## In Sue’s Name 

Report and Financial Statements 

12 month period ended: 31st December 2024 Charity no: 1164236 




## Report of the trustees for the 12 month period ended 31st December 2024 

The trustees present their annual report and financial statements of the charity for the 12 month period ended 31st December 2023. The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the accounts and comply with the charity’s trust deed, the Charities Act 2011 and Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland published on 16 July 2014. 

## Objectives and activities for the public benefit 

The purposes of the Trust are for the public benefit and specifically within the area of England and Wales: 

(a) To assist in the treatment and care of persons suffering from brain tumours or in need of support as a result of such illness 

(b) To promote and protect the physical and mental health of sufferers of brain tumours in England and Wales through the provision of financial assistance, support, education and practical advice 

(c) To advance the education and awareness of the general public in all areas relating to brain tumours 

(d) To provide grants to fund research into the prevention and cure of brain tumours. 

The trustees confirm that they have referred to the Charity Commission’s guidance on public benefit when reviewing the Trust’s aims and objectives, in planning future activities, and setting the grant making policy for the year. 

The Trust furthers its charitable purposes for the public benefit through its grant-making policy which aims at funding research and teaching related to the treatment, cure and nursing of sufferers of Brain Tumours and related conditions. To date the charity has donated exclusively to the Blizard Institute at the University of London in Whitechapel to support their research and teaching . 

## Grant making policy 

The Trust has established its grant making policy to achieve its objects for the public benefit. The Trust’s aim is to improve the lives of sufferers with Brain tumours and related conditions now, and to seek a permanent cure in the future. Brain cancer is the biggest cancer-related killer of under 40s and as such it devastates young families, leaving parents without children and children without parents. 

## Risk management 

The principal risks faced by the Trust lie in operational risks from ineffective grant making and the capacity of the Trust to make effective grants. The operational risk from ineffective research and grant awards that are ineffective in the advancing knowledge and practice to the benefit of those suffering from Brain tumours and related conditions is managed by firstly retaining trustees of sufficient skill and expertise to our board of trustees and secondly through the quality of the institutions and people who we support. The process of reporting and review assists us, and those we support, in keeping track of how research and knowledge is developing. This review process retains our focus on the public benefit derived from our funding of their work. 

## Structure, governance and management 

The Trust is a charitable incorporated organisation (“CIO”) with charity number 1164236, and is constituted under a constitution dated 20 August 2015. The Trust was established by the Taylor family in memory of their daughter, Sue Blasotta. The Trust actively undertakes fundraising activity and it seeks to work with research and teaching organisations in making grants to further the charity’s aims. 

New trustees are appointed by the existing trustees and serve for terms between 2 and 4 years after which they may put themselves forward for re-appointment. The constitution provides for a minimum of 



three trustees, to a maximum of nine trustees. At the quarterly trustees’ meetings, the trustees agree the broad strategy and areas of activity for the Trust, including consideration of fundraising, grant making, and risk management policies and performance. The day-to-day administration of grants is delegated to the Treasurer. Assisting the trustees, a selection of sub committees manage specific events and key focus areas such as marketing. The trustees seek to follow the good practice ‘Charity Trustees Guide’ issued by ICSA and have all been issued with a copy of the governing constitution and a copy of the Charity Commission’s guidance ‘The Essential Trustee: What You Need to Know’ 

The Trust is an umbrella member of the Brain Tumour Research UK. 

Trustees are required to disclose all relevant interests and register them with the Chair and in accordance with the Trust’s policy, withdraw from decisions where a conflict of interest arises. Neither the Trust nor any of the trustees have interests with the pharmaceutical industry but any such interests would be disclosed. No officers of the charity receive any remuneration. 

## Reference and administrative information 

Trustees 

Craig Rydqvist, Chair of Trustees Simal Raicha Daniella Siretz Michael Cuschieri Jeremy Silverstone Lawrence Thor Stephen 

Officers 

David Taylor, Director Nichola Rydqvist, Treasurer 

Principal Office 127 Wynchgate Winchmore Hill London N21 1QT 

Charity Number: 1164236 

## Trustees’ responsibilities in relation to the financial statements 

The charity trustees are responsible for preparing a trustees’ annual report and financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice). The law applicable to charities in England and Wales requires the charity trustees to prepare financial statements for each year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources, of the charity for that period. In preparing the financial statements, the trustees are required to: 

- select suitable accounting policies and then apply them consistently; 

- observe the methods and principles in the applicable Charities SORP; 

- make judgements and estimates that are reasonable and prudent; 

- state whether applicable accounting standards have been followed, subject to any material departures that must be disclosed and explained in the financial statements; 

- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in business. 

The trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and to enable them to ensure that the financial statements comply with the Charities Act 2011, the applicable Charities (Accounts and Reports) Regulations, and the provisions of the Trust deed. They are also responsible for safeguarding the assets 



of the charity and taking reasonable steps for the prevention and detection of fraud and other irregularities. The trustees are responsible for the maintenance and integrity of the charity and financial information included on the charity’s website in accordance with legislation in the United Kingdom governing the preparation and dissemination of financial statements. 

Approved by the trustees on 21 September 2025 and signed on their behalf by: Craig Rydqvist 


C RYDQVIST CHAIR of TRUSTEES 




**----- Start of picture text -----**<br>
In Sue's Name Charity No<br>(if any) 1164236<br>Annual accounts for the period<br>Period end<br>Period start date Jan-24 To date Dec-24<br>Section A                      Statement of financial activities<br>Restricted<br>Recommended categories by  Unrestricted   income  Endowment  Prior year<br>activity funds funds funds Total funds funds<br>£ £ £ £ £<br>Incoming resources (Note 3) F01 F02 F03 F04 F05<br>Income and endowments from:<br>Donations and legacies S01 26,257 - - 26,257 19,897<br>Charitable activities S02 5,116 - - 5,116 4,472<br>Other trading activities S03 112,347 - - 112,347 36,536<br>Investments S04 - - - - -<br>Separate material item of income S05 - - - - -<br>Other S06 - - - - -<br>Total S07 143,720 - - 143,720 60,905<br>Resources expended (Note 6)<br>Expenditure on:<br>Raising funds S08 42,708 - - 42,708 15,733<br>Charitable activities S09 45,000 - - 45,000 40,000<br>Separate material item of expense S10 720 720 683<br>Other S11 - - - - -<br>Total S12 88,428 - - 88,428 56,417<br>Net income/(expenditure) before investment<br>gains/(losses) S13 55,292 - - 55,292 4,488<br>Net gains/(losses) on investments S14 - - - - -<br>Net income/(expenditure) S15 55,292 - - 55,292 4,488<br>Extraordinary items S16 - - - - -<br>Transfers between funds S17 - - - - -<br>Other recognised gains/(losses):<br>Gains and losses on revaluation of fixed assets for the charity’s own use  S18 - - - - -<br>Other gains/(losses) S19 - - - - -<br>Net movement in funds S20 55,292 - - 55,292 4,488<br>Reconciliation of funds:<br>Total funds brought forward S21 27,420 - - 27,420 22,932<br>Total funds carried forward  S22 82,712 - - 82,712 27,420<br>Guidance Notes<br>**----- End of picture text -----**<br>




## **Section B                      Balance sheet** 


**----- Start of picture text -----**<br>
Restricted<br>Unrestricted  income  Endowment  Total this  Total last<br>funds funds funds year year<br>£ £ £ £ £<br>Fixed assets F01 F02 F03 F04 F05<br>Intangible assets (Note 15) B01                 -                   -                   -                   -    -<br>Tangible assets (Note 14) B02                 -                   -                   -                   -    -<br>Heritage assets (Note 16) B03                 -                   -                   -                   -    -<br>Investments                    (Note 17) B04                 -                   -                   -                   -    -<br>Total fixed assets B05                 -                   -                   -                   -    -<br>Current assets<br>Stocks (Note 18) B06                 -                   -                   -                   -    -<br>Debtors (Note 19) B07                 -                   -                   -                   -    -<br>Investments (Note 17.4) B08                 -                   -                   -                   -    -<br>Cash at bank and in hand (Note 24) B09         82,712                 -                   -           82,712  27,420<br>Total current assets B10         82,712                 -                   -           82,712  27,420<br>Creditors: amounts falling due within<br>one year              (Note 20) B11                 -                   -                   -                   -    -<br>Net current assets/(liabilities) B12         82,712                 -                   -           82,712  27,420<br>Total assets less current liabilities B13         82,712                 -                    -            82,712  27,420<br>Creditors: amounts falling due after<br>one year                (Note 20) B14                 -                   -                   -                   -    -<br>Provisions for liabilities B15                 -                   -                   -                   -    -<br>Total net assets or liabilities B16         82,712                 -                   -    82,712 27,420<br>Funds of the Charity<br>Endowment funds (Note 27) B17                 -                    -    -<br>Restricted income funds (Note 27) B18                 -                    -<br>Unrestricted funds B19                 -                   -<br>Revaluation reserve B20                 -<br>Total funds B21                 -                   -                   -                   -    -<br>Signed by one or two trustees on behalf of all  Date of<br>the trustees  Signature Print Name approval<br>dd/mm/yyyy<br>Guidance Notes<br>**----- End of picture text -----**<br>




**Section C                                            Notes to the accounts** 

|||||||
|---|---|---|---|---|---|
|Note 1**Basis of preparation**||||||
|||||||
|**_This section should be completed by allcharities_**_._||||||
|**1.1 Basis of accounting**||||||
|These accounts have been prepared under the historical cost convention with items recognised at cost or transaction<br>value unless otherwise stated in the relevant note(s) to these accounts.||||||
|The accounts have beenprepared in accordance with:||||||
|•  and with*|✓|the Statement of Recommended Practice: Accounting and Reporting by Charities<br>preparing their accounts in accordance with the Financial Reporting Standard applicable<br>in the UK and Republic of Ireland (FRS 102) issued on 16 July 2014||||
|•  and with*|✓|the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland<br>(FRS 102)||||
|• and with the Charities Act 2011.||||||
|||||||
|The charity constitutes a public benefit entity as defined by<br>FRS 102.*||||||
|* -Tick as appropriate||||||
|**1.2  Going concern**||||||
|**_If there are material uncertainties related to events or conditions that cast significant doubt on the charity's_**<br>**_ability to continue as a going concern, please provide the following details or state "Not applicable", if_**<br>**_appropriate:_**||||||
|An explanation as to those factors that support<br>the conclusion that the charity is a going<br>concern;||||**_Not applicable_**||
|Disclosure of any uncertainties that make the<br>going concern assumption doubtful;||||**_Not applicable_**||
|Where accounts are not prepared on a going<br>concern basis, please disclose this fact<br>together with the basis on which the trustees<br>prepared the accounts and the reason why the<br>charityisnot regarded as a going concern.||||**_Not applicable_**||
|**1.3 Change of accounting policy**||||||
|The accounts present a true and fair view and the accounting policies adopted are those outlined in note {  }.||||||
|Yes*|✓|* -Tick as appropriate||||
|No*|✓|||||
|||||||
|||||||
|**1.4 Changes to accounting estimates**||||||
|No changes to accounting estimates have occurred in the reporting period (3.46 FRS 102 SORP).||||||
|Yes*|✓|* -Tick as appropriate||||
|No*|✓|||||
|||||||
|||||||
|**1.5 Material prior year erro**||**rs**||||
|No material prior|year error|have been identified in the reporting period (3.47 FRS 102 SORP).||||
|Yes*|✓|* -Tick as appropriate||||
|No*|✓|||||
|||||||





|**Section C                                            Notes to the accounts                                                        (cont)**|**Section C                                            Notes to the accounts                                                        (cont)**|**Section C                                            Notes to the accounts                                                        (cont)**|**Section C                                            Notes to the accounts                                                        (cont)**|**Section C                                            Notes to the accounts                                                        (cont)**|**Section C                                            Notes to the accounts                                                        (cont)**|**Section C                                            Notes to the accounts                                                        (cont)**||
|---|---|---|---|---|---|---|---|
|||||||||
|**Note 2                           Accounting policies**||||||||
|**2.2 INCOME**||||||||
|_This standard list of accounting policies has been applied by the charity except for those ticked "No" or "N/a".  Where a_<br>_different or additional policy has been adopted then this is detailed in the box below._||||||||
|||||||||
|**Recognition of income**|These are included in the Statement of Financial Activities (SoFA) when:|||||||
||• the charity becomes entitled to the resources;|||||||
||·it is more likely than not that the trustees will receive the resources; and||||Yes|No|N/a|
||• the monetary value can be measured with sufficient reliability.||||✓|✓|✓|
|**Offsetting**|There has been no offsetting of assets and liabilities, or income and expenses, unless required<br>orpermitted bythe FRS 102 SORP or FRS 102.||||Yes|No|N/a|
||||||✓|✓|✓|
|**Grants and donations**|Grants and donations are only included in the SoFA when the general income<br>recognition criteria are met(5.10 to 5.12 FRS102 SORP).||||Yes|No|N/a|
||||||✓|✓|✓|
||In the case of performance related grants, income must only be recognised to the<br>extent that the charity has provided the specified goods or services as entitlement to the<br>grant only occurs when the performance related conditions are met (5.16 FRS 102<br>SORP).||||Yes|No|N/a|
||||||✓|✓|✓|
|**Legacies**|Legacies are included in the SOFA when receipt is probable, that is, when there has<br>been grant of probate, the executors have established that there are sufficient assets in<br>the estate and any conditions attached to the legacy are either within the control of the<br>charity or have been met.||||Yes|No|N/a|
||||||✓|✓|✓|
|**Government grants**|The charity has received government grants in the reporting period||||Yes|No|N/a|
||||||✓|✓|✓|
|**Tax reclaims on**<br>**donations and gifts**|Gift Aid receivable is included in income when there is a valid declaration from the<br>donor.  Any Gift Aid amount recovered on a donation is considered to be part of that gift<br>and is treated as an addition to the same fund as the initial donation unless the donor or<br>the terms of the appeal have specified otherwise.||||Yes|No|N/a|
||||||✓|✓|✓|
|**Contractual income and**<br>**performance related**<br>**grants**|This is only included in the SoFA once the charity has provided the related goods or<br>services or met the performance related conditions.||||Yes|No|N/a|
||||||✓|✓|✓|
|**Donated goods**|Donated goods are measured at fair value (the amount for which the asset could be<br>exchanged) unless impractical to do so.||||Yes|No|N/a|
||||||✓|✓|✓|
||The cost of any stock of goods donated for distribution to beneficiaries is deemed to be<br>the fair value of those gifts at the time of their receipt and they are recognised on<br>receipt.  In the reporting period in which the stocks are distributed, they are recognised<br>as an expense at the carryingamount of the stocks at distribution.||||Yes|No|N/a|
||||||✓|✓|✓|
||Donated goods for resale are measured at fair value on initial recognition, which is the<br>expected proceeds from sale less the expected costs of sale, and recognised in 'Income<br>from other trading activities' with the corresponding stock recognised in the balance<br>sheet.  On its sale the value of stock is charged against 'Income from other trading<br>activities' and the proceeds from  sale are also recognised as 'Income from other trading<br>activities'.||||Yes|No|N/a|
||||||✓|✓|✓|
||Goods donated for on-going use by the charity are recognised as tangible fixed assets<br>and included in the SoFA as incomingresources when receivable.||||Yes|No|N/a|
||||||✓|✓|✓|
||Gifts in kind for use by the charity are included in the SoFA as income from donations<br>when receivable.||||Yes|No|N/a|
||||||✓|✓|✓|
|**Donated services and**<br>**facilities**|Donated services and facilities are included in the SOFA when received at the value of<br>the gift to the charity provided the value of the gift can be measured reliably.||||Yes|No|N/a|
||||||✓|✓|✓|
||Donated services and facilities that are consumed immediately are recognised as<br>income with an equivalent amount recognised as an expense under the appropriate<br>headingin the SOFA.||||Yes|No|N/a|
||||||✓|✓|✓|
|**Support costs**|The charity has incurred expenditure on support costs.||||Yes|No|N/a|
||||||✓|✓|✓|
|**Volunteer help**|The value of any voluntary help received is not included in the accounts but is described<br>in the trustees’ annual report.||||Yes|No|N/a|
||||||✓|✓|✓|
|**Income from interest,**<br>**royalties and dividends**|This is included in the accounts when receipt is probable and the amount receivable<br>can be measured reliably.||||Yes|No|N/a|
||||||✓|✓|✓|
|**Income from**<br>**membership**<br>**subscriptions**|Membership subscriptions received in the nature of a gift are recognised in Donations<br>and Legacies.||||Yes|No|N/a|
||||||✓|✓|✓|
||Membership subscriptions which gives a member the right to buy services or other<br>benefits are recognised as income earned from the provision of goods and services as<br>income from charitable activities.||||Yes|No|N/a|
||||||✓|✓|✓|
|**Settlement of insurance**<br>**claims**|Insurance claims are only included in the SoFA when the general income recognition<br>criteria are met (5.10 to 5.12 FRS102 SORP) and are included as an item of other<br>income in the SoFA.||||Yes|No|N/a|
||||||✓|✓|✓|
|**Investment gains and**<br>**losses**|This includes any realised or unrealised gains or losses on the sale of investments and<br>any gain or loss resulting from revaluing investments to market value at the end of the<br>year.||||Yes|No|N/a|
||||||✓|✓|✓|





|**2.3 EXPENDITURE**|**AND LIABILITIES**|**AND LIABILITIES**|**AND LIABILITIES**|||||
|---|---|---|---|---|---|---|---|
|**Liability recognition**|Liabilities are recognised where it is more likely than not that there is a legal or<br>constructive obligation committing the charity to pay out resources and the amount of<br>the obligation can be measured with reasonable certainty.||||Yes|No|N/a|
||||||✓|✓|✓|
|**Governance  and support**<br>**costs**|<br>Support costs have been allocated between governance costs and other support.<br>Governance costs comprise all costs involving public accountability of the charity and<br>its compliance with regulation and good practice.||||Yes|No|N/a|
||||||✓|✓|✓|
||Support costs include central functions and have been allocated to activity cost<br>categories on a basis consistent with the use of resources, eg allocating property costs<br>by floor areas, or per capita, staff costs by the time spent and other costs by their<br>usage.||||Yes|No|N/a|
||||||✓|✓|✓|
|**Grants with performance**<br>**conditions**|Where the charity gives a grant with conditions for its payment being a specific level of<br>service or output to be provided, such grants are only recognised in the SoFA once the<br>recipient of the grant has provided the specified service or output.||||Yes|No|N/a|
||||||✓|✓|✓|
|**Grants payable without**<br>**performance conditions**|Where there are no conditions attaching to the grant that enables the donor charity to<br>realistically avoid the commitment, a liability for the full funding obligation must be<br>recognised.||||Yes|No|N/a|
||||||✓|✓|✓|
|**Redundancy cost**|The charity made no redundancy payments during the reporting period.||||Yes|No|N/a|
||||||✓|✓|✓|
|**Deferred income**|No material item of deferred income has been included in the accounts.||||Yes|No|N/a|
||||||✓|✓|✓|
|**Creditors**|The charity has creditors which are measured at settlement amounts less any trade<br>discounts||||Yes|No|N/a|
||||||✓|✓|✓|
|**Provisions for liabilities**|A liability is measured on recognition at its historical cost and then subsequently<br>measured at the best estimate of the amount required to settle the obligation at the<br>reporting date||||Yes|No|N/a|
||||||✓|✓|✓|
|**Basic financial**<br>**instruments**|The charity accounts for basic financial instruments on initial recognition as per<br>paragraph 10.7 FRS102 SORP.  Subsequent measurement is as per paragraphs 11.17<br>to 11.19, FRS102 SORP.||||Yes|No|N/a|
||||||✓|✓|✓|
|**2.4 ASSETS**||||||||
|**Tangible fixed assets for**<br>**use by charity**|These are capitalised if they can be used for more than one year, and cost at least|||||||
||They are valued at cost.||||Yes|No|N/a|
||||||✓|✓|✓|
||The depreciation rates and methods used are disclosed in note 9.2.|||||||
|**Intangible fixed assets**|The charity has intangible fixed assets, that is, non-monetary assets that do not have<br>physical substance but are identifiable and are controlled by the charity through custody<br>or legal rights.  The amortisation rates and methods used are disclosed in note 9.5||||Yes|No|N/a|
||||||✓|✓|✓|
||They are valued at cost.||||Yes|No|N/a|
||||||✓|✓|✓|
|**Heritage assets**|The charity has heritage assets, that is, non-monetary assets with historic, artistic,<br>scientific, technological, geophysical or environmental qualities that are held  and<br>maintained principally for their contribution to knowledge and culture.  The depreciation<br>rates and methods used as disclosed in note 9.6.1.4.||||Yes|No|N/a|
||||||✓|✓|✓|
||||||Yes|No|N/a|
||Theyare valued at cost.||||✓|✓|✓|
|**Investments**|Fixed asset investments in quoted shares, traded bonds and similar investments are<br>valued at initially at cost  and subsequently at fair value (their market value) at the year<br>end.  The same treatment is applied to unlisted investments unless fair value cannot be<br>measured reliablyin which case it is measured at cost less impairment.||||Yes|No|N/a|
||||||✓|✓|✓|
||Investments held for resale or pending their sale and cash and cash equivalents with a<br>maturity date of less than 1 year are treated as current asset investments||||Yes|No|N/a|
||||||✓|✓|✓|
|**Stocks and work in**<br>**progress**|Stocks held for sale as part of non-charitable trade are measured at the lower or cost or<br>realisable value.|||net|Yes|No|N/a|
||||||✓|✓|✓|
||Goods or services provided as part of a charitable activity are measured at net realisable<br>based on the servicepotentialprovided byitems of stock.|||value|Yes|No|N/a|
||||||✓|✓|✓|
||Work in progress is valued at cost less any foreseeable loss that is likely to occur on the<br>contract.||||Yes|No|N/a|
||||||✓|✓|✓|
|**Debtors**|Debtors (including trade debtors and loans receivable) are measured on initial recognition at<br>settlement amount after any trade discounts or amount advanced by the charity.  Subsequently,<br>they are measured at the cash or other consideration expected to be received.||||Yes|No|N/a|
||||||✓|✓|✓|
|**Current asset**<br>**investments**|The charity has has investments which it holds for resale or pending their sale and cash and<br>cash equivalents with a maturity date less than one year. These include cash on deposit and<br>cash equivalents with a maturity date of less than one year held for investment purposes rather<br>than to meet short term cash commitments as they fall due.||||Yes|No|N/a|
||||||✓|✓|✓|
||||||Yes|No|N/a|
||They are valued at fair value except where they qualify as basic financial instruments.||||✓|✓|✓|
|||||||||
|**POLICIES ADOPTED**<br>**ADDITIONAL TO OR**<br>**DIFFERENT FROM**<br>**THOSE ABOVE**|||||**None**|||
|||||||||
|||||||||





## **Section C                                            Notes to the accounts                                                        (cont)** 

||||||||
|---|---|---|---|---|---|---|
|**Note 3**|**Analysis of income**||||||
||**Analysis**|**Unrestricted**<br>**funds**|<br>**Restricted**<br>**income**<br>**funds**|**Endowment**<br>**funds**|<br>**Total funds**|**Prior year**|
||||||**£**|**£**|
|**Donations**<br>**and legacies:**|Donations and gifts|26,257|-|-|26,257|19,897|
||GiftAid|5,116|-|-|5,116|4,472|
||Legacies|-|-|-|-|-|
||General grants provided by government/other<br>charities|-|-|-|-|-|
||Membership subscriptions and sponsorships<br>whichareinsubstance donations|-|-|-|-|-|
||Donated goods,facilities and services|-|-|-|-|-|
||Other|-|-|-|-|-|
||**Total**|31,373|-|-|31,373|24,369|
||||||||
|**Charitable**<br>**activities:**||-|-|-|-|-|
|||-|-|-|-|-|
|||-|-|-|-|-|
||Other|-|-|-|-|-|
||**Total**|-|-|-|-|-|
||||||||
|**Other trading**<br>**activities:**||-|-|-|-|-|
||AnnualGolf Event|13,245|-|-|13,245|16,545|
||ZipWire||-|-|-|-|
||WingWalk|2,570|||2,570|4,398|
||Walkof Hope|4,305|||4,305|8,475|
||Skydive|22,804|||22,804|1,600|
||Greek Night|44,083|||44,083||
||Irish Night|21,100|||21,100||
||Quiz|4,240|-|-|4,240|5,518|
||**Total**|112,347|-|-|112,347|36,536|
||||||||
|**Income from**<br>**investments:**|Interestincome|-|-|-|-|-|
||Dividendincome|-|-|-|-|-|
||Rentalandleasingincome|-|-|-|-|-|
||Other|-|-|-|-|-|
||**Total**|-|-|-|-|-|
||||||||
|**Separate**<br>**material item**<br>**of income:**||-|-|-|-|-|
|||-|-|-|-|-|
|||-|-|-|-|-|
|||-|-|-|-|-|
||**Total**|-|-|-|-|-|
||||||||
|**Other:**|Conversionofendowmentfundsintoincome|-|-|-|-|-|
||Gain on disposal of a tangible fixed asset held<br>forcharity's ownuse|-|-|-|-|-|
||Gain on disposal of a programme related<br>investment|-|-|-|-|-|
||Royalties from the exploitation of intellectual<br>propertyrights|-|-|-|-|-|
||Other|-|-|-|-|-|
||**Total**|-|-|-|-|-|
||||||||
|**TOTAL INCOME**||143,720|-|-|143,720|60,905|





**Section C                                            Notes to the accounts                                                (cont)** 

|||||||||
|---|---|---|---|---|---|---|---|
|**Note 6**|**Analysis of expenditure**|||||||
||**Analysis**||**Unrestricted**<br>**funds**|<br>**Restricted**<br>**income**<br>**funds**|**Endowment**<br>**funds**|<br>**Total funds**|**Prior year**|
|||||||**£**|**£**|
|**Expenditure on**<br>**raising funds:**|Incurred seeking donations||-|-|-|-|-|
||Incurred seeking legacies||-|-|-|-|-|
||Incurred seeking grants|||||-|-|
||Operating membership schemes and<br>social lotteries|||||-|-|
||Staging fundraising events||34,623|||34,623|8,028|
||Fudraising agents|||||-|-|
||Operating charity shops|||||-|-|
||Operating a trading company<br>undertaking non-charitable trading<br>activity|||||-|-|
||Advertising, marketing, direct mail and<br>publicity||8,085|-|-|8,085|7,706|
||Start up costs incurred in generating<br>new source of future income||-|-|-|-|-|
||Database development costs||-|-|-|-|-|
||Other trading activities|||||-|-|
||Investment management costs:||-|-|-|-|-|
||Portfolio management costs||-|-|-|-|-|
||<br>Cost of obtaining investment advice||-|-|-|-|-|
||Investment administration costs||-|-|-|-|-|
||Intellectual property licencing costs||-|-|-|-|-|
||Rent collection, property repairs and<br>maintenance charges||-|-|-|-|-|
||||-|-|-|-|-|
||**Total expenditure on raising funds**||42,708|-|-|42,708|15,733|
|||||||||
|**Expenditure on**<br>**charitable**<br>**activities**|**Blizzard Institute Grant 2024**||40,000|-|-|40,000|40,000|
||Bradford University||5,000|-|-|5,000|-|
||||-|-|-|-|-|
||||-|-|-|-|-|
||**Total expenditure on charitable**<br>**activities**||45,000|-|-|45,000|40,000|
|||||||||
|**Separate material**<br>**item of expense**|Insurance||720|-|-|720|683|
|||||-|-|-|-|
||||-|-|-|-|-|
||||-|-|-|-|-|
||**Total**||720|-|-|720|683|
|||||||||
|**Other**||||||||
||||-|-|-|-|-|
||||-|-|-|-|-|
||||-|-|-|-|-|
||||-|-|-|-|-|
||||-|-|-|-|-|
||**Total other expenditure**||-|-|-|-|-|
|||||||||
|**TOTAL EXPENDITURE**|||88,428|-|-|88,428|56,417|





## **Section C                                            Notes to the accounts                                                        (cont)** 


**----- Start of picture text -----**<br>
Note 24                     Cash at bank and in hand<br>This year Last year<br>£ £<br>- -<br>Short term cash investments (less than 3 months maturity date)<br>- -<br>Short term deposits<br>Cash at bank and on hand 82,712           27,420<br>Other                   -                     -<br>Total            82,712           27,420<br>**----- End of picture text -----**<br>


