| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||
| fund | fund | funds | funds | |||
| Notes | E | E | f | f | ||
| INCOME AND ENDOWMENTS | FROM | |||||
| Donations and legacies |
10,038 | 10,000 | 20,038 | 50,922 | ||
| EXPENDITURE ON | ||||||
| Charitable activities |
||||||
| Grants | (643) | 10,000 | 9,357 | 203,938 | ||
| Other | 554 | 554 | 1,805 | |||
| Total | (89) | 10,000 | 9,911 | 205,743 | ||
| NET INCOME/(EXPENDITURE) | 10,127 | 10,127 | (154,821) | |||
| RECONCILIATION OF FUNDS |
||||||
| Total funds brought forward | 25,011 | 25,011 | 179,832 | |||
| TOTAL FUNDS CARRIED FORWARD | 35,138 | 35,138 | 25,011 |
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||
| fund | fund | funds | funds | |||
| Notes | E | E | E | E | ||
| CURRENT ASSETS | ||||||
| Debtors | 6,250 | |||||
| Cash at bank | 35,688 | 35,688 | 19,657 | |||
| 35,688 | 35,688 | 25,907 | ||||
| CREDITORS | ||||||
| Amounts falling due within one year |
5 | (550) | (550) | (896) | ||
| NET CURRENT ASSETS | 35,138 | 35,138 | 25,011 | |||
| TOTAL ASSETS LESSCURRENT LIABILITIES | 35,138 | 35,138 | 25,011 | |||
| NET ASSETS | 35,138 | 35,138 | 25,011 | |||
| FUNDS | ||||||
| Unrestricted | funds | 35,138 | 25,011 | |||
| TOTAL FUNDS | 35,138 | 25,011 |
| COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES | COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES | COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES | ||
|---|---|---|---|---|
| Unrestricted | Restricted | Total | ||
| fund | fund | funds | ||
| E | f | E | ||
| INCOME AND ENDOWMENTS | FROM | |||
| Donations and legacies |
50,922 | 50,922 | ||
| EXPENDITURE ON | ||||
| Charitable activities |
||||
| Grants | 29,106 | 174,832 | 203,938 | |
| Other | 1,805 | 1,805 | ||
| Total | 30,911 | 174,832 | 205,743 | |
| NET INCOME/(EXPENDITURE) | 20,011 | (174,832 ) | (154,821) | |
| RECONCILIATION OF FUNDS |
||||
| Total funds brought forward | 5,000 | 174,832 | 179,832 | |
| TOTAL FUNDS CARRIED FORWARD | 25,011 | 25,011 |
| 4. | DEBTORS:AMOUNTS | DEBTORS:AMOUNTS | DEBTORS:AMOUNTS | FALLING DUE AFTER MORE THAN ONE | FALLING DUE AFTER MORE THAN ONE | FALLING DUE AFTER MORE THAN ONE | YEAR | ||
|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||||
| f | f | ||||||||
| Other debtors | 6,250 | ||||||||
| 5. | CREDITORS: | AMOUNTS | FALLING | DUE WITHIN ONE YEAR | |||||
| 2021 | 2020 | ||||||||
| E | E | ||||||||
| Other creditors | 550 | 896 | |||||||
| 6. | MOVEMENT | IN | FUNDS | ||||||
| Net | |||||||||
| movement | At | ||||||||
| At 1/4/20 | in funds | 31/3/21 | |||||||
| E | E | f | |||||||
| Unrestricted | funds | ||||||||
| General fund |
25,011 | 10,127 | 35,138 | ||||||
| TOTALFUNDS | 25,011 | 10,127 | 35,138 | ||||||
| Net movement | in funds, | included | in the above are as follows: | ||||||
| Incoming | Resources | Movement | |||||||
| resources | expended | in funds | |||||||
| E | E | f | |||||||
| Unrestricted | funds | ||||||||
| General fund | 10,038 | 89 | 10,127 | ||||||
| Restricted funds | |||||||||
| Restricted | 10,000 | (10,000) | |||||||
| TOTAL FUNDS | 20,038 | (9,911) | 10,127 |
| Net | |||||
|---|---|---|---|---|---|
| movement | At | ||||
| At 1/4/19 | in funds | 31/3/20 | |||
| E | E | E | |||
| Unrestricted | funds | ||||
| General fund | 5,000 | 20,011 | 25,011 | ||
| Restricted funds | |||||
| Restricted | 174,832 | (174,832) | |||
| TOTALFUNDS | 179,832 | (154,821) | 25,011 | ||
| Comparative | net movement | in funds, included | in the above are as follows: | ||
| Incoming | Resources | Movement | |||
| resources | expended | in funds | |||
| E | E | E | |||
| Unrestricted | funds | ||||
| General fund |
50,922 | (30,911) | 20,011 | ||
| Restricted funds | |||||
| Restricted | (174,832) | (174,832) | |||
| TOTALFUNDS | 50,922 | (205,743) | (154,821) |
| Net | ||||
|---|---|---|---|---|
| movement | At | |||
| At 1/4/19 | in funds | 31/3/21 | ||
| E | f | E | ||
| Unrestricted | funds | |||
| General fund | 5,000 | 30,138 | 35,138 | |
| Restricted funds | ||||
| Restricted | 174,832 | (174,832 ) | ||
| TOTAL FUNDS | 179,832 | (144,694) | 35,138 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources | expended | in funds | ||
| E | E | f | ||
| Unrestricted | funds | |||
| General fund | 60,960 | (30,822) | 30,138 | |
| Restricted funds | ||||
| Restricted | 10,000 | (184,832 ) | (174,832 ) | |
| TOTAL FUNDS | 70,960 | (215,654) | (144,694) |
| 2021 | 2020 | ||
|---|---|---|---|
| E | E | ||
| INCOME AND | ENDOWMENTS | ||
| Donations and legacies | |||
| Donations | 20,038 | 50,922 | |
| Total incoming | resources | 20,038 | 50,922 |
| EXPENDITURE | |||
| Charitable activities |
|||
| Grants to institutions | 10,000 | 200,829 | |
| Other | |||
| Trustees' expenses | 909 | ||
| Support costs | |||
| Management | |||
| Advertising | 1,800 | ||
| Finance | |||
| Sundries | (643) | 1,309 | |
| Governance | costs | ||
| Accountancy | and legal fees | 554 | 896 |
| Total resources | expended | 9,911 | 205,743 |
| Net income/(expenditure) | 10,127 | (154,821) |