In Sue’s Name
Report and Financial Statements 12 month period ended: 31st December 2020 Charity no: 1164236
Report of the trustees for the 12 month period ended 31st December 2020
The trustees present their annual report and financial statements of the charity for the 12 month period ended 31st December 2020. The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the accounts and comply with the charity’s trust deed, the Charities Act 2011 and Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland published on 16 July 2014.
Objectives and activities for the public benefit
The purposes of the Trust are for the public benefit and specifically within the area of England and Wales:
(a) To assist in the treatment and care of persons suffering from brain tumours or in need of support as a result of such illness
(b) To promote and protect the physical and mental health of sufferers of brain tumours in England and Wales through the provision of financial assistance, support, education and practical advice
(c) To advance the education and awareness of the general public in all areas relating to brain tumours
(d) To provide grants to fund research into the prevention and cure of brain tumours.
The trustees confirm that they have referred to the Charity Commission’s guidance on public benefit when reviewing the Trust’s aims and objectives, in planning future activities, and setting the grant making policy for the year.
The Trust furthers its charitable purposes for the public benefit through its grant-making policy which aims at funding research and teaching related to the treatment, cure and nursing of sufferers of Brain Tumours and related conditions. To date the charity has donated exclusively to the Blizard Institute at the University of London in Whitechapel to support their research and teaching
Grant making policy
The Trust has established its grant making policy to achieve its objects for the public benefit. The Trust’s aim is to improve the lives of sufferers with Brain tumours and related conditions now, and to seek a permanent cure in the future. Brain cancer is the biggest cancer-related killer of under 40s and as such it devastates young families, leaving parents without children and children without parents.
Risk management
The principal risks faced by the Trust lie in operational risks from ineffective grant making and the capacity of the Trust to make effective grants. The operational risk from ineffective research and grant awards that are ineffective in the advancing knowledge and practice to the benefit of those suffering from Brain tumours and related conditions is managed by firstly retaining trustees of sufficient skill and expertise to our board of trustees and secondly through the quality of the institutions and people who we support. The process of reporting and review assists us, and those we support, in keeping track of how research and knowledge is developing. This review process retains our focus on the public benefit derived from our funding of their work.
Structure, governance and management
The Trust is a charitable incorporated organisation (“CIO”) with charity number 1164236, and is constituted under a constitution dated 20 August 2015. The Trust was established by the Taylor family in memory of their daughter, Sue Blasotta. The Trust actively undertakes fundraising activity which to
date has principally involved the organisation of an annual golf day and it seeks to work with research and teaching organisations in making grants to further the charity’s aims.
New trustees are appointed by the existing trustees and serve for terms between 2 and 4 years after which they may put themselves forward for re-appointment. The constitution provides for a minimum of three trustees, to a maximum of nine trustees. At the quarterly trustees’ meetings, the trustees agree the broad strategy and areas of activity for the Trust, including consideration of fundraising, grant making, and risk management policies and performance. The day to day administration of grants is delegated to the Treasurer. Assisting the trustees, a selection of sub committees manage specific events and key focus areas such as marketing. The trustees seek to follow the good practice ‘Charity Trustees Guide’ issued by ICSA and have all been issued with a copy of the governing constitution and a copy of the Charity Commission’s guidance ‘The Essential Trustee: What You Need to Know’
The Trust is an umbrella member of the Brain Tumour Research UK.
Trustees are required to disclose all relevant interests and register them with the Chief Executive and in accordance with the Trust’s policy withdraw from decisions where a conflict of interest arises. Neither the Trust nor any of the trustees have interests with the pharmaceutical industry but any such interests would be disclosed. No officers of the charity receive any remuneration.
Reference and administrative information
Trustees
Craig Rydqvist, Chair of Trustees Simal Raicha Daniella Siretz Michael Cuschieri Roger Colletta
Officers
David Taylor, Director Nichola Rydqvist, Treasurer
Principal Office
127 Wynchgate Winchmore Hill London N21 1QT
Charity Number: 1164236
Trustees’ responsibilities in relation to the financial statements
The charity trustees are responsible for preparing a trustees’ annual report and financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice). The law applicable to charities in England and Wales requires the charity trustees to prepare financial statements for each year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources, of the charity for that period. In preparing the financial statements, the trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the applicable Charities SORP;
-
make judgements and estimates that are reasonable and prudent;
-
state whether applicable accounting standards have been followed, subject to any material departures that must be disclosed and explained in the financial statements;
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in business.
The trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and to enable them to ensure that the financial statements comply with the Charities Act 2011, the applicable Charities (Accounts and Reports) Regulations, and the provisions of the Trust deed. They are also responsible for safeguarding the assets of the charity and taking reasonable steps for the prevention and detection of fraud and other irregularities. The trustees are responsible for the maintenance and integrity of the charity and financial information included on the charity’s website in accordance with legislation in the United Kingdom governing the preparation and dissemination of financial statements.
Approved by the trustees on 30 September 2021 and signed on their behalf by: Craig Rydqvist
C RYDQVIST CHAIR of TRUSTEES
| In Sue's Name | In Sue's Name | In Sue's Name | In Sue's Name | Charity No (if any) |
1164236 | ||
|---|---|---|---|---|---|---|---|
| Annual accounts for the period | |||||||
| Period start date | Jan-20 |
To |
Period end date |
Dec-20 | |||
| Section A | Statement of financial activities | ||||||
| Recommended categories by activity |
Guidance Notes | Unrestricted funds |
Restricted income funds |
Endowment funds |
Total funds | Prior year funds |
|
| £ | £ | £ | £ | £ | |||
| Incoming resources (Note 3) | F01 | F02 | F03 | F04 | F05 | ||
| Income and endowments from: | |||||||
| Donations and legacies | S01 | 20,396 | - | - | 20,396 | 20,868 | |
| Charitable activities | S02 | 2,252 | - | - | 2,252 | 8,581 | |
| Other trading activities | S03 | 16,909 | - | - | 16,909 | 82,882 | |
| Investments | S04 | - | - | - | - | - | |
| Separate material item of income | S05 | - | - | - | - | - | |
| Other | S06 | - | - | - | - | - | |
| Total | S07 | 39,557 | - | - | 39,557 | 112,331 | |
| Resources expended (Note 6) | |||||||
| Expenditure on: | |||||||
| Raising funds | S08 | 10,389 | - | - | 10,389 | 25,032 | |
| Charitable activities | S09 | 36,037 | - | - | 36,037 | 104,954 | |
| Separate material item of expense | S10 | 1,481 | 1,481 | 818 | |||
| Other | S11 | - | - | - | - | - | |
| Total | S12 | 47,907 | - | - | 47,907 | 130,804 | |
| Net income/(expenditure) before gains/(losses) |
investment | S13 | 8,350 - |
- | - | 8,350 - |
18,473 - |
| Netgains/(losses)on investments | S14 | - | - | - | - | - | |
| Net income/(expenditure) | S15 | 8,350 - |
- | - | 8,350 - |
18,473 - |
|
| Extraordinary items | S16 | - | - | - | - | - | |
| Transfers between funds | S17 | - | - | - | - | - | |
| Other recognised gains/(losses): | |||||||
| Gains and losses on revaluation of fixed assets f | or the charity’s own use | S18 | - | - | - | - | - |
| Othergains/(losses) | S19 | - | - | - | - | - | |
| Net movement in funds | S20 | 8,350 - |
- | - | 8,350 - |
18,473 - |
|
| Reconciliation of funds: | |||||||
| Total funds brought forward | S21 | 33,282 | - | - | 33,282 | 51,755 | |
| Total funds carried forward | S22 | 24,932 | - | - | 24,932 | 33,282 |
Section B Balance sheet
| Guidance Notes | Unrestricted funds |
Restricted income funds |
Endowment funds |
Total this year |
Total last year |
|
|---|---|---|---|---|---|---|
| £ | £ | £ | £ | £ | ||
| Fixed assets | F01 | F02 | F03 | F04 | F05 | |
| Intangible assets(Note 15) | B01 | - | - | - | - | - |
| Tangible assets(Note 14) | B02 | - | - | - | - | - |
| Heritage assets(Note 16) | B03 | - | - | - | - | - |
| Investments(Note 17) | B04 | - | - | - | - | - |
| Total fixed assets | B05 | - | - | - | - | - |
| Current assets | ||||||
| Stocks(Note 18) | B06 | - | - | - | - | - |
| Debtors(Note 19) | B07 | - | - | - | - | 850 |
| Investments(Note 17.4) | B08 | - | - | - | - | - |
| Cash at bank and in hand(Note 24) | B09 | 26,412 | - | - | 26,412 | 33,282 |
| Total current assets | B10 | 26,412 | - | - | 26,412 | 34,132 |
| Creditors: amounts falling due within one year(Note 20) |
B11 | 631 | - | - | 631 | - |
| Net current assets/(liabilities) | B12 | 25,781 | - | - | 25,781 | 34,132 |
| Total assets less current liabilities | B13 | 25,781 | - | - | 25,781 | 34,132 |
| Creditors: amounts falling due after one year(Note 20) |
B14 | - | - | - | - | - |
| Provisions for liabilities | B15 | - | - | - | - | - |
| Total net assets or liabilities | B16 | 25,781 | - | - | 25,781 | 34,132 |
| Funds of the Charity | ||||||
| Endowment funds (Note 27) | B17 | - | - | - | ||
| Restricted income funds (Note 27) | B18 | - | - | |||
| Unrestricted funds | B19 | - | - | |||
| Revaluation reserve | B20 | - | ||||
| Total funds | B21 | - | - | - | - | - |
| Signed by one or two trustees on behalf of all the trustees |
Signature | Name | Date of approval dd/mm/yyyy |
|||
Section C Notes to the accounts
| Note 1Basis of preparation | |||||
| This section should be completed by allcharities. | |||||
| 1.1 Basis of accounting | |||||
| These accounts have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant note(s) to these accounts. |
|||||
| The accounts have beenprepared in accordance with: | |||||
| • and with* | ✓ | the Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued on 16 July 2014 |
|||
| • and with* | ✓ | the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102) |
|||
| • and with the Charities Act 2011. | |||||
| The charity constitutes a public benefit entity as defined by FRS 102.* |
|||||
| * -Tick as appropriate | |||||
| 1.2 Going concern | |||||
| If there are material uncertainties related to events or conditions that cast significant doubt on the charity's ability to continue as a going concern, please provide the following details or state "Not applicable", if appropriate: |
|||||
| An explanation as to those factors that support the conclusion that the charity is a going concern; |
Not applicable | ||||
| Disclosure of any uncertainties that make the going concern assumption doubtful; |
Not applicable | ||||
| Where accounts are not prepared on a going concern basis, please disclose this fact together with the basis on which the trustees prepared the accounts and the reason why the charityisnotregarded as a going concern. |
Not applicable | ||||
| 1.3 Change of accounting policy | |||||
| The accounts present a true and fair view and the accounting policies adopted are those outlined in note { }. | |||||
| Yes* | ✓ | * -Tick as appropriate | |||
| No* | ✓ | ||||
| 1.4 Changes to accounting estimates | |||||
| No changes to accounting estimates have occurred in the reporting period (3.46 FRS 102 SORP). | |||||
| Yes* | ✓ | * -Tick as appropriate | |||
| No* | ✓ | ||||
| 1.5 Material prior year erro | rs | ||||
| No material prior | year error | have been identified in the reporting period (3.47 FRS 102 SORP). | |||
| Yes* | ✓ | * -Tick as appropriate | |||
| No* | ✓ | ||||
| Section C Notes to the accounts (cont) | Section C Notes to the accounts (cont) | Section C Notes to the accounts (cont) | Section C Notes to the accounts (cont) | Section C Notes to the accounts (cont) | Section C Notes to the accounts (cont) | Section C Notes to the accounts (cont) | |
|---|---|---|---|---|---|---|---|
| Note 2 Accounting policies | |||||||
| 2.2 INCOME | |||||||
| This standard list of accounting policies has been applied by the charity except for those ticked "No" or "N/a". Where a different or additional policy has been adopted then this is detailed in the box below. |
|||||||
| Recognition of income | These are included in the Statement of Financial Activities (SoFA) when: | ||||||
| • the charity becomes entitled to the resources; | |||||||
| ·it is more likely than not that the trustees will receive the resources; and | Yes | No | N/a | ||||
| • the monetary value can be measured with sufficient reliability. | ✓ | ✓ | ✓ | ||||
| Offsetting | There has been no offsetting of assets and liabilities, or income and expenses, unless required orpermitted bythe FRS 102 SORP or FRS 102. |
Yes | No | N/a | |||
| ✓ | ✓ | ✓ | |||||
| Grants and donations | Grants and donations are only included in the SoFA when the general income recognition criteria are met(5.10 to 5.12 FRS102 SORP). |
Yes | No | N/a | |||
| ✓ | ✓ | ✓ | |||||
| In the case of performance related grants, income must only be recognised to the extent that the charity has provided the specified goods or services as entitlement to the grant only occurs when the performance related conditions are met (5.16 FRS 102 SORP). |
Yes | No | N/a | ||||
| ✓ | ✓ | ✓ | |||||
| Legacies | Legacies are included in the SOFA when receipt is probable, that is, when there has been grant of probate, the executors have established that there are sufficient assets in the estate and any conditions attached to the legacy are either within the control of the charityor have been met. |
Yes | No | N/a | |||
| ✓ | ✓ | ✓ | |||||
| Government grants | The charity has received government grants in the reporting period | Yes | No | N/a | |||
| ✓ | ✓ | ✓ | |||||
| Tax reclaims on donations and gifts |
Gift Aid receivable is included in income when there is a valid declaration from the donor. Any Gift Aid amount recovered on a donation is considered to be part of that gift and is treated as an addition to the same fund as the initial donation unless the donor or the terms of the appeal have specified otherwise. |
Yes | No | N/a | |||
| ✓ | ✓ | ✓ | |||||
| Contractual income and performance related grants |
This is only included in the SoFA once the charity has provided the related goods or services or met the performance related conditions. |
Yes | No | N/a | |||
| ✓ | ✓ | ✓ | |||||
| Donated goods | Donated goods are measured at fair value (the amount for which the asset could be exchanged) unless impractical to do so. |
Yes | No | N/a | |||
| ✓ | ✓ | ✓ | |||||
| The cost of any stock of goods donated for distribution to beneficiaries is deemed to be the fair value of those gifts at the time of their receipt and they are recognised on receipt. In the reporting period in which the stocks are distributed, they are recognised as an expense at the carryingamount of the stocks at distribution. |
Yes | No | N/a | ||||
| ✓ | ✓ | ✓ | |||||
| Donated goods for resale are measured at fair value on initial recognition, which is the expected proceeds from sale less the expected costs of sale, and recognised in 'Income from other trading activities' with the corresponding stock recognised in the balance sheet. On its sale the value of stock is charged against 'Income from other trading activities' and the proceeds from sale are also recognised as 'Income from other trading activities'. |
Yes | No | N/a | ||||
| ✓ | ✓ | ✓ | |||||
| Goods donated for on-going use by the charity are recognised as tangible fixed assets and included in the SoFA as incomingresources when receivable. |
Yes | No | N/a | ||||
| ✓ | ✓ | ✓ | |||||
| Gifts in kind for use by the charity are included in the SoFA as income from donations when receivable. |
Yes | No | N/a | ||||
| ✓ | ✓ | ✓ | |||||
| Donated services and facilities |
Donated services and facilities are included in the SOFA when received at the value of the gift to the charity provided the value of the gift can be measured reliably. |
Yes | No | N/a | |||
| ✓ | ✓ | ✓ | |||||
| Donated services and facilities that are consumed immediately are recognised as income with an equivalent amount recognised as an expense under the appropriate headingin the SOFA. |
Yes | No | N/a | ||||
| ✓ | ✓ | ✓ | |||||
| Support costs | The charity has incurred expenditure on support costs. | Yes | No | N/a | |||
| ✓ | ✓ | ✓ | |||||
| Volunteer help | The value of any voluntary help received is not included in the accounts but is described in the trustees’ annual report. |
Yes | No | N/a | |||
| ✓ | ✓ | ✓ | |||||
| Income from interest, royalties and dividends |
This is included in the accounts when receipt is probable and the amount receivable can be measured reliably. |
Yes | No | N/a | |||
| ✓ | ✓ | ✓ | |||||
| Income from membership subscriptions |
Membership subscriptions received in the nature of a gift are recognised in Donations and Legacies. |
Yes | No | N/a | |||
| ✓ | ✓ | ✓ | |||||
| Membership subscriptions which gives a member the right to buy services or other benefits are recognised as income earned from the provision of goods and services as income from charitable activities. |
Yes | No | N/a | ||||
| ✓ | ✓ | ✓ | |||||
| Settlement of insurance claims |
Insurance claims are only included in the SoFA when the general income recognition criteria are met (5.10 to 5.12 FRS102 SORP) and are included as an item of other income in the SoFA. |
Yes | No | N/a | |||
| ✓ | ✓ | ✓ | |||||
| Investment gains and losses |
This includes any realised or unrealised gains or losses on the sale of investments and any gain or loss resulting from revaluing investments to market value at the end of the year. |
Yes | No | N/a | |||
| ✓ | ✓ | ✓ |
| 2.3 EXPENDITURE | AND LIABILITIES | AND LIABILITIES | AND LIABILITIES | ||||
|---|---|---|---|---|---|---|---|
| Liability recognition | Liabilities are recognised where it is more likely than not that there is a legal or constructive obligation committing the charity to pay out resources and the amount of the obligation can be measured with reasonable certainty. |
Yes | No | N/a | |||
| ✓ | ✓ | ✓ | |||||
| Governance and support costs |
Support costs have been allocated between governance costs and other support. Governance costs comprise all costs involving public accountability of the charity and its compliance with regulation and good practice. |
Yes | No | N/a | |||
| ✓ | ✓ | ✓ | |||||
| Support costs include central functions and have been allocated to activity cost categories on a basis consistent with the use of resources, eg allocating property costs by floor areas, or per capita, staff costs by the time spent and other costs by their usage. |
Yes | No | N/a | ||||
| ✓ | ✓ | ✓ | |||||
| Grants with performance conditions |
Where the charity gives a grant with conditions for its payment being a specific level of service or output to be provided, such grants are only recognised in the SoFA once the recipient of the grant has provided the specified service or output. |
Yes | No | N/a | |||
| ✓ | ✓ | ✓ | |||||
| Grants payable without performance conditions |
Where there are no conditions attaching to the grant that enables the donor charity to realistically avoid the commitment, a liability for the full funding obligation must be recognised. |
Yes | No | N/a | |||
| ✓ | ✓ | ✓ | |||||
| Redundancy cost | The charity made no redundancy payments during the reporting period. | Yes | No | N/a | |||
| ✓ | ✓ | ✓ | |||||
| Deferred income | No material item of deferred income has been included in the accounts. | Yes | No | N/a | |||
| ✓ | ✓ | ✓ | |||||
| Creditors | The charity has creditors which are measured at settlement amounts less any trade discounts |
Yes | No | N/a | |||
| ✓ | ✓ | ✓ | |||||
| Provisions for liabilities | A liability is measured on recognition at its historical cost and then subsequently measured at the best estimate of the amount required to settle the obligation at the reporting date |
Yes | No | N/a | |||
| ✓ | ✓ | ✓ | |||||
| Basic financial instruments |
The charity accounts for basic financial instruments on initial recognition as per paragraph 10.7 FRS102 SORP. Subsequent measurement is as per paragraphs 11.17 to 11.19, FRS102 SORP. |
Yes | No | N/a | |||
| ✓ | ✓ | ✓ | |||||
| 2.4 ASSETS | |||||||
| Tangible fixed assets for use by charity |
These are capitalised if they can be used for more than one year, and cost at least | ||||||
| They are valued at cost. | Yes | No | N/a | ||||
| ✓ | ✓ | ✓ | |||||
| The depreciation rates and methods used are disclosed in note 9.2. | |||||||
| Intangible fixed assets | The charity has intangible fixed assets, that is, non-monetary assets that do not have physical substance but are identifiable and are controlled by the charity through custody or legal rights. The amortisation rates and methods used are disclosed in note 9.5 |
Yes | No | N/a | |||
| ✓ | ✓ | ✓ | |||||
| They are valued at cost. | Yes | No | N/a | ||||
| ✓ | ✓ | ✓ | |||||
| Heritage assets | The charity has heritage assets, that is, non-monetary assets with historic, artistic, scientific, technological, geophysical or environmental qualities that are held and maintained principally for their contribution to knowledge and culture. The depreciation rates and methods used as disclosed in note 9.6.1.4. |
Yes | No | N/a | |||
| ✓ | ✓ | ✓ | |||||
| Yes | No | N/a | |||||
| Theyare valued at cost. | ✓ | ✓ | ✓ | ||||
| Investments | Fixed asset investments in quoted shares, traded bonds and similar investments are valued at initially at cost and subsequently at fair value (their market value) at the year end. The same treatment is applied to unlisted investments unless fair value cannot be measured reliablyin which case it is measured at cost less impairment. |
Yes | No | N/a | |||
| ✓ | ✓ | ✓ | |||||
| Investments held for resale or pending their sale and cash and cash equivalents with a maturity date of less than 1 year are treated as current asset investments |
Yes | No | N/a | ||||
| ✓ | ✓ | ✓ | |||||
| Stocks and work in progress |
Stocks held for sale as part of non-charitable trade are measured at the lower or cost or realisable value. |
net | Yes | No | N/a | ||
| ✓ | ✓ | ✓ | |||||
| Goods or services provided as part of a charitable activity are measured at net realisable based on the servicepotentialprovided byitems of stock. |
value | Yes | No | N/a | |||
| ✓ | ✓ | ✓ | |||||
| Work in progress is valued at cost less any foreseeable loss that is likely to occur on the contract. |
Yes | No | N/a | ||||
| ✓ | ✓ | ✓ | |||||
| Debtors | Debtors (including trade debtors and loans receivable) are measured on initial recognition at settlement amount after any trade discounts or amount advanced by the charity. Subsequently, they are measured at the cash or other consideration expected to be received. |
Yes | No | N/a | |||
| ✓ | ✓ | ✓ | |||||
| Current asset investments |
The charity has has investments which it holds for resale or pending their sale and cash and cash equivalents with a maturity date less than one year. These include cash on deposit and cash equivalents with a maturity date of less than one year held for investment purposes rather than to meet short term cash commitments as theyfall due. |
Yes | No | N/a | |||
| ✓ | ✓ | ✓ | |||||
| Yes | No | N/a | |||||
| They are valued at fair value except where they qualify as basic financial instruments. | ✓ | ✓ | ✓ | ||||
| POLICIES ADOPTED ADDITIONAL TO OR DIFFERENT FROM THOSE ABOVE |
None | ||||||
Section C Notes to the accounts (cont)
| Note 3 | Analysis of income | |||||
| Analysis | Unrestricted funds |
Restricted income funds |
Endowment funds |
Total funds | Prior year | |
| £ | £ | |||||
| Donations and legacies: |
Donations and gifts | 20,396 | - | - | 20,396 | 20,868 |
| Gift Aid | 2,252 | - | - | 2,252 | 8,581 | |
| Legacies | - | - | - | - | - | |
| General grants provided by government/other charities |
- | - | - | - | - | |
| Membership subscriptions and sponsorships which are in substance donations |
- | - | - | - | ||
| Donated goods,facilities and services | - | - | - | - | - | |
| Other | - | - | - | - | ||
| Total | 22,648 | - | - | 22,648 | 29,449 | |
| Charitable activities: |
- | - | - | - | - | |
| - | - | - | - | - | ||
| - | - | - | - | - | ||
| Other | - | - | - | - | - | |
| Total | - | - | - | - | - | |
| Other trading activities: |
- | - | - | - | - | |
| Annual Golf Event | - | - | - | 12,469 | ||
| Themed Nights | 150 | - | - | 150 | 22,318 | |
| Orbit | 400 | 400 | 1,120 | |||
| Skydive | 16,359 | - | - | 16,359 | 46,975 | |
| Total | 16,909 | - | - | 16,909 | 82,882 | |
| Income from investments: |
Interest income | - | - | - | - | - |
| Dividend income | - | - | - | - | - | |
| Rental and leasing income | - | - | - | - | - | |
| Other | - | - | - | - | - | |
| Total | - | - | - | - | - | |
| Separate material item of income: |
- | - | - | - | - | |
| - | - | - | - | - | ||
| - | - | - | - | - | ||
| - | - | - | - | - | ||
| Total | - | - | - | - | - | |
| Other: | Conversion of endowment funds into income | - | - | - | - | - |
| Gain on disposal of a tangible fixed asset held for charity's own use |
- | - | - | - | - | |
| Gain on disposal of a programme related investment |
- | - | - | - | - | |
| Royalties from the exploitation of intellectual property rights |
- | - | - | - | - | |
| Other | - | - | - | - | - | |
| Total | - | - | - | - | - | |
| TOTAL INCOME | 39,557 | - | - | 39,557 | 112,331 |
Section C Notes to the accounts (cont)
| Note 3 | Analysis of income | |||||
| Analysis | Unrestricted funds |
Restricted income funds |
Endowment funds |
Total funds | Prior year | |
| £ | £ | |||||
| Donations and legacies: |
Donations and gifts | 20,396 | - | - | 20,396 | 20,868 |
| Gift Aid | 2,252 | - | - | 2,252 | 8,581 | |
| Legacies | - | - | - | - | - | |
| General grants provided by government/other charities |
- | - | - | - | - | |
| Membership subscriptions and sponsorships which are in substance donations |
- | - | - | - | ||
| Donated goods,facilities and services | - | - | - | - | - | |
| Other | - | - | - | - | ||
| Total | 22,648 | - | - | 22,648 | 29,449 | |
| Charitable activities: |
- | - | - | - | - | |
| - | - | - | - | - | ||
| - | - | - | - | - | ||
| Other | - | - | - | - | - | |
| Total | - | - | - | - | - | |
| Other trading activities: |
- | - | - | - | - | |
| Annual Golf Event | - | - | - | 12,469 | ||
| Themed Nights | 150 | - | - | 150 | 22,318 | |
| Orbit | 400 | 400 | 1,120 | |||
| Skydive | 16,359 | - | - | 16,359 | 46,975 | |
| Total | 16,909 | - | - | 16,909 | 82,882 | |
| Income from investments: |
Interest income | - | - | - | - | - |
| Dividend income | - | - | - | - | - | |
| Rental and leasing income | - | - | - | - | - | |
| Other | - | - | - | - | - | |
| Total | - | - | - | - | - | |
| Separate material item of income: |
- | - | - | - | - | |
| - | - | - | - | - | ||
| - | - | - | - | - | ||
| - | - | - | - | - | ||
| Total | - | - | - | - | - | |
| Other: | Conversion of endowment funds into income | - | - | - | - | - |
| Gain on disposal of a tangible fixed asset held for charity's own use |
- | - | - | - | - | |
| Gain on disposal of a programme related investment |
- | - | - | - | - | |
| Royalties from the exploitation of intellectual property rights |
- | - | - | - | - | |
| Other | - | - | - | - | - | |
| Total | - | - | - | - | - | |
| TOTAL INCOME | 39,557 | - | - | 39,557 | 112,331 |
Section C Notes to the accounts (cont)
| Note 19 Debtors and prepayments | ||||
| Please complete this note if the charity has any debtors or prepayments. |
||||
| 19.1 Analysis of debtors | This year | Last year | ||
| £ | £ | |||
| - | - | |||
| Trade debtors | - | 850.0 | ||
| Prepayments and accrued income | - | - | ||
| Other debtors | - | 850.0 | ||
| Section C Notes to the accounts (cont) | ||||
| Note 20 Creditors and accruals | ||||
| Please complete this note ifthe charity has any creditors or accruals. | ||||
| 20.1 Analysis of creditors | ||||
| Amounts falling due within oneyear |
Amounts falling due after more than oneyear |
|||
| This year | Last year | This year | Last year | |
| £ | £ | £ | £ | |
| Accruals for grants payable | - | - | - | - |
| Bank loans and overdrafts | - | - | - | - |
| Trade creditors | 631 | - | - | - |
| Payments received on account for contracts or performance-related grants |
- | - | - | - |
| Accruals and deferred income | - | - | - | - |
| Taxation and social security | - | - | - | - |
| Other creditors | - | - | - | - |
| Total | 631 | - | - | - |
| Section C Notes to the accounts | (cont) | |||
| Note 24 Cash at bank and in hand | ||||
| This year | Last year | |||
| £ | £ | |||
| Short termcash investments (less than 3 months maturity date) | - | - | ||
| Short termdeposits | - | - | ||
| Cash at bankand on hand | 26,412 | 33,282 | ||
| Other | - | - | ||
| Total | 26,412 | 33,282 |
| Note 19 Debtors and prepayments | ||||
| Please complete this note if the charity has any debtors or prepayments. |
||||
| 19.1 Analysis of debtors | This year | Last year | ||
| £ | £ | |||
| - | - | |||
| Trade debtors | - | 850.0 | ||
| Prepayments and accrued income | - | - | ||
| Other debtors | - | 850.0 | ||
| Section C Notes to the accounts (cont) | ||||
| Note 20 Creditors and accruals | ||||
| Please complete this note ifthe charity has any creditors or accruals. | ||||
| 20.1 Analysis of creditors | ||||
| Amounts falling due within oneyear |
Amounts falling due after more than oneyear |
|||
| This year | Last year | This year | Last year | |
| £ | £ | £ | £ | |
| Accruals for grants payable | - | - | - | - |
| Bank loans and overdrafts | - | - | - | - |
| Trade creditors | 631 | - | - | - |
| Payments received on account for contracts or performance-related grants |
- | - | - | - |
| Accruals and deferred income | - | - | - | - |
| Taxation and social security | - | - | - | - |
| Other creditors | - | - | - | - |
| Total | 631 | - | - | - |
| Section C Notes to the accounts | (cont) | |||
| Note 24 Cash at bank and in hand | ||||
| This year | Last year | |||
| £ | £ | |||
| Short termcash investments (less than 3 months maturity date) | - | - | ||
| Short termdeposits | - | - | ||
| Cash at bankand on hand | 26,412 | 33,282 | ||
| Other | - | - | ||
| Total | 26,412 | 33,282 |