OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-10-31-accounts

Action Kidney Cancer
Contents
Reference and Administrative
Details
Trustees' Report 2 to 5
Statement ofTrustees' Responsibilities
Independent
Examiner's
Report
Statement of Financial Activities
Balance Sheet
Notes to the Financial Statements 10to 17

Statement of Fin ancial Activities for the Year En ded 31 Octobe r 2021
Unrestricted Total
funds 2021
Note E E
Income and Endowments from:
Donations
and legacies
107,698 107,698
Other income 40,505 40,505
Total income 148,203 148,203
Expenditure
on:
Charitable
activities
Total expenditure
~90,875)
~90875)
~(90,875
,~90,875
Net income 57,328 57,328
Net movement
in funds
57,328 57,328
Reconciliation
offunds
Total funds brought forward 147,517 147,517
Total funds carried forward 204,845 204,845
Unrestricted Total
funds 2020
Note
Income and Endowments from:
Donations
and legacies
86,385 86,385
Other income 16,483 16,483
Total income 102,868 102,868
Expenditure
on:
Charitable
activities
Total expenditure
~76,812
~76,812
~76,812
~76,812
Net income 26,056 26,056
Net movement
in funds
26,056 26,056
Reconciliation
of
funds
Total funds brought forward 121,461 121,461
Total funds carried forward 147,517 147,517

Balance Sheet as at 3
1October
2021
2021 2020
Note
Fixed assets
Tangible assets 486 730
Current assets
Debtors 603
Cash at bank and in hand 209,902 149,572
Creditors: Amounts falling due within one year 16 210,505
~6,146
149,572
~2,266
Net current assets 204,359 146,787
Net assets 204,845 147,517
Funds ofthe charity:
Unrestricted income funds
Unrestricted funds 204,845 147,517
Total funds 11 204,845 147,517

2
Incom
e from donations
and legacies
Unrestricted
funds Total
General funds
Donations and legacies;
Donations
from
individuals 18,523 18,523
Grants,
including
capital grants;
Grants from other charities 89,175 89,175
Total for 2021 107,698 107,698
Total for 2020 86,385 86,385
3 Other income
Unrestricted
funds Total
General funds
f.
Advocacy Fees 40,505 40,505
Total for 2021 40,505 40,505
Total for 2020 16,483 16,483

Unrestricted
funds Total
General funds
Note R
90,631 90,631
Depreciation, amortisation and other similar costs 243 243
Governance costs 1 1
Total for 2021 90,875 90,875
Total for 2020 76,812 76,812

7
Tangible fixed assets
Furniture and
equipment Total
E
Cost
At 1 November
2020
1,216 1,216
At 31 October 2021 1,216 1,216
Depreciation
At 1 November
2020
486 486
Charge for the year 244 244
At 31 October 2021 730 730
Net book value
At 31 October 2021 486 486
At 31 October 2020 730 730

8
Debtors
2021
Trade debtors 603
9 Cash and cash equivalents
2021 2020f
Cash at bank 209,902 149,572
10Creditors: amounts falling due within one year
2021f 2020f
Trade creditors 6,046
Accruals 100 2,785
6,146 2,785
11 Funds
Balance at 1
November Incoming Resources Balance at 31
2020f resources
f
expended
f
October
f
2021
Unrestricted
General 147,517 148,203 ~90,875 204,845
Balance at 1
November Incoming Resources Balance at 31
2019
f
resources
f
expended
f
October
f
2020
Unrestricted
General 121,461 102,868 (76,812) 147,517

12Analysis
of net assets between funds
Tangible fixed assets
Current assets
Current
liabilities
Total net assets
Tangible fixed assets
Current assets
Current liabilities
Total net assets
Unrestricted
Total funds
General 2021
486 486
210,505
~6,146
210,505
~6,146
204,845 204,845
Unrestricted
Total funds
General 2020
730 730
149,572 149,572
(2,785) (2,785)
147,517 147,517

Detailed State ment o f F in ancial Activities f or the Year Ended 31Oc tober 2021
Total Total
2021 2020
F
Income and Endowments from:
Donations
and legacies (analysed
below) 107,698 86,385
Other income (analysed
below)
40,505 16,483
Total income 148,203 102,868
Expenditure
on:
Charitable
activities
Total expenditure
(analysed below) ~90,875)
~(90,875
~76,812)
~76,812)
Net income 57,328 26,056
Net movement
in funds
57,328 26,056
Reconciliation
of
funds
Total funds brought forward 147,517 121,461
Total funds carried forward 204,845 147,517

Detailed Statement of Financial Activiti es for the Year Ended 31O ctober 2021
Total Total
2021 2020
Donations and legacies
Appeals
and donations
18,523 18,353
Grants - other agencies 89,175 68,032
107,698 86,385
Other income
Advocacy fees 40,505 16,483
40,505 16,483
Charitable
activities
Insurance (301)
Advocacy and medical relations (19,205) (16,471)
Telephone
and fax
(294)
Office and administration (15,925) (18,620)
Website and maintenance (30,548) (20,366)
Patient Support (23,046) (21,011)
Sundry expenses (35)
Travel and subsistence (29)
Accountancy
fees
All Giving platform
charges
Depreciation
of office equipment
Office and administration
(100)
(1,148)
(243)
~1
~80,878
(100)
(243)
~1
~78,812