OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-04-05-accounts

Page
Trustees'
Report
Independent Examiners Report
Statement or Financial Activities
Balance Sheet
Notes to the Financial Statements

Expendable
Endowment Unrestricted 2023 2022
Fullrl Fund Total Total
Incoming Resources Note
Current period:
Sale of OpUon on land
Investment
Income
43,938 43,938 52,389
Bank interest (gross) 362 362
Net Rental Income 430 430 430
Profit / (Loss) on sale of
Investments
34,916 34,916 12,279
Sale of Option on Land 15,000 15,000
Co-operative
Bank Switch
Incentive
Total incoming resources
Charitable
expenditure
Legal charges -General 2,320 6,960 9,340 8.720
Accountancy
charges -General
1,290 3,870 5,160 4,620
Independent
Examiners fees
780 780 750
Grant Adverts 120 120 105
Bank charges
Investment
management
charges 6,700 6,700 7,085
Charitable
donations
34 170 32300
Total resources expended CAR
Net Incoming resources 39,606 (1,170) 83,129 11,518
Other recognised
gains
and losses
Reagsed/unreaUsed
gains/(losses)
on
investment
assets
122712 ~122712 20 726
Fund balances brought forward (83,106) (1,170)
23091
(39,583)
~
32,244
1 6806322
Fund balances carried forward ~160/k178

2022 COMPARATIVE SP LIT
Expendable
Endowment Unrestricted 2022
Fund Fund Total
Incoming Resources
Current period:
Sale of Option on land
Investment
income
52,389 52,389
Bank Interest (gross)
Net Rental Income 430 430
Proflt
/ (Loss) on sale of
Investments
12,279 12,279
Donation
cheques
not cashed
Co-operative
Bank Switch
Incentive
Total incoming
resources
Charitable
expenditure
Legal charges
—General
2,180 6,540 8,720
Accountancy
charges - General
1,155 3,465 4,620
Independent
Examiners fees
750 750
Grant Adverts 105 105
Bank charges
Investment
management
charges 7,085 7,085
Charitable
doneflons
~32300 32300
Total resources expended
Net Incoming resources 1,859 9,659 11,518
Other recognised
gains
and losses
Realised/unreaflsed
gains/(losses)
on
Investment
assets
20 726 20.726
22,585 9,659 32,244
Fund balances brought forward 1 666669 13433
Fund balances carried forward

Expendable
Endowment Unrestricted 2023 2022
Fund Fund Total Total
Note f 6 6 6
Fixed assets
Investments
Land at Wrea Green
Current assets
1,403,112
1229j~
1,403,112
~200
1,560,077
320 000
~7
Cash at Llnder Myers 280
Cash at Bank 17,344 17,344 21.592
Cash at Investment Manager 88,839 1,891 90,730 13,053
PWilson 8 Co
Income tax repayable 333 333 333
Rent receivable 430
Creditors
Loan between Funds
Amounts
falling
due within one year 5 7BIB 3390
~780 f22840 ~342 ~3390
Net current assets/(liabilities)
Net assets 712
Funds

Grants
paid to registered
charities charities charities from Income. 2023
St Nicholas
Church
Ribby
with Wrea 1.500
Bolton Lads & Girls Clun 1,000
Church
Army
500
Dogs for Good 1,000
Freckleton
Village Singers
600
Friends of Lythsm
Railway Station
1,000
Friends of Newton
Community
Park 1,000
Happy Days 900
Klrkham
Methodist
Church
1,000
PDSA 1,000
Revltallse 700
StJohn Vianney Catholic Primary 2,000
The 3H Foundation 1,000
Wres Green Tennis Club 1,000
World Horse Welfare 1,000
Christ Church Wesham
Clubdey
500
Freckleton
Village Singers
600
The Fylde Food Community Hub 1,000
Friends of Klrkhsm
Library
600
2~ Kirkhsm
St Mlchaels Scout Group
1,500
Lund Womens
Institute
300
Lytham
Herllage Group
500
The Perk Prs-School 1,000
Preston Opera 500
Ribby with Wrea CE Primary School 2,500
Rosemere Cancer Foundation 2,000
Smile (Preston) 500
Balance c/fwd 26,700

Balance b/fwd 26,700
St Annes Bridge Club 750
Friends ofTreales Primary School 1,000
3rd Warton Brownies 520
Wrea Green Cricket Club 700
Wrea Green Field Day 2,000
Woodplumpton
Primary
School 1,500
Fresh Food 4 Working Families 1,000
Charitable
Donations
5CREDITORS
2023 2022
Ruehtons 2,640 2,640
Champion ~8 f50