OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

2021 2020
Unrestricted Restricted Total Total
fund fund funds funds
Notes E E f f
INCOME AND ENDOWMENTS FROM
Donations
and legacies
10,038 10,000 20,038 50,922
EXPENDITURE ON
Charitable
activities
Grants (643) 10,000 9,357 203,938
Other 554 554 1,805
Total (89) 10,000 9,911 205,743
NET INCOME/(EXPENDITURE) 10,127 10,127 (154,821)
RECONCILIATION
OF FUNDS
Total funds brought forward 25,011 25,011 179,832
TOTAL FUNDS CARRIED FORWARD 35,138 35,138 25,011

2021 2020
Unrestricted Restricted Total Total
fund fund funds funds
Notes E E E E
CURRENT ASSETS
Debtors 6,250
Cash at bank 35,688 35,688 19,657
35,688 35,688 25,907
CREDITORS
Amounts
falling due within one year
5 (550) (550) (896)
NET CURRENT ASSETS 35,138 35,138 25,011
TOTAL ASSETS LESSCURRENT LIABILITIES 35,138 35,138 25,011
NET ASSETS 35,138 35,138 25,011
FUNDS
Unrestricted funds 35,138 25,011
TOTAL FUNDS 35,138 25,011

COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted Total
fund fund funds
E f E
INCOME AND ENDOWMENTS FROM
Donations
and legacies
50,922 50,922
EXPENDITURE ON
Charitable
activities
Grants 29,106 174,832 203,938
Other 1,805 1,805
Total 30,911 174,832 205,743
NET INCOME/(EXPENDITURE) 20,011 (174,832 ) (154,821)
RECONCILIATION
OF FUNDS
Total funds brought forward 5,000 174,832 179,832
TOTAL FUNDS CARRIED FORWARD 25,011 25,011

4. DEBTORS:AMOUNTS DEBTORS:AMOUNTS DEBTORS:AMOUNTS FALLING DUE AFTER MORE THAN ONE FALLING DUE AFTER MORE THAN ONE FALLING DUE AFTER MORE THAN ONE YEAR
2021 2020
f f
Other debtors 6,250
5. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
E E
Other creditors 550 896
6. MOVEMENT IN FUNDS
Net
movement At
At 1/4/20 in funds 31/3/21
E E f
Unrestricted funds
General
fund
25,011 10,127 35,138
TOTALFUNDS 25,011 10,127 35,138
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
E E f
Unrestricted funds
General fund 10,038 89 10,127
Restricted funds
Restricted 10,000 (10,000)
TOTAL FUNDS 20,038 (9,911) 10,127

Net
movement At
At 1/4/19 in funds 31/3/20
E E E
Unrestricted funds
General fund 5,000 20,011 25,011
Restricted funds
Restricted 174,832 (174,832)
TOTALFUNDS 179,832 (154,821) 25,011
Comparative net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
E E E
Unrestricted funds
General
fund
50,922 (30,911) 20,011
Restricted funds
Restricted (174,832) (174,832)
TOTALFUNDS 50,922 (205,743) (154,821)

Net
movement At
At 1/4/19 in funds 31/3/21
E f E
Unrestricted funds
General fund 5,000 30,138 35,138
Restricted funds
Restricted 174,832 (174,832 )
TOTAL FUNDS 179,832 (144,694) 35,138
Incoming Resources Movement
resources expended in funds
E E f
Unrestricted funds
General fund 60,960 (30,822) 30,138
Restricted funds
Restricted 10,000 (184,832 ) (174,832 )
TOTAL FUNDS 70,960 (215,654) (144,694)

2021 2020
E E
INCOME AND ENDOWMENTS
Donations and legacies
Donations 20,038 50,922
Total incoming resources 20,038 50,922
EXPENDITURE
Charitable
activities
Grants to institutions 10,000 200,829
Other
Trustees' expenses 909
Support costs
Management
Advertising 1,800
Finance
Sundries (643) 1,309
Governance costs
Accountancy and legal fees 554 896
Total resources expended 9,911 205,743
Net income/(expenditure) 10,127 (154,821)