OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2024-08-31-accounts

Coltishall & Horstead Preschool

November 2024 Chairs Review

The Preschool year September 2023 to 31[st] August 2024

How the Preschool has met its charitable aims:

Coltishall and Horstead “Wildflowers” Preschool has continued to provide high quality care and early year’s education to the children attending any of the 10 x 3-hour sessions held each week during term time. It gained Ofsted registration in September 2016 (Unique Reference Number (URN) EY501142) and obtained GOOD grading during its unannounced visit on 16 November 2018.

Coltishall and Horstead Preschool “Wildflowers “staff are a well-qualified team. Grateful thanks go to Michaela Brown and Emily Cork the Leadership team. They have continued to develop their excellent Leadership of Wildflowers with a keen strategic focus. The Trustees and leadership team have ensured that there is always a well-qualified member of staff to provide continuity and leadership should a member of the Leadership Team be unavailable. Gillian Alexander continued as the Fundraising team lead which comprises of staff, parents/carers and trustees who have all worked tirelessly to raise funds towards improving our outdoor and indoor learning facilities . In addition Gillian continued as the cleaner for the Preschool and took the lead role in developing the allotment. Tracey Wilton and Donna Bowles remained as the preschool’s well qualified Early Years Practitioners along with Kay Hicks who took maternity leave in 2024.Holly Tyler returned very briefly from maternity leave before resigning. Leanne Davey was appointed as bank staff on 4/6/24.

Emily Cork took on the role as SENDCo in 2023 and gained the SENDCo award In July 2023. Emily continues to ensure that our work with SEND children and their families is organised and compliant. Michaela Brown completed the Early Years Professional Development Program in Autumn 2023 . The Leadership team continued to focus on Staff development as a strategic aim and share all they have learned through their courses with staff ,through staff meetings, mentoring and coaching and encouraging staff to continue their own professional development. The trustees are incredibly grateful for all staff ,for their hard work, dedication, commitment, and excellent practice. They have put into practice the new Early Years Foundation Standards working hard to ensure all practice is developed and remains current and relevant, as well as working hard to ensure policies are also correct and within the new framework.

There are currently 5 Trustees, including the Chair. These are, Natalie Shrubsall, Melanie Brown, Gemma McCrory and Emma Downes . Grateful thanks go to the trustees, who give up their time to attend meetings, read policy documents, attend events and support our wonderful Wildflowers preschool. All trustees have signed the Charity Commission Annual Declaration of suitability form.

Our grateful thanks go to Amanda Buck (Volunteer) as Treasurer, who has worked tirelessly to ensure that we are financially compliant and all finances are incredibly well organised. Wildflowers preschool continues to operate payroll and the staff pension scheme, grateful thanks, and gratitude goes to volunteer Lynda Alexander for the excellent job.

Telephone: 07539 928124 email: coltishall.preschool@gmail.com Registered Charity Number: 1164338 Ofsted Registration Number: EY501142

Coltishall & Horstead Preschool

Wildflowers preschool continues to support families by accommodating the government Tax Free Childcare Scheme and Universal and Extended Free Childcare entitlements and has worked incredibly hard to make a 30-hour week possible for the 2023- 2024 school year. We are delighted that the demand from families to attend our Wildflowers preschool continues to grow.

We were very pleased to submit our Trustees Annual Report (TAR) to the Charity Commission. Again our thanks go to Amanda Buck who took over the treasurer position and ensured that the Financial element of TAR was compiled and completed.

As part of her role Amanda set up budget systems, a tracking system for invoices and a direct debit payment to the Village Hall for our rent and utilities. She has set up a new system with the Leadership Team to ensure that all parent payments are tracked.

Throughout 2023 and 2024 the Leadership Team worked together on the strategic direction and with staff and parents supporting them, our vision and ethos was reviewed and evaluated and Coltishall & Horstead Wildflowers preschool was further developed. Staff worked together to develop a Wildflowers logo and with a web site designer created the Coltishall & Horstead Wildflowers Website htps://www.wildfowerspreschool.co.uk

Emily and Cayla continued to lead staff development, with a keen focus on Planning in the moment and staff meetings are used to ensure that staff further embed this in to their practice. Wow moments (peer support) are recorded where staff see good practice with each other.

We also continued to develop the Facebook Page and the use of Tapestry. The fundraising team was successful in raising much needed further funds to continue to develop the outside area, allowing children to access the garden throughout the year. Staff and children developed the garden together and they continued to develop the pod, which is a wonderful addition to our Wildflower setting as it provides a lovely quiet and cosy covered area for the children to break into small groups and learn in. The children and staff continued to develop the garden planting flowers and fruit and vegetables. Staff continued to develop the music area, water area , bug hotel and mud kitchen.

We have continued to make improvements to the indoor environment. Wildflowers became the home for two Guinea Pigs to provide a rich learning opportunity for the children and to support childrens mental health. The room was reorganised to ensure there are open spaces and rich pockets of learning areas.

We have provided many opportunities for out of preschool experiences, such as walks around the village and visits from outside speakers . As well as regular trips over to our allotment and to the local primary school.

Our fundraising team have continued to raise very necessary funds as follows;

Telephone: 07539 928124 email: coltishall.preschool@gmail.com Registered Charity Number: 1164338 Ofsted Registration Number: EY501142

Coltishall & Horstead Preschool

2023-2024 Preschool events.

How Wildfowers preschool proposes to meet its charitable aims in the coming year:

We intend to continue to encourage the development of the children attending Wildflowers Preschool by ensuring that their emotional, physical, and intellectual needs, are supported according to the needs of each child. They are assessed as an individual and part of a group by:

Coltishall & Horstead Preschool

As Chair I am proud to say that Wildflowers Preschool staff continues to run a safe, happy, nurturing, warm, and welcoming environment, where the Wildflower children can learn and flourish . In the years of 2023 – 2024 we have again been very busy and have taken great strides to further develop our wonderful Wildflowers Preschool. We received a very complimentary report regarding the safeguarding audit from the local authority Early Years advisor with further compliments from them on our provision and the setting. We are continuously, striving for outstanding quality early years education and have grown each year as a Preschool , with excellent provision and as a consequence have become increasingly popular with families each year. We are exceptionally grateful for the support of the staff, families, trustees, the fundraising team, and the community.

Julie Ward Chair of Trustees

Telephone: 07539 928124 email: coltishall.preschool@gmail.com Registered Charity Number: 1164338 Ofsted Registration Number: EY501142

----- Start of picture text -----
Coltishall and Horstead Pre-School Budget Report: 31-Aug-24
RECEIPTS Prev Yr Out-turnturn This Yr Budget 31-Aug-24Budget toBudget to Actual To 31-Aug-24Aug-24 Variance
R1-INCOME FROM CHILDCARE
R1-NCC Fundingg 58,698.96 65,000.00 65,000.00 60,241.06 ,241.06 241.06 -4,758.94
R1-NCC EYPP 506.00 1,000.00 1,000.00 836.24 -163.76
R1-NCC SEND 3,983.84 2,200.00 2,200.00 4,468.24 ,468.24 468.24 2,268.24
R1-Childcare Provision Fees 31,756.99 25,000.00 25,000.00 16,391.88 ,391.88 391.88 -8,608.12
R1-Designated Grants or Funding 320.00 0.00 0.00 320.00 320.00
R2-INCOME OTHER
R2-Fundraisingg 373.13 1,000.00 1,000.00 2,477.27 ,477.27 477.27 1,477.27
R2-Uniform Sales 89.68 0.00 0.00 71.00 71.00
R2-Donations 0.00 0.00 0.00 550.00 550.00
R2-Snack Donations 173.00 450.00 450.00 332.50 -117.50
R2-Day Trips & Activitiesy Trips & Activities Trips & Activitiesps & Activitiess & Activities 0.00 250.00 250.00 0.00 -250.00
R2-Other 119.99 0.00 0.00 63.95 63.95
R3-INVESTMENT INCOME
R3-Interest-Bank Accounts 0.00 0.00 0.00 71.79 71.79
R9-ADVANCE RECEIPTS
R9-ReceiptsInAdvance 0.00 0.00 0.00 0.00 0.00
TOTAL RECEIPTS 96,021.59 94,900.00 94,900.00 85,823.93 -9,076.07
PAYMENTS Prev Yr Out-turnturn This Yr Budget 31-Aug-24Budget toBudget to Actual To 31-Aug-24Aug-24 Variance
P1-STAFFING
P1-Wagesgeses 66,503.18 70,000.00 70,000.00 66,131.05 ,131.05 131.05 3,868.95
P1-HMRC 1,560.70 1,700.00 1,700.00 1,246.53 ,246.53 246.53 453.47
P1-Pension Contributions 4,430.26 4,600.00 4,600.00 4,810.57 ,810.57 810.57 -210.57
P1-Trainingg 322.76 0.00 0.00 273.00 -273.00
P1-Subscriptionsptionstions 374.18 100.00 100.00 91.00 9.00
P1-Expensespensesenses 5.59 20.00 20.00 0.00 20.00
P1-Staff Uniform 147.60 0.00 0.00 0.00 0.00
P1-Well-Being 0.00 350.00 350.00 412.88 -62.88
TOTALS 73,344.27 76,770.00 76,770.00 72,965.03 3,804.97
P2-PRESCHOOL COSTS
P2-Rent of Premises 10,025.00 10,025.00 10,025.00 9,975.00 ,975.00 975.00 50.00
P2-Improvements to Premisesprovements to Premisesrovements to Premises 99.71 0.00 0.00 0.00 0.00
P2-Insurance 973.18 710.00 710.00 651.51 58.49
P2-Safety/Maintenancey/Maintenance/Maintenance 93.47 200.00 200.00 151.86 48.14
P2-Learning Resourcesg Resources Resources 1,563.92 450.00 450.00 661.52 -211.52
P2-Snack/Refreshments 426.39 450.00 450.00 260.00 190.00
P2-Subscriptions and Registrationsptions and Registrationstions and Registrationsgistrationsistrations 0.00 350.00 350.00 260.79 89.21
P2-Day Trips & Activitiesy Trips & Activities Trips & Activitiesps & Activitiess & Activities 204.60 100.00 100.00 47.02 52.98
P2-Refuse Disposal posal osal 0.00 400.00 400.00 508.80 -108.80
P2-Cleaning Materials and Hygieneg Materials and Hygiene Materials and Hygieneygieneiene 1,111.64 700.00 700.00 168.06 531.94
P2-Large Appliancesge Appliancese Appliancesppliancesliances 0.00 0.00 0.00 121.36 -121.36
P2-Small Appliancesppliancesliances 0.00 0.00 0.00 0.00 0.00
P2-Miscellaneous 36.60 40.00 40.00 166.80 -126.80
TOTALS 14,534.51 ,534.51 534.51 13,425.00 ,425.00 425.00 13,425.00 12,972.72 452.28
P3-OTHER ACTIVITIES
P3-Fundraising Expensesg Expenses Expensespensesenses 0.00 100.00 100.00 621.40 -521.40
P3-Fundraising Purchases 0.00 900.00 900.00 2,066.80 -1,166.80
TOTALS 0.00 1,000.00 1,000.00 2,688.20 -1,688.20
P4-ADMINISTRATION
P4-Stationeryy 87.84 90.00 90.00 76.84 13.16
P4-Computing Technologyputing Technologyuting Technologyg Technology Technologygy 0.00 0.00 0.00 79.99 -79.99
P4-Postage & Telephonege & Telephonee & Telephonephonehone 60.00 72.00 72.00 72.00 0.00
P4-Bank Chargesgeses 0.00 0.00 0.00 0.00 0.00
P4-Advertisingg 600.00 200.00 200.00 0.00 200.00
P4-Office Equipmentquipmentuipmentpmentment 0.00 50.00 50.00 157.75 -107.75
P4-Internal Signagegnagenagegee 0.00 0.00 0.00 0.00 0.00
P4-Miscellaneous 1,350.50 0.00 0.00 177.00 -177.00
TOTALS 2,098.34 412.00 412.00 563.58 -151.58
P5-DESIGNATED GRANTS
P5-EYPP 433.24 1,000.00 1,000.00 850.51 149.49
P5-SEND 1,350.86 2,200.00 2,200.00 1,829.66 ,829.66 829.66 370.34
P5-Designated Grants 37.77 0.00 0.00 0.00 0.00
TOTALS 1,821.87 3,200.00 3,200.00 2,680.17 519.83
P6-PAYMENTS IN ADVANCE
P6-Payments In Advance 0.00 0.00 0.00 0.00 0.00
TOTAL PAYMENTS 91,798.99 94,807.00 94,807.00 91,869.70 2,937.30
Net Receipts Less Payments 4,222.60 93.00 93.00 -6,045.77 -6,138.77
EXCLUDING ADVANCE RECEIPTS & PAYMENTS
Total Receipts 96,021.59 94,900.00 94,900.00 85,823.93 -9,076.07
Total Payments 91,798.99 94,807.00 94,807.00 91,869.70 2,937.30
Net Receipts Less Payments 4,222.60 93.00 93.00 -6,045.77 -6,138.77
INTERNAL TRANSACTIONS
DEPOSIT ACCOUNTS
DA1-Savings Account 0.00 0.00 0.00 0.00 0.00
OTHER TRANSACTIONS
O-Bank/Cash Transfers 0.00 0.00 0.00 0.00 0.00
O-PFY Unreconciled 0.00 0.00 0.00 0.00 0.00
O-Liabilities 0.00 0.00 0.00 0.00 0.00
O-Other 0.00 0.00 0.00 0.00 0.00
TOTALS 0.00 0.00 0.00 0.00 0.00
Total Total
Current Account Contingency Account
14,391 6,113
Total Total
Cash Account 0 Fundraising Account 4,555 ,555 555
----- End of picture text -----

----- Start of picture text -----
Coltishall and Horstead Pre-School Budget Report: 31-Aug-24
RECEIPTS Prev Yr Out-turnturn This Yr Budget 31-Aug-24Budget toBudget to Actual To 31-Aug-24Aug-24 Variance
R1-INCOME FROM CHILDCARE
R1-NCC Fundingg 58,698.96 65,000.00 65,000.00 60,241.06 ,241.06 241.06 -4,758.94
R1-NCC EYPP 506.00 1,000.00 1,000.00 836.24 -163.76
R1-NCC SEND 3,983.84 2,200.00 2,200.00 4,468.24 ,468.24 468.24 2,268.24
R1-Childcare Provision Fees 31,756.99 25,000.00 25,000.00 16,391.88 ,391.88 391.88 -8,608.12
R1-Designated Grants or Funding 320.00 0.00 0.00 320.00 320.00
R2-INCOME OTHER
R2-Fundraisingg 373.13 1,000.00 1,000.00 2,477.27 ,477.27 477.27 1,477.27
R2-Uniform Sales 89.68 0.00 0.00 71.00 71.00
R2-Donations 0.00 0.00 0.00 550.00 550.00
R2-Snack Donations 173.00 450.00 450.00 332.50 -117.50
R2-Day Trips & Activitiesy Trips & Activities Trips & Activitiesps & Activitiess & Activities 0.00 250.00 250.00 0.00 -250.00
R2-Other 119.99 0.00 0.00 63.95 63.95
R3-INVESTMENT INCOME
R3-Interest-Bank Accounts 0.00 0.00 0.00 71.79 71.79
R9-ADVANCE RECEIPTS
R9-ReceiptsInAdvance 0.00 0.00 0.00 0.00 0.00
TOTAL RECEIPTS 96,021.59 94,900.00 94,900.00 85,823.93 -9,076.07
PAYMENTS Prev Yr Out-turnturn This Yr Budget 31-Aug-24Budget toBudget to Actual To 31-Aug-24Aug-24 Variance
P1-STAFFING
P1-Wagesgeses 66,503.18 70,000.00 70,000.00 66,131.05 ,131.05 131.05 3,868.95
P1-HMRC 1,560.70 1,700.00 1,700.00 1,246.53 ,246.53 246.53 453.47
P1-Pension Contributions 4,430.26 4,600.00 4,600.00 4,810.57 ,810.57 810.57 -210.57
P1-Trainingg 322.76 0.00 0.00 273.00 -273.00
P1-Subscriptionsptionstions 374.18 100.00 100.00 91.00 9.00
P1-Expensespensesenses 5.59 20.00 20.00 0.00 20.00
P1-Staff Uniform 147.60 0.00 0.00 0.00 0.00
P1-Well-Being 0.00 350.00 350.00 412.88 -62.88
TOTALS 73,344.27 76,770.00 76,770.00 72,965.03 3,804.97
P2-PRESCHOOL COSTS
P2-Rent of Premises 10,025.00 10,025.00 10,025.00 9,975.00 ,975.00 975.00 50.00
P2-Improvements to Premisesprovements to Premisesrovements to Premises 99.71 0.00 0.00 0.00 0.00
P2-Insurance 973.18 710.00 710.00 651.51 58.49
P2-Safety/Maintenancey/Maintenance/Maintenance 93.47 200.00 200.00 151.86 48.14
P2-Learning Resourcesg Resources Resources 1,563.92 450.00 450.00 661.52 -211.52
P2-Snack/Refreshments 426.39 450.00 450.00 260.00 190.00
P2-Subscriptions and Registrationsptions and Registrationstions and Registrationsgistrationsistrations 0.00 350.00 350.00 260.79 89.21
P2-Day Trips & Activitiesy Trips & Activities Trips & Activitiesps & Activitiess & Activities 204.60 100.00 100.00 47.02 52.98
P2-Refuse Disposal posal osal 0.00 400.00 400.00 508.80 -108.80
P2-Cleaning Materials and Hygieneg Materials and Hygiene Materials and Hygieneygieneiene 1,111.64 700.00 700.00 168.06 531.94
P2-Large Appliancesge Appliancese Appliancesppliancesliances 0.00 0.00 0.00 121.36 -121.36
P2-Small Appliancesppliancesliances 0.00 0.00 0.00 0.00 0.00
P2-Miscellaneous 36.60 40.00 40.00 166.80 -126.80
TOTALS 14,534.51 ,534.51 534.51 13,425.00 ,425.00 425.00 13,425.00 12,972.72 452.28
P3-OTHER ACTIVITIES
P3-Fundraising Expensesg Expenses Expensespensesenses 0.00 100.00 100.00 621.40 -521.40
P3-Fundraising Purchases 0.00 900.00 900.00 2,066.80 -1,166.80
TOTALS 0.00 1,000.00 1,000.00 2,688.20 -1,688.20
P4-ADMINISTRATION
P4-Stationeryy 87.84 90.00 90.00 76.84 13.16
P4-Computing Technologyputing Technologyuting Technologyg Technology Technologygy 0.00 0.00 0.00 79.99 -79.99
P4-Postage & Telephonege & Telephonee & Telephonephonehone 60.00 72.00 72.00 72.00 0.00
P4-Bank Chargesgeses 0.00 0.00 0.00 0.00 0.00
P4-Advertisingg 600.00 200.00 200.00 0.00 200.00
P4-Office Equipmentquipmentuipmentpmentment 0.00 50.00 50.00 157.75 -107.75
P4-Internal Signagegnagenagegee 0.00 0.00 0.00 0.00 0.00
P4-Miscellaneous 1,350.50 0.00 0.00 177.00 -177.00
TOTALS 2,098.34 412.00 412.00 563.58 -151.58
P5-DESIGNATED GRANTS
P5-EYPP 433.24 1,000.00 1,000.00 850.51 149.49
P5-SEND 1,350.86 2,200.00 2,200.00 1,829.66 ,829.66 829.66 370.34
P5-Designated Grants 37.77 0.00 0.00 0.00 0.00
TOTALS 1,821.87 3,200.00 3,200.00 2,680.17 519.83
P6-PAYMENTS IN ADVANCE
P6-Payments In Advance 0.00 0.00 0.00 0.00 0.00
TOTAL PAYMENTS 91,798.99 94,807.00 94,807.00 91,869.70 2,937.30
Net Receipts Less Payments 4,222.60 93.00 93.00 -6,045.77 -6,138.77
EXCLUDING ADVANCE RECEIPTS & PAYMENTS
Total Receipts 96,021.59 94,900.00 94,900.00 85,823.93 -9,076.07
Total Payments 91,798.99 94,807.00 94,807.00 91,869.70 2,937.30
Net Receipts Less Payments 4,222.60 93.00 93.00 -6,045.77 -6,138.77
INTERNAL TRANSACTIONS
DEPOSIT ACCOUNTS
DA1-Savings Account 0.00 0.00 0.00 0.00 0.00
OTHER TRANSACTIONS
O-Bank/Cash Transfers 0.00 0.00 0.00 0.00 0.00
O-PFY Unreconciled 0.00 0.00 0.00 0.00 0.00
O-Liabilities 0.00 0.00 0.00 0.00 0.00
O-Other 0.00 0.00 0.00 0.00 0.00
TOTALS 0.00 0.00 0.00 0.00 0.00
Total Total
Current Account Contingency Account
14,391 6,113
Total Total
Cash Account 0 Fundraising Account 4,555 ,555 555
----- End of picture text -----

Copyright © 2012-14 Small Charity Support. All rights reserved

(HARITY COMMISSION FOR ENGLAND AND WALES Independent examiner's report on the accounts Report to the trustees oltishall & Horstead Preschool On accounts for the year ended 31 August 2024 Charity no lif any) 1164338 Set out on pages (remember to include the paoe number5 of additional sheetsl I report to the trustees on my examination of the accounts of the above charity I'the Trust"} for the year ended Responsibilities and basis of report As the charity's trustees, you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 ("the Act"). I report in respect of my examination of the Trust's accounts carried out under section 145 of the 2011 Act and in carrying out my examination, I have followed all the applicable Directions given by the Charity Commission under section 145(51{b) of the Acl. Independent I have completed my examination. I confirm that no material matters have examiner's statement come to my attention in connection with the examination (other than that disclosed below ') which gives me cause to believe that in, any material respect.. the accounting records were not kept in accordance with section 130 of the Charities Act, or the accounts did not accord with the accounting records., or the accounts did not comply with the applicable requirements concerning the form and content of accounts set out in the Charilies (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a 'true and fair, view which is not a matter considered as part of an independent examination. I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding ofthe accounts to be reached. Please delete the words in the brackets if they do not apply. Signed: Date: 06-06-2025 Name: Scoll liapman Relevant professional qualificationls) or body (if any): Address: Colin Richardson Accountants Limited Waterloo House, 17 Waterloo Road IER Oct 2018

Norwich, NR3 1 EH Only complete if the examiner needs to highlight material matters of concern (see CC32, Independent examination of charity accounts.. directions and guidan￿ for examiners). Give here brief details of any items that the examiner wishes to disclose. Based on the information provided, the accounts for the year ended 31 August 2024 represent a true and fair reflection of the income and expenses. Suggestion has been made for the reanalysis of some limiled costs otherwise the review found no material matters of concern for the accounts. Payroll is currently under review and a secondary report is likely to be required. We have not carried oul an audit. IER Oct 2018