BIGISTERED COMPANY F4UMBKR: 09598408 (England and Wales)
RLGISTERED CHARITY NUMBER: 1164316
rt of the Trustees And
UnAudlted Fln#nclal Statemen
e Year Ended3
2025
for
Buttorflles Mem
Loss Su
Ort Grou
360 Accountpnts Limited
18-19 Albion Street
Hull
East Yorksl)ire
HUI 3TG

Butternles Memo
Loss Su
oi
rou
Contetlts of the Financlul St%tement5
for the Yesr Ended 31 2025
Page
Report of the Tru5te¢s
I to 4
Independcnt Examlnerls Report
Statoment of FlnAn¢lal AclivitlLh$
Bhlunce Sheet
Note$ to the Flii4ncllll Stktements
9 to 14
Detalltd Statement of Flnin¢lAI Actlvltle5
15 to 16

B tterflfieg Memor
Loss Su
ort Grou
ort of th¢ Trusteos
e Year Ellded 31 21125
fort
The tnislte3 who are also direclors of the charity for the puzposes of the Ctsnipanies Aci 2006, presenl their r¢port witli the
financial slatwnents of the cl)arily for the year ended 31 May 2025. The trustees have adopted the provisions of Accounting
and Reporting by Charities.. Staiem¢nl of Recoi)Thended Prabtice applieable to cliarilies prepai'ing iheir accoithts in
aceordan¢¢ with the Financial Reporting Standard applicable in the UK and Republic of lffland (FRS 102) (effe¢live I
Januai'y 2019).
OBJECTIVES AND ACTIVITIES
Objectives xMd alms
To proniote and protect tlie good lieallh of peDple with meinory prnblans, their carers And families by Lhe following ineaiis..
a) Offering ev¢Thts and workshops tliat they tan atiend and WI￿r¢ thoy can feel saf¢ aiid supporled.
b) Providing a.suppoi'l network and advice..
c) Raising awareness and reducing sti￿na
d) Mainlaitsiiig Iwo way coiiynunicalion to aid scrvice moi)itoring and irsearch
e) Sli4ring of infonnation with carers groups linking with other suppoi'l orgaiiisalion e.g. local Hospitals ￿)d liealil)care
trusts, Hull Cily aiid Easl Riding ¢oui)cils, Alzl)eimeV8 So¢iety, Hiill ICB (NHS), Hull CHCP, Chrei's Inforn)ation and
Suppori Services ai)d Ilie Dementia Action Alliance.
a) Wc liold a nuinber of woi'k$liop8 a¢ros5 Hull aiid East Ridiiig offei'ing a range of activilies. ineludiiig.'- aits and craft5
n)usie, walkiiig. social m¢eliiigs, dtgital aris, luncheon clubs and outin￿5 and day Irips. Thes¢ supported by our staff aiid
trained volunteers.
b} Ai all of oui. 5eSSlOllS theie is an opporliinity for oui. carers and the cared for to sliare any concerns or ask for advice. We
are also available at our City C¢ntre base for tl)Yee days eacli iveek for families t() drop iii for advice and 818npostiiig 10 other
support servie¢s.
c) Rai.%ing awareness artd understandlng of dementia is gn important pait of our work, we play an active pari ii) local
coiwnunily ev¢nls willi a vi.sible public profile in the conunui?ily, celebratiiig posiiivily lo lielp reduce stiginll. OUT faciliiutor.
Jun¢ Cooke, is involved on a voli￿la1y basis with a numbei. of oi'gaiiisalions in Ilie city wliose aiins are lo iinprove tlie lives
of Ilios¢ liviiig with dein¢nlia. These in¢lude Ilie Hull Unlversity, NHb Hull ICB. Elull Voice and Influ¢zLce Programnic. the
Deinentia Actioi) Alliance aiid tl)e Dementia Progromme Boord (Hull and Ea51 Ridiiig Hospitals). We have also developed
relationships with local scliools and pupils and staiffrom one of these niake re8ular visit,8 io our sessions.
d & e) We continue lo 11¢1ve a close professional relationship iviili a niirnbw of organisulions li'￿0 offer syppoil 1¢ families
Iiviii8 With d¢menlia, including Alzlieimer'j Society, Car¢rs Infoix)ation & SuppoN Servic¢ and the Old￿. Perjple'g
Partnership.
Page I

Butterflie5 Memor
oss Sll
ort Grou
ort f the Truste
for the Year End d 31 Ma
211
OBJECTIVES AND ACTIVITIES
Slgnifieant activities
Aiiendance rates ¢orJtinue to improve t1￿0V¥hOU1 the ye&r, wffith numbers increasing substaThiially> bolstered by an increase in
the numbers of new Clients b¢ingieferred to th¢ Butterflies.
Men's Luncheon Club
This weekly club. alternalll)g bgbveen our Headquarters building and the Gardthi Village Clubbouse in Hiill, continue5 to
thrive and offeis an a¢tivity, a social meeting and hvo couts¢ lunche5. It is att¢nded by Approximately 30 gentlemen, wilh ali
additional support ¥ryoup for 18 - 20 carers.
Butterfiies Centrnl
Tlie Bullerflie.s' he#dquart¢rs location on Ilie 3rd floor of Stonefield House. King EdwBrd Sireel, Hull stsrted to present us
with major access issues wli¢ll several inciden15 of lift failure r¢sulled ii) diffi¢ulty in evacuating die pr¢mises, pai'licul8rly
with wl)eelchair-boui)d niembers. We started to invesligJte ihe po$sibilily of moviiig lo anoil)ei' lo¢alion with ground floor
space early ii) the financial yeai.. and inai)aged to secure new relliAI premises in Princes Street, Hull at tlie end of Septenib¢i'
2024. We moved li) fully by tlie eiid ofoclober and ili¢ néw property provides mucli inore suitabl¢ a¢eommod8tioii oirer tw(>
tloor5, willi an)ple secuip parking and easy access to Ilie City cei)tre.
Oui. Carers, Broup lias n)onthly nieelings run at the l)eHdqu8rt¢rs. Tliis group is unique ainongst locwl $upport groiips in that it
Iveleon)es cared-for m¢mbei'.s, as well as carers.
Tlie new group, the Purple EmpeiDrs, cotttinues to provide a separate facility for carers of n)enibers wbo have passed away
or moved into pennancnt ¢are. We have a150 intrroduced a new group for those who are waitii)g for a dia￿}0s1S, as tli¢ lend
time for obiaiiiin8 a diagmosis of demeniia Can be prolrE4Cted alld we have found ihAt p¢ople needed advice iii ihe inieriin.
Butt¢i'nies Westlcottinuham
Tliese Inonil)ly sessioiis are it)¢reasingly popular and delivei. an activity session in various localities ensuring that e8 I￿nY
users ¢ai) aue$s the servl¢es we deliv¢r as possiblc. W¢ oifer o wide varioty of activities ¢bosen by the membcrs including,
donce. n)USlC> photO8rapliy. aris and ¢rifts, Iheatrieal perfonnances & poetry and WTitt¢ii word workshops,
Buttertlies East Riding
We liave beei) su¢¢essfvl IT) obtuining fvnding from East Riding Coiincil io develop Good Life with Deinentia courses
tl)rou8hout tlie coiinty. A group l)a8 beeil set up in TIIOrn￿lnlb41d, iii tl)e Holderness areu, and has been well allended. A bid
foi. fiJrtl)er fimding for expai)sion of this service is under review by East Riding Coui)¢il and woi'k on ¢oiirses at tliire new
locafions is plawi¢d for 2516.
Outings end trips
This year ive continued our effortg iii providing cntellainin¥ and fiJndrai$ii)g eveiits. With tlie li¢lp of Hiill Truck Ti)eatre
wcrc able to ai'rungc a Eroup visit to the Clyi&tnias sliow this yeai., together with a Chrisln)as nieal at the Hiill City Coun¢il
catering college r¢stauraiit. We also atranged a visit to Ede￿ Caittp. which provokcd 4 lot of interest from oiir ineinbers aiid
arers.
Fundraising
Prompted by tlie need to Ojnd our in¢rea$in¥ cosrs, ow hllidroising te8ni ¢fforts iii¢refised #ecordingly thi5 year. witli
miich-appreciated individual subscriptions, donatlOn5 and bequesls froin tl)e inemb¢rs and supporters (¢nlianccd by
Gift-Aidl, Just Giving and the followryng supporf¢rs'.
Tl)¢ Methodist chu￿
Hulnber Teacl)ing NHS Foundalion TnJst- Voice & Influen¢e foruin delivery
Moiithly draw
Hess1¢ Denientia-Friendly Coi)ynunity
Answ¢r$ On A Postcard {singing group)
Hull Ladies Choir
HelpiAg Hands Home Care, Beverley
Page 2

Butterftles Mem
Loss
ort Grou
ort of the Trustees
for the Y¢Ar Ended
2025
OBJECTIVES AND ACTIVITIES
Matthew Good FL)undation
Britith Science Foundation (Ideas Fund)
Bast Riding of Yorksbirc- Good Life with Dementia courses
Napol¢oi)s Cassno
Pa)'pal Charity Fund
Just Giving
St. Jaines Place Financial Man8g¢inent
Val Wood, Esme Moniz-cook and Doii Maskell
Doiiations from funerals
New initiativc3
Tl)e Butlerflies havc been SULc¢ss￿I in obtainiiig fviidin8 froni iwo new sour¢¢$ this year. which y've the opportuiiity to
diversify ai)d refine our direction of growth.
FiiBtly. we are working furtiier willi Ihe Ehsl Riding Coun¢il to extend our presence across tlie county.
Se¢oiidlyJ we were successful durii)g Ilie previous fiiiancial y¢ai' in a joint bid wid) the Uiiiversity of I lull's Departmeiit of
Dementia Researcl) for support fyom th¢ Ideas Fund and The Welcome Twst iiiio working willi oui. clients to deteriJ)ine wliat
would help Il)em with their care Aiid lo produce a 8¢t of resources Éhat can b¢ used by carei's and c8red.for iii the fU￿re.
Using il)e fvnding fiDm this grant, wc wcr¢ abl¢ to employ th¢ serviles of a researcli assistant from 11)e UniveTSlty to woik
with us and oui. meiiibers to identify helpful resources and to develop th¢s¢ tlirougli engggement with members, ¢arers, staff
and external praclitionei%. To dale, we l)av¢ produced $oine significant resour¢¢s for those faced witli a diagnosis of
del￿entia and work has contiiiued with Ilie Univ¢rsily and tlie Idefis Fund wliich lia$ r¢sulied in a Successful bid for a second
phase of tlie project wlii¢h started in June 2024.
Publlc benoflt
The Truste¢8 confirm tliot they l)ave complied widi tlie duty in Section 4 of the Clwrilies Act 2006 to I￿ve due r¢gard to tlie
Chai'lty Commission's 8¢n¢ral 8uidon¢a tsn public benefit. We l)av¢ refeJTed to the guidw)ce in rhe Cliarlty CommisxioD'S
g¢iieTal ¥uidan¢¢ on Public Benefit when r¢vieiving OiiT aiins and obje¢tlv¢s aiid in plannllig our future Rc¢ivitie8, In
parlieiilar, tlie Tivsl¢e5 coI)sid¢r how pl&imed activilies ivill contribute to the aiins aiid objcciives tliey liave set.
GrgntniAklng
We ur¢ receivin8 fvndin8 from loeal grant-makers a5 follows..
l) Hvn)ber Teachin8 NHS Foundation TTUSI grant for meinory assistoi)t and treatment servi¢¢s {June 2024-May 2025)
2) Ideas Fuiid- 'Let's have fun learni118 froni each olller" Empowering peopl¢ living widi deineiilia to thke tl)e lead througli
person-centtrd, ¢r¢ative enyHgement'.
It is our iiilention lo con¢ii)ue our fvi)dr#ising iinpetus Hiid to ¢griy on d¢liv¢ring ineimber s¢s8ion8 ond danentia training
during 2025126, witli ilie continu)tion of the seeond pl)a$c of work with the Ideas Fuftd ond furtlier work with East Riding
Council.
FINANCIAL REVIEW
R¢s¢rves pollcy
The trnstees of tli¢ cl?arity will eiisure that the cl)arity lia$ suffi¢i¢nt cash to ensure il has Sufficient availabl¢ fvnds frjr
op¢r8tlDI)s. The Trustees liavc taken the de¢ision diat as a general n]le the charity Inaintains r¢s¢ryes equivolent to
appmxiinately 3 to 6 montlts i￿nn108 ¢os(s. This equates to lioldilig a minimuin of £30.000 in r¢s¢rve.
STRUCTURE, GOVERNANCE AND MANAGEMENr
Governing document
The cl)arity is controlled by its gov¢ming docuinent, I d¢ed of tTU5t, and constitht¢s a limited company. limit¢d by guarantex,
as defll)¢d by the Companies Act 2006.
Page 3

tterflles Memo
L055 Su
ort Gro
Re
the Trustees
for the Year Ended 31 M
2025
REFERENCE AND ADMINISTIL4TIVE DETAILS
Registered Company number
09598408 (England and Wales)
R¢glstered ChArlty number
1164316
Registei'ed office
Siiidio 700
15 Princes$ Street
Hull
Easi Yorksliire
HU2 SBJ
Trustee5
Ms F. FI'OSL
Mr G R Braithwoiie
Dr A S￿7}es
Indopendent Ex4mlner
360 Ac¢ouL)lants Liinited
18.19 Albion Slr¢¢i
Hull
East Yorkshir¢
HUI 3TG
BaiikL'rs
Nation81 W¢8to)inster Bank PIC
1641-lallgaie
Cottinglinni
East Yorksl)ire
HU164YD
Appi'oved by order of tlK bO￿.d Df ￿lstee$ oil ......
alld signed on its bebalf by..
Dr A Synies- Trustge
Page 4

Inde
endent Kxaininer's Re
Butterflles Memor
Lo
ort th the Trustees of
ort Grou
Ind#pondent examiner's report to the trustee$ of Butterflies Memory Loss Support Group {'¢he Company,)
I report lo Ilie ¢liarity Iruslees on rny txaniinalion of the accounts of tlie Coinpany for the year ended 31 May 2025.
Responsibllltle$ and bas1$ of report
As the chai'ity's trustees of the Company (and al30 its directors for th¢ purp08es of company lawl you are responsible for the
preparation of th¢ aLcounts in accordance with the requirements of the Companie5 Act 2006 {Ihe 2006 Aet')-
Havio¥ Satisfied myself tl?at the accounts of the Coi])pany are not r¢quired to be audit¢d under Part 16 of tlie 2006 Act and
ar¢ cligible for independent examinatioii, I report in respect of my exaininalion of your Cliarity's arcounts as carried out
under SecliorA 145 of the Charities Act 2011 {'tlie 2011 Aet,). In carrying out my exan)irtation I have followed Ilie Direclions
given by the Cliarity Commission undei. Se¢tion 145(5) (bl of the 2011 A¢¢.
Independent examlner'¥ statement
I liove completed niy exainination. I confirin iliat iio iDalt¢rs have com$ to Iny 8li¢ntion in connection witli the ex&inin8tiotJ
giving me cause lo b¢liev¢-
ac¢oui)ling records w¢r¢ iiot kepl iii respect of the Coihpat)y as required by Section 386 of tlie 2006 Act. or
Il)e accounts do not accoiQ will) Iliosc reeords. oi.
d)e accounts do not coinply will) the accouttting requii'en]ents of Se¢tion 396 of tlie 2006 Act other than any
i'equiremenl Ilial Ilie accoui)ts giv¢ a true and fair view wl)icli is not a matt￿. considered as part of an independ¢nl
examiiiatiDn,' or
Ihe aecouiits l)ave not been pr¢p&ied in accordai)cts with the Inel￿0dS and principles of the Siatemenl of
Reconun¢nded Pracli¢e for accounling aiid reporting by ¢h&riligs (applicable to charities prepaTillB iheir oc¢ounts in
accordaiict wilh th¢ Finaiicial Reporling Slandard applicabl¢ in lh¢ UK ond Republic oflreland (FRS 102)).
I have no Concerns and l)ave come across n(> ollier matters in comieciion with the examiiiation io whi¢h attention Should be
drawn iii this r¢port in oiylei. to eiiable a pi'oper underslanding ofilie &¢coui)ts io be rcacli¢d.
Sophi¢ Holin¢5 FCCA ACA
360 A¢countants Liinilcd
18-19 Albion Sir¢¢l
Hull
East Yorkshire
HUI 3TG
Date: .
Page S

Butterflies Memor
IA>5s Su
ort Grou
Statement of Fi
al Activitie
for the Ye#r Ended 31 Ma
2025
311512S
Total
funds
3115124
Totsl
fAwds
Unre5tricied
fimd
Restricted
funds
Not
INCOME ALYD ENDOWMENTS FROM
Donalioi]s Jnd legacies
53,458
64,491
117,949
60,317
Otlier income
783
783
428
TotAI
54,241
64,491
118,732
60.745
EXPENDITURE ON
Raising fund$
85,027
12,212
97,239
93,163
NET INCOP*lEI(EXPENDITURE)
(30,786)
52,279
21,493
(32,418)
RECONCILIATION OF FUNDS
Total Ojnds brought forward
61,613
61,613
94.031
TOTAL FUNDS CAR]UED FORWARD
30,827
52,279
83,106
61,613
Tli¢ iiotes forni part of th¢se financial statemeDt$
Page 6

Butt
ies Jvtemor
Los$ Su
ort Grou
ance Slieet
31Ma
2025
3115125
Total
funds
3115124
Total
fiwds
Unr¢sti'icted
fund
Ileslricied
funds
Noies
FIXED ASSETS
TatJL<ible assets
1,260
1360
2,139
CURREI4T ASSETS
Debiors
Cash at bonk aiid in haiid
7,856
22,442
1,000
51,279
8,856
73,721
2,014
58.831
30,298
52,279
82,577
60,845
CREDITORS
Amounts falling due witl)in on¢ year
10
(731)
(731)
(1,371)
NET CURRENT ASSETS
29,567
52,279
81,846
59.474
TOTAL ASSETS LESS CURRENT
LIABILITIES
30027
52,279
83,106
61,613
NET ASSETS
30,827
52,279
83,106
61.613
FUNDS
Um'ests'icled fjjnds
Restrieled fvnds
30,827
52,279
61,613
TOTAL FUNDS
83,106
61,613
Tlio eharitaL7le compaiiy is entitled to ¢xen)ption froin Audit iindei. Seetioii 477 of Ilie coinp811i¢8 Act 2006 for tlie ytrar elided
31 May 2025.
T]1¢ Ineiiibers liave not requiT¢d Ilie company lo obtsit) an aLidit of its fiiiancial s18t¢M￿lIS for the year ¢nd¢d 31 May 2025 in
a¢¢ord4ihce witl) Sc¢tion 476 of tl)e Comp#ni¢8 Act 2006.
Tlie trustees achiowledge tlieir respoiisibilities for
{0)
ensui'ing rliat the eliaritable compiny keeps 8C¢OUAtii)g record$ ihal coinply with Section3 386 and 387 of the
Companics Act 2006 dnd
prepaiing financial statements wliicl) give a true oi)d fair view ofilK slate of aff8irs of thc charitable con)p8lly OS 2t
tl)e ¢nd ofea¢h financial year and of its surplus or deficit for e8¢h financial year iii accord8n¢e with tlie reqiiirements
of Sections 394 and 395 and whieh otlieiivise coinply witli tlie r¢quirenienls of Ilie Coi)Ipanie$ AGt 2006 relating io
financial statements. so fAT as appli¢able to the ch2rÉtabl¢ company.
(b)
Tl)¢ notes f¢mn part of tl)¢s¢ financial stai¢n]ents
Page 7
continued...

Butterfiies Memor
Loss Su
ort GTQII
Alance Sheet- co
31MI
2025
tinued
These financial statein¢nts have been prepared in 8ccordan¢e with the provisioDS applicable lo charitable companies 5ubjeet
to the sinall companies regim¢.
The fillancial stuieme111s were approved by the Board of T￿stee5 and authorised for i5siie on
and were signed on ils behalf by..
Dr A Syine5- Tnstee
The notes form part of tliese financi81 statements
Page 8

Blltterflies Memor
Loss Su
ort Gro
N tes to the Flna
ial Stateinents
for Ilie Yenr
ded31M
2025
ACCOUNTING POLICIES
Basls of prepthring the finAncl41 statements
Tl)e fmanLial statein¢nts of the Charitable company, which is a public benefit enlity under FRS 102 have been
Prepared in accordance with the Charities SORP IFRS 102) 'Accounling 8nd Reporting by Charilies., Siaterncnt of
Recommended Practice applicable to ch81'ilies preparing Il)eir awounts in accordance willi the Fiiian¢iul Reporting
Standard applieable in tile UK and Republic of Ireland (FRS 102) (effective l January 20191,, Financial Reporting
Standard 102 'Tlie Fiiiancial Reporting Siandard applicable in Ilie UK and Republic of Ir¢land' and the Con]panies
Acl 2006. Tl)e financial statein¢nts I￿ve been pr¢pared under Il)e historical cost ¢oiivenlion.
LncoJn¢
All incoine is recognised li) Uie Slatel￿ent of Fin8n¢ial Activities once tile ¢harity hgs entitlement lo tlic funds. it 1$
Probable Iliat the ii)come will be received and Il)¢ ￿nOU)it can be nieasured reliably.
Expendituro
Liabilities are recogn15ed as expeiiditure as Soon as Iliere is a legal or constructive obligation commitliE)g the cha]'ity
lo that expendiliire, it is ptob&ble t]ial a Iransfei. ofeeonornic benefits will be required in scttlenieiit and the amoui)I
of ilie obligation Gan be nieasured reliably. ExpendilLire is aecountsd for on an uccruals basis ond Ilas been Llassified
uiider headings diat aggregate all cost related to tl)e clltegory. Wliere costs cannot be directly aitribuled to particular
headings they hov¢ been allocaied 10 activities tsn a basis ¢onsist¢ni witli the uso ofre$oLures.
Tanglblo ilxed nsstts
Depreciation is provid¢d at tl)e following amiual rotes in ord¢r to write off ead) Isset over Its estiinated usefvl life.
Computer ¢quipment- 200/0 on cost
PIRiil & Machinery-200ID 00 ¢OSt
1'nxiitlon
The Clui'ity is ex¢mpt froni ¢orporation tax oi) its Charitable activities,
Fund necountlng
Unre5¢ri¢lbd fjjnds can be used iii accordance witli tli¢ cli￿.1￿ble objectives at tl)e discretion of the trustees.
Restrictcd ftmds ean only be used foi. parlicknlar restricted purposes within Ilie objects of tlie charity. RMtri¢lions
ari.%e wlieii specified by Ilie donor or when funds firc raised foi. particul￿. reslricled Purposes.
Fuither explanation of tlie I￿tutt and purpose of eacli fiind is included in the not¢8 to ti)e finallcial stateiiients.
Pension cost$ And other post-retii'emcnt ben¢flts
Tlie clioritable ctsmpany Op￿ateS a defined coiitributioi) P¢llSiOLI sclion)e. Contribiilions payablc to tl)e cliaritable
conipaiiy's p¢nsiun schrjne are cliai'ged to th¢ Sialein¢i)t of FinanoiJl ALtiviti¢s in the p¢riod to whieli tliey relat¢.
Page 9
¢ontinued...

Butternies Memo
Los5 Su
ort Grou
Notes to t
for
e FinAneial Statements- contin
Year Ended 31
2025
DONATIONS AND LEGACIES
3115125
3115124
Grants
Donations
Groups
66,991
26,351
24,607
8,125
28,679
23,513
117,949
60,317
RAISING FUNDS
Rlllslng don4tlons and legaeies
311512S
3115124
Support Costs
88,931
83,675
NET INCOMEI(BXPENDITURE)
Net in¢on)el(expendilure) is staled afier cliarsin&l(creditii)g)'.
3115ns
3115124
Depieeiation- owiied as5els
1,226
1,226
TRUSTEESI REMUNEI RATIOIY AND BENEFITS
Tliere were no tru8iees' remu]￿L.aI]0n or otl)¢r bBnefits for the y¢ar ei)ded 31 May 2025 nor for tlie year elided
31 May 2024.
Trustees, expens¢s
There W￿.¢ iio trnst¢¢5' exp¢i)ses paid for the ycar elided 31 May 2025 iior foi. tl)e year Cnded 31 May 2024.
STAFF COSTS
The av¢Tage moi)Ihly i)uiiJber of cmploy¢es dLlI'iiig tlie y¢•r was as follows-.
3115125
3115124
Staff
Page 10
continu¢d...

Butterflie5 MLhmo
Loss Su
't Gro
r4ote$ to tlie Fliianci
Statement$- cont1n￿¢
for the Year Ended 31 Ma
2025
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted
nd
Restricled
fui)ds
Total
funds
INCOME AND ENDOWMENTS FROM
Donations and legticies
60,317
60,317
Oilier incoins
428
428
Tot41
60.745
60,745
EXPENDII'URE ON
Raising fuiids
93,163
93.163
NET INCOMEI(EXPfi NDITURE}
(32,418}
{32,418}
RECUNCILIATION OF FUNDS
Toial fund$ brou¥l)t forward
94,031
94.031
TOTAL FUNDS CAiUUED FORWARD
61,613
61,613
TANGIBLE F]XED ASSETS
Plant and
mA¢hinery
Coinput¢r
¢quipmeiJt
Tota15
COST
At l June 2024
Additioiis
1,575
347
7,655
9,230
347
At 31 May 2025
1,922
7,655
9,577
DEPRECIATION
Al l Juiic 2024
Cllargc foi. year
1,260
315
5,831
911
7,091
1,226
At 31 May 2025
1,575
6,742
8,317
NET BOOK VALUE
At 31 May 2025
347
913
1,260
At 31 May2024
315
1,824
2.139
Pagell
¢ontitJucd...

Butterflie
Memo
Loss Su
ort
rou
Not to the FinancÉ41 Statemen
for the Year Ended 31 Ma
- continued
20
DEBTORS: AMOUNTS FALLINC DUE WITHIN ONE YEAR
3115125
3115124
Oilier debtors
p￿paYrt1ents
7,780
1,076
131
1.883
8,856
2,014
io.
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
3115125
3115124
Social security und other taxes
Ollier ¢redilors
Accrued expenses
28
703
169
1,200
731
1,371
ii.
MOVEMENT IN FUNDS
Nel
moveincnt
in Funds
At
3115125
At 116124
Uui'estrict£d fund
Genei'al fulld
61,613
(30.7116)
30,827
Rcstrictod funds
Britisl? Scieiic¢ Associ4tion
52,279
52,279
TOTAL FUNDS
61,613
21,493
83,106
N¢1 i)wvemei)t in funds, included in ili¢ above are as follows..
Iiicomiiig
r¢sourcc5
Resourccs
expcnded
Moveittent
in fijnds
Unrestrl¢ted furtd5
Geiierdl fvnd
54,241
(85,027)
(30,786)
Restrlcted funds
Briiisli Scienc¢ As50ciaiion
64,491
(12,2121
52,279
TOTAL FUNDS
118,732
(97,239)
21,493
Page 12
onthnued...

B￿tterfiles
emor
Loss Su
ortGrou
Note
to thLI Financial State
entS- Continued
for the Year
nded 31 Ma
2025
ii.
MOVEMENT IN FUDJDS- eontlniied
Comparatives for movement In fullds
N¢1
movement
in fui)ds
Al
3115124
At 116123
Unrestricted funds
General ￿nd
94,031
(32.418)
61,613
TOTAL FUNDS
94.031
132,418)
61,613
Coiiiporaliv¢ nel niov¢m¢])t in fuiids. iiicluded in t1￿ ftbove are as follows..
I￿¢01￿11]g
resources
Re50urc¢s
expended
Moveinent
in tunds
Unreslrl¢ted funds
Q¢ii¢ral fvlld
60,745
(93.163)
(32,418)
TOTAL FUNDS
60,743
193,163)
(32,418)
A current year 12 rnonlhs ai)d prior year 12 Inontl)s combined position is gs follows..
Nel
niovein4nt
in funds
At
311512S
At 116123
u￿r￿trIcted funds
General ￿nd
94,031
163,204)
30,827
Re$trl¢ted fundj
Brilisli Science A&4oeiation
52,279
52,279
TOTAL FUNDS
94,031
<10,925)
83,106
Pagc 13
continued..

Buttertli¢s Memo
oss Su
ort Grou
Notes to the
anci41 StatementS-
for the Year
ded 31 Ma 2025
tinued
li.
IOVEhlENT IN FUNDS- contlnued
A currenl ye&r 12 n)0n1￿ and prior year 12 n)onth5 combined net inovement in fvnd5, included in the above are as
follows..
lttcoming
resources
Resoiirc¢s
expended
Mov¢n]enl
in funds
Unrestri¢ted funds
General fund
114.980
1178,190)
163 ?04)
Restrlcted funds
British Scieiice Assoeiaiion
64,491
(12,212)
52.279
TOTAL FUNDS
179,477
(190,402)
(10.925)
12,
RELATED PARTY DISCLOSURES
Tl)e Charily ￿￿p10y$ Mrs J Cooke wliose pai'lner is Mr G R Braitl)w8iie. wlio is & Injslee,
Page 14

Butterflies Memor
Lts$s Su
ort Grou
D¥tailed
tat
ent of FinanciAI AetivKties
for the Yellr Ended 31 Ma
2025
3115125
3115124
INCOME AND ENDOWMENTS
Donations and legacles
Grants
Donalions
Groups
66,991
26,351
24.607
8,125
28.679
23,513
117,949
60.317
Oth¢r Income
Einploym¢iil allowance
783
428
TotAI incomlThg resoure¢$
118,732
60.745
EXPENDITURE
Oth¢r trAdlng 4LtlYffitle$
Piwcli8S¢$
8,308
9,488
Support co$t$
M4naEemen¢
Wagc$
Social security
Pensions
R¢iit, lates and water
Zn3urance
LIU)t and heat
Teleplioiic
Poglag¢ and stationery
Suiidries
Travel
Staff Training
38,913
783
134
29,514
1,570
1,627
S98
368
575
7,748
780
40,625
428
137
27,503
1,901
750
576
107
13
8.097
82,61Q
80,137
FIRanc¢
Baith cliarges
Sub5¢1'1Ptions
D¢preciation of t8n8ibl¢ tlxed os90ts
459
464
1,226
276
1,226
2,149
1,502
Informatlon technology
R¢pairs &nd renew318
170
This page does not forn) part of tli¢ statutory financial Statements
Page 15

Butterflies M¢mor
Los$
ort Grou
Detalled Statewellt of
'nancig1 Aetivities
for the Year Epded 31 Ma
21125
3115125
3115124
Informarfon technology
Governance cost5
Accountancy and pa￿0[1
L¢8al fees
1,869
2,133
2,036
4,002
2,036
Total resourc¢s expended
97,239
93,163
Net ineomel{exp¥ndlturt)
21,493
{32,418)
Tliis page does not fonn part otthe stAtutory financial statements
Pagc 16