| Action | Kidney Cancer | |||
|---|---|---|---|---|
| Contents | ||||
| Reference | and Administrative Details |
|||
| Trustees' | Report | 2 to 5 | ||
| Statement | ofTrustees' | Responsibilities | ||
| Independent Examiner's |
Report | |||
| Statement | of Financial | Activities | ||
| Balance Sheet | ||||
| Notes to the Financial Statements | 10to 17 |
| Statement | of Fin | ancial Activities | for the Year En | ded 31 Octobe | r 2021 |
|---|---|---|---|---|---|
| Unrestricted | Total | ||||
| funds | 2021 | ||||
| Note | E | E | |||
| Income and Endowments | from: | ||||
| Donations and legacies |
107,698 | 107,698 | |||
| Other income | 40,505 | 40,505 | |||
| Total income | 148,203 | 148,203 | |||
| Expenditure on: Charitable activities Total expenditure |
~90,875) ~90875) |
~(90,875 ,~90,875 |
|||
| Net income | 57,328 | 57,328 | |||
| Net movement in funds |
57,328 | 57,328 | |||
| Reconciliation offunds |
|||||
| Total funds brought | forward | 147,517 | 147,517 | ||
| Total funds carried | forward | 204,845 | 204,845 | ||
| Unrestricted | Total | ||||
| funds | 2020 | ||||
| Note | |||||
| Income and Endowments | from: | ||||
| Donations and legacies |
86,385 | 86,385 | |||
| Other income | 16,483 | 16,483 | |||
| Total income | 102,868 | 102,868 | |||
| Expenditure on: Charitable activities Total expenditure |
~76,812 ~76,812 |
~76,812 ~76,812 |
|||
| Net income | 26,056 | 26,056 | |||
| Net movement in funds |
26,056 | 26,056 | |||
| Reconciliation of |
funds | ||||
| Total funds brought | forward | 121,461 | 121,461 | ||
| Total funds carried | forward | 147,517 | 147,517 |
| Balance Sheet as at 3 | 1October |
2021 | |||||
|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||
| Note | |||||||
| Fixed assets | |||||||
| Tangible assets | 486 | 730 | |||||
| Current assets | |||||||
| Debtors | 603 | ||||||
| Cash at bank | and | in hand | 209,902 | 149,572 | |||
| Creditors: Amounts | falling due within one year | 16 | 210,505 ~6,146 |
149,572 ~2,266 |
|||
| Net current | assets | 204,359 | 146,787 | ||||
| Net assets | 204,845 | 147,517 | |||||
| Funds ofthe | charity: | ||||||
| Unrestricted | income | funds | |||||
| Unrestricted | funds | 204,845 | 147,517 | ||||
| Total funds | 11 | 204,845 | 147,517 |
| 2 Incom |
e from | donations and legacies |
||
|---|---|---|---|---|
| Unrestricted | ||||
| funds | Total | |||
| General | funds | |||
| Donations | and legacies; | |||
| Donations from |
individuals | 18,523 | 18,523 | |
| Grants, including |
capital grants; | |||
| Grants | from other charities | 89,175 | 89,175 | |
| Total for | 2021 | 107,698 | 107,698 | |
| Total for | 2020 | 86,385 | 86,385 | |
| 3 Other | income | |||
| Unrestricted | ||||
| funds | Total | |||
| General | funds | |||
| f. | ||||
| Advocacy | Fees | 40,505 | 40,505 | |
| Total for | 2021 | 40,505 | 40,505 | |
| Total for | 2020 | 16,483 | 16,483 |
| Unrestricted | |||||
|---|---|---|---|---|---|
| funds | Total | ||||
| General | funds | ||||
| Note | R | ||||
| 90,631 | 90,631 | ||||
| Depreciation, | amortisation | and other similar costs | 243 | 243 | |
| Governance | costs | 1 | 1 | ||
| Total for 2021 | 90,875 | 90,875 | |||
| Total for 2020 | 76,812 | 76,812 |
| 7 Tangible fixed assets |
|||
|---|---|---|---|
| Furniture | and | ||
| equipment | Total | ||
| E | |||
| Cost | |||
| At 1 November 2020 |
1,216 | 1,216 | |
| At 31 October 2021 | 1,216 | 1,216 | |
| Depreciation | |||
| At 1 November 2020 |
486 | 486 | |
| Charge for the year | 244 | 244 | |
| At 31 October 2021 | 730 | 730 | |
| Net book value | |||
| At 31 October 2021 | 486 | 486 | |
| At 31 October 2020 | 730 | 730 |
| 8 Debtors |
|||||
|---|---|---|---|---|---|
| 2021 | |||||
| Trade debtors | 603 | ||||
| 9 Cash and cash equivalents | |||||
| 2021 | 2020f | ||||
| Cash at bank | 209,902 | 149,572 | |||
| 10Creditors: amounts | falling due within one year | ||||
| 2021f | 2020f | ||||
| Trade creditors | 6,046 | ||||
| Accruals | 100 | 2,785 | |||
| 6,146 | 2,785 | ||||
| 11 Funds | |||||
| Balance at 1 | |||||
| November | Incoming | Resources | Balance | at 31 | |
| 2020f | resources f |
expended f |
October f |
2021 | |
| Unrestricted | |||||
| General | 147,517 | 148,203 | ~90,875 | 204,845 | |
| Balance at 1 | |||||
| November | Incoming | Resources | Balance | at 31 | |
| 2019 f |
resources f |
expended f |
October f |
2020 | |
| Unrestricted | |||||
| General | 121,461 | 102,868 | (76,812) | 147,517 |
| 12Analysis of net assets between funds |
|---|
| Tangible fixed assets |
| Current assets |
| Current liabilities |
| Total net assets |
| Tangible | fixed assets |
|---|---|
| Current | assets |
| Current | liabilities |
| Total net assets |
| Unrestricted | |
|---|---|
| Total funds | |
| General | 2021 |
| 486 | 486 |
| 210,505 ~6,146 |
210,505 ~6,146 |
| 204,845 | 204,845 |
| Unrestricted | |
| Total funds | |
| General | 2020 |
| 730 | 730 |
| 149,572 | 149,572 |
| (2,785) | (2,785) |
| 147,517 | 147,517 |
| Detailed State | ment o | f F | in | ancial Activities f | or the Year Ended 31Oc | tober 2021 |
|---|---|---|---|---|---|---|
| Total | Total | |||||
| 2021 | 2020 | |||||
| F | ||||||
| Income and Endowments | from: | |||||
| Donations and legacies (analysed |
below) | 107,698 | 86,385 | |||
| Other income (analysed below) |
40,505 | 16,483 | ||||
| Total income | 148,203 | 102,868 | ||||
| Expenditure on: Charitable activities Total expenditure |
(analysed | below) | ~90,875) ~(90,875 |
~76,812) ~76,812) |
||
| Net income | 57,328 | 26,056 | ||||
| Net movement in funds |
57,328 | 26,056 | ||||
| Reconciliation of |
funds | |||||
| Total funds brought | forward | 147,517 | 121,461 | |||
| Total funds carried | forward | 204,845 | 147,517 |
| Detailed Statement of Financial Activiti | es for the Year Ended 31O | ctober 2021 |
|---|---|---|
| Total | Total | |
| 2021 | 2020 | |
| Donations and legacies | ||
| Appeals and donations |
18,523 | 18,353 |
| Grants - other agencies | 89,175 | 68,032 |
| 107,698 | 86,385 | |
| Other income | ||
| Advocacy fees | 40,505 | 16,483 |
| 40,505 | 16,483 | |
| Charitable activities |
||
| Insurance | (301) | |
| Advocacy and medical relations | (19,205) | (16,471) |
| Telephone and fax |
(294) | |
| Office and administration | (15,925) | (18,620) |
| Website and maintenance | (30,548) | (20,366) |
| Patient Support | (23,046) | (21,011) |
| Sundry expenses | (35) | |
| Travel and subsistence | (29) | |
| Accountancy fees All Giving platform charges Depreciation of office equipment Office and administration |
(100) (1,148) (243) ~1 ~80,878 |
(100) (243) ~1 ~78,812 |