| Page | |||
|---|---|---|---|
| Trustees' Report |
|||
| Independent | Examiners | Report | |
| Statement or | Financial | Activities | |
| Balance Sheet | |||
| Notes to the | Financial | Statements |
| Expendable | ||||||
|---|---|---|---|---|---|---|
| Endowment | Unrestricted | 2023 | 2022 | |||
| Fullrl | Fund | Total | Total | |||
| Incoming Resources | Note | |||||
| Current period: | ||||||
| Sale of OpUon on land | ||||||
| Investment Income |
43,938 | 43,938 | 52,389 | |||
| Bank interest (gross) | 362 | 362 | ||||
| Net Rental Income | 430 | 430 | 430 | |||
| Profit / (Loss) on sale of Investments |
34,916 | 34,916 | 12,279 | |||
| Sale of Option on Land | 15,000 | 15,000 | ||||
| Co-operative Bank Switch |
||||||
| Incentive | ||||||
| Total incoming resources | ||||||
| Charitable expenditure |
||||||
| Legal charges -General | 2,320 | 6,960 | 9,340 | 8.720 | ||
| Accountancy charges -General |
1,290 | 3,870 | 5,160 | 4,620 | ||
| Independent Examiners fees |
780 | 780 | 750 | |||
| Grant Adverts | 120 | 120 | 105 | |||
| Bank charges | ||||||
| Investment management |
charges | 6,700 | 6,700 | 7,085 | ||
| Charitable donations |
34 170 | 32300 | ||||
| Total resources expended | CAR | |||||
| Net Incoming resources | 39,606 | (1,170) | 83,129 | 11,518 | ||
| Other recognised gains |
and losses | |||||
| Reagsed/unreaUsed gains/(losses) |
on | |||||
| investment assets |
122712 | ~122712 | 20 726 | |||
| Fund balances brought | forward | (83,106) | (1,170) 23091 |
(39,583) ~ |
32,244 1 6806322 |
|
| Fund balances carried forward | ~160/k178 |
| 2022 COMPARATIVE SP | LIT | ||||
|---|---|---|---|---|---|
| Expendable | |||||
| Endowment | Unrestricted | 2022 | |||
| Fund | Fund | Total | |||
| Incoming Resources | |||||
| Current period: | |||||
| Sale of Option on land | |||||
| Investment income |
52,389 | 52,389 | |||
| Bank Interest (gross) | |||||
| Net Rental Income | 430 | 430 | |||
| Proflt / (Loss) on sale of Investments |
12,279 | 12,279 | |||
| Donation cheques not cashed |
|||||
| Co-operative Bank Switch |
|||||
| Incentive | |||||
| Total incoming resources |
|||||
| Charitable expenditure |
|||||
| Legal charges —General |
2,180 | 6,540 | 8,720 | ||
| Accountancy charges - General |
1,155 | 3,465 | 4,620 | ||
| Independent Examiners fees |
750 | 750 | |||
| Grant Adverts | 105 | 105 | |||
| Bank charges | |||||
| Investment management |
charges | 7,085 | 7,085 | ||
| Charitable doneflons |
~32300 | 32300 | |||
| Total resources expended | |||||
| Net Incoming resources | 1,859 | 9,659 | 11,518 | ||
| Other recognised gains |
and losses | ||||
| Realised/unreaflsed gains/(losses) |
on | ||||
| Investment assets |
20 726 | 20.726 | |||
| 22,585 | 9,659 | 32,244 | |||
| Fund balances brought | forward | 1 666669 | 13433 | ||
| Fund balances carried | forward |
| Expendable | |||||||
|---|---|---|---|---|---|---|---|
| Endowment | Unrestricted | 2023 | 2022 | ||||
| Fund | Fund | Total | Total | ||||
| Note | f | 6 | 6 | 6 | |||
| Fixed assets | |||||||
| Investments Land at Wrea Green Current assets |
1,403,112 1229j~ |
1,403,112 ~200 |
1,560,077 320 000 ~7 |
||||
| Cash at Llnder | Myers | 280 | |||||
| Cash at Bank | 17,344 | 17,344 | 21.592 | ||||
| Cash at Investment | Manager | 88,839 | 1,891 | 90,730 | 13,053 | ||
| PWilson 8 Co | |||||||
| Income tax repayable | 333 | 333 | 333 | ||||
| Rent receivable | 430 | ||||||
| Creditors | |||||||
| Loan between | Funds | ||||||
| Amounts falling |
due | within one year | 5 | 7BIB | 3390 | ||
| ~780 | f22840 | ~342 | ~3390 | ||||
| Net current assets/(liabilities) | |||||||
| Net assets | 712 | ||||||
| Funds |
| Grants paid to registered |
charities | charities | charities | from Income. | 2023 |
|---|---|---|---|---|---|
| St Nicholas Church Ribby |
with | Wrea | 1.500 | ||
| Bolton Lads & Girls Clun | 1,000 | ||||
| Church Army |
500 | ||||
| Dogs for Good | 1,000 | ||||
| Freckleton Village Singers |
600 | ||||
| Friends of Lythsm Railway Station |
1,000 | ||||
| Friends of Newton Community |
Park | 1,000 | |||
| Happy Days | 900 | ||||
| Klrkham Methodist Church |
1,000 | ||||
| PDSA | 1,000 | ||||
| Revltallse | 700 | ||||
| StJohn Vianney Catholic | Primary | 2,000 | |||
| The 3H Foundation | 1,000 | ||||
| Wres Green Tennis Club | 1,000 | ||||
| World Horse Welfare | 1,000 | ||||
| Christ Church Wesham Clubdey |
500 | ||||
| Freckleton Village Singers |
600 | ||||
| The Fylde Food Community | Hub | 1,000 | |||
| Friends of Klrkhsm Library |
600 | ||||
| 2~ Kirkhsm St Mlchaels Scout Group |
1,500 | ||||
| Lund Womens Institute |
300 | ||||
| Lytham Herllage Group |
500 | ||||
| The Perk Prs-School | 1,000 | ||||
| Preston Opera | 500 | ||||
| Ribby with Wrea CE Primary | School | 2,500 | |||
| Rosemere Cancer Foundation | 2,000 | ||||
| Smile (Preston) | 500 | ||||
| Balance c/fwd | 26,700 |
| Balance b/fwd | 26,700 | |||
|---|---|---|---|---|
| St Annes Bridge Club | 750 | |||
| Friends ofTreales Primary | School | 1,000 | ||
| 3rd Warton Brownies | 520 | |||
| Wrea Green Cricket Club | 700 | |||
| Wrea Green Field Day | 2,000 | |||
| Woodplumpton Primary |
School | 1,500 | ||
| Fresh Food 4 Working | Families | 1,000 | ||
| Charitable Donations |
||||
| 5CREDITORS | ||||
| 2023 | 2022 | |||
| Ruehtons | 2,640 | 2,640 | ||
| Champion | ~8 | f50 |