
1,800
17 31/07/2025 Accountancy
EXPENSES 219
Correct accruals
26,086
10,786
13,500
1,800
26,086
10,565,051
-914
19 31/07/2025 Solicitors Holding Account
625
270,800
19 31/07/2025 Legacy income - Investment porfolio HH11
Recognise further estate monies
from solicitor
270,800
270,800
270,800
10,835,851
270,800
13,637,823 13,637,823
10,835,851
10,737,096

02/04/2026 15:49

Page 3

Docusign Envelope ID: 6AB369EA-673E-4FA1-90DA-6A351CCF71B7

The Sally Ann Raven Foundation Year End: 31 July 2025 Proposed/unrecorded journal entries Date: 01/04/2024 To 31/07/2025

The Sally Ann Raven Foundation
Year End: 31 July 2025
Proposed/unrecorded journal entries
Date: 01/04/2024 To 31/07/2025
N3. 2
Prepared by
Reviewed by
Final Review
RI Review
EQ Review
EQ Review Asst
Number
Date
Name
Account No
Reference
Debit
Proposed
Proposed
Credit
Net Income (Loss) Amount Chg
Recurrence
Misstatement
Net Income (Loss) 10,663,784
1 31/07/2025 Accounts Receivable
610
H2. 1
4,000
1 31/07/2025 Accounts Payable
800
H2. 1
Being credit balances in Trade
debtors
4,000
4,000
4,000
10,663,784
0
18 31/07/2025 Cost of Sales -Farm Labour/Contracto312
G1. 1
9,703
18 31/07/2025 Dry Goods Stock
HH7
G1. 1
Being to bring stock value closer
to industry GPM
9,703
9,703
9,703
10,654,081
-9,703
20 31/07/2025 Land & Buildings Dep
HH4
20 31/07/2025 Depr. Land & Buildings
HH5
10,331
20 31/07/2025 Plant & Machinery Dep
HH6
Being to include depreciation for
extended period
10,331
8,708
1,623
10,331
10,643,750
-10,331
24,034 24,034
10,643,750
-20,034

02/04/2026 15:50

Page 1