| Reference and Administrative Details |
Reference and Administrative Details |
|
|---|---|---|
| Trustees' Report |
2to 5 | |
| Statement ofTrustees' |
Responsibilities | |
| Independent Examiner's |
Report | |
| Statement of Financial |
Activities | |
| Balance Sheet | ||
| Notes to the Financial Statements | 10to 17 |
| Statement | of Fi | nancial Activities | for the Year En | ded 31October | 2022 |
|---|---|---|---|---|---|
| Unrestricted | Total | ||||
| funds | 2022 | ||||
| Note | |||||
| Income and Endowments | from: | ||||
| Donations and legacies |
106,704 | 106,704 | |||
| Other income | 30,371 | 30,371 | |||
| Total income | 137,075 | 137,075 | |||
| Expenditure on: |
|||||
| Charitable activities |
(87,212) | (87,212) | |||
| Total expenditure | 87,212) | 87,212 | |||
| Net income | 49,863 | 49,863 | |||
| Net movement in funds |
49,863 | 49,863 | |||
| Reconciliation of |
funds | ||||
| Total funds brought | forward | 204,846 | 204,846 | ||
| Total funds carried | forward | 254,709 | 254,709 | ||
| Unrestricted | Total | ||||
| funds | 2021 | ||||
| Note | R | ||||
| Income and Endowments | from: | ||||
| Donations and legacies |
107,698 | 107,698 | |||
| Other income | 40,505 | 40,505 | |||
| Total income | 148,203 | 148,203 | |||
| Expenditure on: |
|||||
| Charitable activities |
(90,875) | (90,875 | |||
| Total expenditure | (90,875) | (90,875 | |||
| Net income | 57,328 | 57,328 | |||
| Net movement in funds |
57,328 | 57,328 | |||
| Reconciliation offunds |
|||||
| Total funds brought | forward | 147,517 | 147,517 | ||
| Total funds carried | forward | 204,845 | 204,845 |
| 2022 | 2021 | ||||||
|---|---|---|---|---|---|---|---|
| Note | |||||||
| Fixed assets | |||||||
| Tangible assets | 243 | 486 | |||||
| Current assets | |||||||
| Debtors | 19,503 | 603 | |||||
| Cash at bank | and | in hand | 238,695 | 209,902 | |||
| 258,198 | 210,505 | ||||||
| Creditors: Amounts | falling due within one year | 10 | (3,732 | 6,146 | |||
| Net current | assets | 254,466 | 204,359 | ||||
| Net assets | 254,709 | 204,845 | |||||
| Funds ofthe | charity: | ||||||
| Unrestricted | income | funds | |||||
| Unrestricted | funds | 254,709 | 204,845 | ||||
| Total funds | 254,709 | 204,845 |
| 2 Incom |
e from | donations and legacies |
||
|---|---|---|---|---|
| Unrestricted | ||||
| funds | Total | |||
| General | funds | |||
| Donations | and legacies; | |||
| Donations from |
individuals | 26,704 | 26,704 | |
| Grants, including |
capital grants; | |||
| Grants | from other charities | 80,000 | 80,000 | |
| Total for | 2022 | 106,704 | 106,704 | |
| Total for | 2021 | 107,698 | 107,698 | |
| 3 Other |
income | |||
| Unrestricted | ||||
| funds | Total | |||
| General | funds | |||
| Advocacy | Fees | 30,371 | 30,371 | |
| Total for | 2022 | 30,371 | 30,371 | |
| Total for | 2021 | 40,505 | 40,505 |
| 4 Expenditure on chari |
table activities |
|||
|---|---|---|---|---|
| Unrestricted | ||||
| funds | Total | |||
| Note | General | fundsf | ||
| support of kidney cancer | patients | 86,969 | 86,969 | |
| Depreciation, amortisation |
and other similar costs | 243 | 243 | |
| Total for 2022 | 87,212 | 87,212 | ||
| Total for 2021 | 90,875 | 90,875 |
| 7 Tangible fixed assets |
|||
|---|---|---|---|
| Furniture | and | ||
| equipment f |
Total | ||
| Cost | |||
| At 1 November 2021 |
1,216 | 1,216 | |
| At 31 October 2022 | 1,216 | 1,216 | |
| Depreciation | |||
| At 1 November 2021 |
730 | 730 | |
| Charge for the year | 243 | 243 | |
| At 31 October 2022 | 973 | 973 | |
| Net book value | |||
| At 31 October 2022 | 243 | 243 | |
| At 31 October 2021 | 486 | 486 |
| 8 Debtors |
||||
|---|---|---|---|---|
| 2022 | 2021 | |||
| Trade debtors | 19,338 | 603 | ||
| P repayments | 165 | |||
| 19,503 | 603 | |||
| 9 Cash and cash equivalents |
||||
| 2022 | 2021 | |||
| R. | ||||
| Cash at bank | 238,695 | 209,902 | ||
| 10Creditors: amounts | falling due within one year | |||
| 2022 | 2021 | |||
| Trade creditors | 3,330 | 6,046 | ||
| Accruals | 402 | 100 | ||
| 3,732 | 6,146 | |||
| 11 Funds | ||||
| Balance at 1 | ||||
| November | Incoming | Resources | Balance at 31 | |
| 2021 | resources | expended | October 2022 | |
| Unrestricted | ||||
| General | 204,846 | 137,075 | 87,212 | 254,709 |
| Balance at 1 | ||||
| November | Incoming | Resources | Balance at 31 | |
| 2020 | resources | expended | October 2021 | |
| Unrestricted | ||||
| General | 147,517 | 148,203 | (90,875) | 204,845 |
| Unrestricted | |||
|---|---|---|---|
| Total funds | |||
| General | 2022 | ||
| Tangible | fixed assets | 243 | 243 |
| Current | assets | 258,198 | 258,198 |
| Current | liabilities | 3,732) | 3,732 |
| Total net assets | 254,709 | 254,709 | |
| Unrestricted | |||
| Total funds | |||
| General | 2021 | ||
| Tangible | fixed assets | 486 | 486 |
| Current | assets | 210,505 | 210,505 |
| Current | liabilities | 6,146 | 6,146 |
| Total net assets | 204,845 | 204,845 |
| Detailed State | ment | o | f F | in | ancial Activities for | the Year Ended 31Octo | ber 2022 |
|---|---|---|---|---|---|---|---|
| Total | Total | ||||||
| 2022 | 2021 | ||||||
| Income and Endowments | from: | ||||||
| Donations and legacies |
(analysed | below) | 106,704 | 107,698 | |||
| Other income (analysed | below) | 30,371 | 40,505 | ||||
| Total income | 137,075 | 148,203 | |||||
| Expenditure on: |
|||||||
| Charitable activities |
(analysed | below) | (87,212) | (90,875 | |||
| Total expenditure | (87,212) | (90,875) | |||||
| Net income | 49,863 | 57,328 | |||||
| Net movement in funds |
49,863 | 57,328 | |||||
| Reconciliation of |
funds | ||||||
| Total funds brought | forward | 204,846 | 147,517 | ||||
| Total funds carried | forward | 254,709 | 204,845 |
| Total | Total | ||
|---|---|---|---|
| 2022 | 2021 | ||
| K | |||
| Donations and legacies | |||
| Appeals and donations |
26,704 | 18,523 | |
| Grants - other agencies | 80,000 | 89,175 | |
| 106,704 | 107,698 | ||
| Other income | |||
| Advocacy fees | 30,371 | 40,505 | |
| 30,371 | 40,505 | ||
| Charitable activities |
|||
| Rent | (495) | ||
| Insurance | (301) | (301) | |
| Advocacy and medical | relations | (25,439) | (19,205) |
| Telephone and fax |
(201) | (294) | |
| Communications | (10,380) | ||
| Office and administration | (6,441) | (15,925) | |
| Website and maintenance | (7,914) | (30,548) | |
| Patient Support | (16,260) | (23,046) | |
| Sundry expenses | (4) | (35) | |
| Conferences | (125) | ||
| Project management | (6,000) | ||
| Travel and subsistence | (161) | (29) | |
| Marketing Material |
(652) | ||
| Fundraising costs |
(10,880) | ||
| Accountancy fees |
(100) | (100) | |
| Legal and professional | fees | (1,025) | |
| All Giving platform charges |
(591) | (1,148) | |
| Depreciation ofoffice equipment |
(243) | (243) | |
| Office and administration | 1 | ||
| (87,212) | (90,875) |