OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-10-31-accounts

Reference and Administrative
Details
Reference and Administrative
Details
Trustees'
Report
2to 5
Statement
ofTrustees'
Responsibilities
Independent
Examiner's
Report
Statement
of Financial
Activities
Balance Sheet
Notes to the Financial Statements 10to 17

Statement of Fi nancial Activities for the Year En ded 31October 2022
Unrestricted Total
funds 2022
Note
Income and Endowments from:
Donations
and legacies
106,704 106,704
Other income 30,371 30,371
Total income 137,075 137,075
Expenditure
on:
Charitable
activities
(87,212) (87,212)
Total expenditure 87,212) 87,212
Net income 49,863 49,863
Net movement
in funds
49,863 49,863
Reconciliation
of
funds
Total funds brought forward 204,846 204,846
Total funds carried forward 254,709 254,709
Unrestricted Total
funds 2021
Note R
Income and Endowments from:
Donations
and legacies
107,698 107,698
Other income 40,505 40,505
Total income 148,203 148,203
Expenditure
on:
Charitable
activities
(90,875) (90,875
Total expenditure (90,875) (90,875
Net income 57,328 57,328
Net movement
in funds
57,328 57,328
Reconciliation
offunds
Total funds brought forward 147,517 147,517
Total funds carried forward 204,845 204,845

2022 2021
Note
Fixed assets
Tangible assets 243 486
Current assets
Debtors 19,503 603
Cash at bank and in hand 238,695 209,902
258,198 210,505
Creditors: Amounts falling due within one year 10 (3,732 6,146
Net current assets 254,466 204,359
Net assets 254,709 204,845
Funds ofthe charity:
Unrestricted income funds
Unrestricted funds 254,709 204,845
Total funds 254,709 204,845

2
Incom
e from donations
and legacies
Unrestricted
funds Total
General funds
Donations and legacies;
Donations
from
individuals 26,704 26,704
Grants,
including
capital grants;
Grants from other charities 80,000 80,000
Total for 2022 106,704 106,704
Total for 2021 107,698 107,698
3
Other
income
Unrestricted
funds Total
General funds
Advocacy Fees 30,371 30,371
Total for 2022 30,371 30,371
Total for 2021 40,505 40,505

4
Expenditure
on chari
table
activities
Unrestricted
funds Total
Note General fundsf
support of kidney cancer patients 86,969 86,969
Depreciation,
amortisation
and other similar costs 243 243
Total for 2022 87,212 87,212
Total for 2021 90,875 90,875

7
Tangible fixed assets
Furniture and
equipment
f
Total
Cost
At 1 November
2021
1,216 1,216
At 31 October 2022 1,216 1,216
Depreciation
At 1 November
2021
730 730
Charge for the year 243 243
At 31 October 2022 973 973
Net book value
At 31 October 2022 243 243
At 31 October 2021 486 486

8
Debtors
2022 2021
Trade debtors 19,338 603
P repayments 165
19,503 603
9
Cash and cash equivalents
2022 2021
R.
Cash at bank 238,695 209,902
10Creditors: amounts falling due within one year
2022 2021
Trade creditors 3,330 6,046
Accruals 402 100
3,732 6,146
11 Funds
Balance at 1
November Incoming Resources Balance at 31
2021 resources expended October 2022
Unrestricted
General 204,846 137,075 87,212 254,709
Balance at 1
November Incoming Resources Balance at 31
2020 resources expended October 2021
Unrestricted
General 147,517 148,203 (90,875) 204,845

Unrestricted
Total funds
General 2022
Tangible fixed assets 243 243
Current assets 258,198 258,198
Current liabilities 3,732) 3,732
Total net assets 254,709 254,709
Unrestricted
Total funds
General 2021
Tangible fixed assets 486 486
Current assets 210,505 210,505
Current liabilities 6,146 6,146
Total net assets 204,845 204,845

Detailed State ment o f F in ancial Activities for the Year Ended 31Octo ber 2022
Total Total
2022 2021
Income and Endowments from:
Donations
and legacies
(analysed below) 106,704 107,698
Other income (analysed below) 30,371 40,505
Total income 137,075 148,203
Expenditure
on:
Charitable
activities
(analysed below) (87,212) (90,875
Total expenditure (87,212) (90,875)
Net income 49,863 57,328
Net movement
in funds
49,863 57,328
Reconciliation
of
funds
Total funds brought forward 204,846 147,517
Total funds carried forward 254,709 204,845

Total Total
2022 2021
K
Donations and legacies
Appeals
and donations
26,704 18,523
Grants - other agencies 80,000 89,175
106,704 107,698
Other income
Advocacy fees 30,371 40,505
30,371 40,505
Charitable
activities
Rent (495)
Insurance (301) (301)
Advocacy and medical relations (25,439) (19,205)
Telephone
and fax
(201) (294)
Communications (10,380)
Office and administration (6,441) (15,925)
Website and maintenance (7,914) (30,548)
Patient Support (16,260) (23,046)
Sundry expenses (4) (35)
Conferences (125)
Project management (6,000)
Travel and subsistence (161) (29)
Marketing
Material
(652)
Fundraising
costs
(10,880)
Accountancy
fees
(100) (100)
Legal and professional fees (1,025)
All Giving
platform charges
(591) (1,148)
Depreciation
ofoffice equipment
(243) (243)
Office and administration 1
(87,212) (90,875)