Trustees' Annual Report for the period
Period start date Period end date Day Month Year Day Month Year From 1st April 2021 To 31[st] march 2022
Section A Reference and administration details
Charity name Daisy and rainbow Childcare Other names charity is known by Daisy Preschool – Rainbow Nursery Registered charity number (if any) 1164217 Charity's principal address Daisy Play Centre Pathfields Totnes Devon Postcode TQ9 5TZ
Names of the charity trustees who manage the charity
----- Start of picture text -----
Name of person (or body)
Office (if Dates acted if not for
Trustee name entitled to appoint trustee
any) whole year
(if any)
1 Marianne Parker Chair
2 Mike Foster Treasurer
3 Alison Rose Secretary
4 Anthony Buck
5 Liz Hobbs-Rhandi
6 Laura Butlin
7 Mary Mcarthy
8
9
10
11
12
13
14
15
16
17
18
19
20
----- End of picture text -----
Names of the trustees for the charity, if any, (for example, any custodian trustees)
Name Dates acted if not for whole year
March 2012
TAR
1
Names and addresses of advisers (Optional information)
Type of adviser Name Address
Name of chief executive or names of senior staff members (Optional information)
Mrs Deborah Oakey
Section B Structure, governance and management
Description of the charity’s trusts
Type of governing document
Constitution
- (eg. trust deed, constitution)
Trust How the charity is constituted
- (eg. trust, association, company)
Trustee selection methods
- (eg. appointed by, elected by)
Elected by members - Nominations can be made before or during the AGM when the membership is present.
Additional governance issues (Optional information)
You may choose to include additional information, where relevant, about:
-
policies and procedures adopted for the induction and training of trustees;
-
the charity’s organisational structure and any wider network with which the charity works;
-
relationship with any related parties;
-
trustees’ consideration of major risks and the system and procedures to manage them.
Section C Objectives and activities
March 2012
TAR
2
'To enhance the development and education of children under statutory school age by providing high quality affordable care that will develop their individual capabilities, competences, skills and understanding and to encourage parents to Summary of the objects understand and provide for the needs of their children' of the charity set out in its governing document The Charity has continued to provide childcare services over the year 20-1-22 in the same 2 settings with the same key senior staff in pkace.
Summary of the main activities undertaken for the public benefit in relation to these objects (include within this section the statutory declaration that trustees have had regard to the guidance issued by the Charity Commission on public benefit)
Additional details of objectives and activities (Optional information)
March 2012
TAR
3
You may choose to include further statements, where relevant, about:
-
policy on grantmaking;
-
policy programme related investment;
-
contribution made by volunteers.
Section D Achievements and performance
March 2012
TAR
4
Section D Achievements and performance
Summary of the main achievements of the charity during the year
The charity achieved a carry forward balance to be able to increase a staff salary increment in 2022-23 at the level of the voluntary living wage.
Outstanding grade achieved from ofsted at Rainbow
Section E Financial review
March 2012
TAR
5
Brief statement of the charity’s policy on reserves
- Reserves will include full staff redundancy allowance plus a minimum of one months salary and overhead costs
Details of any funds None materially in deficit
Further financial review details (Optional information)
You may choose to include additional information, where relevant about:
-
the charity’s principal sources of funds (including any fundraising);
-
how expenditure has supported the key objectives of the charity;
-
investment policy and objectives including any ethical investment policy adopted.
Section F Other optional information
A tough year for recruitment. It is becoming significantly more difficult to attract qualified staff despite a higher than local payrate for this sector.
Section G Declaration
The trustees declare that they have approved the trustees’ report above.
Signed on behalf of the charity’s trustees
----- Start of picture text -----
Signature(s)
Mike Foster
Full name(s) Marianne Parker
Position (eg Secretary, Chair Treasurer
Chair,
etc)
Date 6.1.23
6.1.23
----- End of picture text -----
March 2012
TAR
6
Daisy & Rainbow Childcare (Totnes) Charity No (if any) 1164217 Annual accounts for the period Period start date 04/01/2021 Period end date 03/31/2022
Section A Statement of financial activities
| Section A Statement of fnancial activities | Section A Statement of fnancial activities | Section A Statement of fnancial activities | Section A Statement of fnancial activities | Section A Statement of fnancial activities | Section A Statement of fnancial activities |
|---|---|---|---|---|---|
| s |
|||||
| Guidance Note Total funds Prior year funds £ £ £ £ £ Incoming resources (Note 3) F01 F02 F03 F04 F05 Income and endowments from: Donations and legacies S01 8,048 - - 8,048 76,655 Charitable activities S02 584,171 - - 584,171 491,497 Other trading activities S03 - - - - - Investments S04 593 - - 593 821 Separate material item of income S05 - - - - - Other S06 1,789 - - 1,789 797 Total S07 594,601 - - 594,601 569,770 Resources expended (Note 6) Expenditure on: Raising funds S08 1,131 - - 1,131 - Charitable activities S09 482,810 - - 482,810 433,345 Separate material item of expense S10 Other S11 53,319 - - 53,319 49,524 Total S12 537,260 - - 537,260 482,869 S13 57,341 - - 57,341 86,901 Net gains/(losses) on investments S14 - - - - - Net income/(expenditure) S15 57,341 - - 57,341 86,901 Extraordinary items S16 - - - - Transfers between funds S17 - - - - - Gains and losses on revaluation of fxed assets for the charity’s own use S18 - - - - - Other gains/(losses) S19 - - - - - Net movement in funds S20 57,341 - - 57,341 86,901 Reconciliation of funds: Total funds brought forward S21 360,784 - - 360,784 273,883 Total funds carried forward S22 418,125 - - 418,125 360,784 Recommended categories by activity Unrestricted funds Restricted income funds Endowment funds Net income/(expenditure) before investment gains/(losses) Other recognised gains/(losses): |
|||||
| - | - | - | - | - | |
| - | - | - | - | - | |
| 57,341 | - | - | 57,341 | 86,901 | |
| 360,784 | - | - | 360,784 | 273,883 | |
| 418,125 | - | - | 418,125 | 360,784 |
Section B Balance sheet
| Guidance Notes | Unrestricted funds |
Restricted income funds Endowment funds |
Restricted income funds Endowment funds |
Restricted income funds Endowment funds |
||
|---|---|---|---|---|---|---|
| £ | £ | £ | ||||
| Fixed assets | F01 | F02 | F03 | |||
| Intangible assets | (Note 15) | B01 | - | - | - | |
| Tangible assets | (Note 14) | B02 | - | - | - | |
| Heritage assets | (Note 16) | B03 | - | - | - | |
| Investments | (Note 17) | B04 | - | - | - | |
| Current assets | Total fxed assets | B05 | - | - | - | |
| Stocks | (Note 18) | B06 | - | - | - | |
| Debtors | (Note 19) | B07 | 335 | - | - | |
| Investments | (Note 17.4) | B08 | - | - | - | |
| Cash at bank and in | hand (Note 24) | B09 | 418,575 | - | - | |
| Total current assets | B10 | 418,910 | - | - | ||
| Creditors: amounts | falling due | |||||
| within one year | (Note 20) | B11 | 785 | - | - | |
| Net current assets/(liabilities) | B12 | 418,125 | - | - | ||
| Total assets less | current liabilities | B13 | 418,125 | - | - | |
| Creditors: amounts | falling due after | |||||
| one year (Note 20) | B14 | - | - | - | ||
| Provisions for liabilities | B15 | - | - | - | ||
| Total net assets or liabilities | B16 | 418,125 | - | - | ||
| Funds of the Charity | ||||||
| Endowment funds (Note 27) | B17 | - | ||||
| Restricted income funds (Note 27) | B18 | - | ||||
| Unrestricted funds | B19 | 418,125 | - | |||
| Revaluation reserve | Total funds | B20 B21 |
418,125 | - | - | |
| Signed by one or two trustees on behalf of all | ||||||
| the trustees | Signature | Print N | ||||
| Mariann | ||||||
| Mike F |
CC17a (Excel)
2
01/09/2023
----- Start of picture text -----
Total this Total last
year year
£ £
F04 F05
- -
- -
- -
- -
- -
- -
335 335
- -
418,575 361,234
418,910 361,569
785 785
418,125 360,784
418,125 360,784
- -
- -
418,125 360,784
- -
- -
418,125 360,784
-
418,125 360,784
Date of
Name approval
dd/mm/yyyy
e Parker
Foster
----- End of picture text -----
CC17a (Excel)
3
01/09/2023
Section C Notes to the accounts
Note 1 Basis of preparation
This section should be completed by all charities .
1.1 Basis of accounting
These accounts have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant note(s) to these accounts.
The accounts have been prepared in accordance with:
the Statement of Recommended Practice: Accounting and Reporting by Charities • and with ü preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued on 16 July 2014 • and with the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102) • and with the Charities Act 2011.
The charity constitutes a public benefit entity as defined by FRS 102.* Not applicable
- -Tick as appropriate
1.2 Going concern
If there are material uncertainties related to events or conditions that cast significant doubt on the charity's ability to continue as a going concern, please provide the following details or state "Not applicable", if appropriate:
An explanation as to those factors that support Not applicable the conclusion that the charity is a going concern; Disclosure of any uncertainties that make the Not applicable going concern assumption doubtful; Where accounts are not prepared on a going Not applicable concern basis, please disclose this fact together with the basis on which the trustees prepared the accounts and the reason why the charity is not regarded as a going concern.
1.3 Change of accounting policy
The accounts present a true and fair view and the accounting policies adopted are those outlined in note 2.2.
Yes ü * -Tick as appropriate No Please disclose: (i) the nature of the change in accounting policy; Not applicable (ii) the reasons why applying the new accounting policy provides more reliable and more relevant Not applicable information; and (iii) the amount of the adjustment for each line affected in the current period, each prior period presented and the aggregate amount of the adjustment relating to periods before those presented, Not applicable 3.44 FRS 102 SORP.
1.4 Changes to accounting estimates
----- Start of picture text -----
No changes to accounting estimates have occurred in the reporting period (3.46 FRS 102 SORP).
Yes ü
-Tick as appropriate
No
Please disclose:
(i) the nature of any changes; Not applicable
(ii) the effect of the change on income and expense or assets and liabilities for the current period; and Not applicable
(iii) where practicable, the effect of the change in one
or more future periods.
Not applicable
----- End of picture text -----*
1.5 Material prior year errors
----- Start of picture text -----
No material prior year error have been identified in the reporting period (3.47 FRS 102 SORP).
Yes ü
-Tick as appropriate
No
Please disclose:
(i) the nature of the prior period error; Not applicable
(ii) for each prior period presented in the accounts, the
amount of the correction for each account line item
affected; and
Not applicable
(iii) the amount of the correction at the beginning of
the earliest prior period presented in the accounts.
Not applicable
----- End of picture text -----*
CC17a (Excel)
01/09/2023
4
Section C
Note 2 Accounting policies
Please complete this note when first reporting under FRS2102. presented, if all are applicable.
2.1 RECONCILIATION WITH PREVIOUS GE PRACTICE
Please provide a description of the nature of each change No changes in accounting poli in accounting policy
Reconcilation of funds per previous GAAP to funds deter
Start of End of period period £ £ Fund balances as previously N/A N/A stated Adjustments: - -
Fund balance as restated - - Reconcilation of net income/(net expenditure) per previ 102
| Adjustments: Net income/(expenditure) as previously stated Previous period net income/(expenditure) as restated |
£ N/A - End of period |
|---|---|
| 0.00 |
CC17a (Excel)
01/09/2023
5
Notes to the accounts
Section 35 of FRS102, requires 3 reconciliations to be
ENERALLY ACCEPTED ACCOUNTING
icies
rmined under FRS 102
ious GAAP to net income/(net expenditure) under FRS
CC17a (Excel)
6
01/09/2023
Section C Not
Note 2 Accounting policies 2.2 INCOME
This standard list of accounting policies has been applied b different or additional policy has been adopted then this is
| Recognition of income | These are included in the Stat |
|---|---|
| · the charity becomes ent | |
| · it is more likely than not | |
| · the monetary value can | |
| There has been no ofsetting o | |
| Ofsetting | permitted by the FRS 102 SOR |
| Grants and donations are only | |
| Grants and donations | criteria are met (5.10 to 5.12 |
| In the case of performance re | |
| that the charity has provided | |
| only occurs when the perform | |
| Legacies | Legacies are included in the S |
| grant of probate, the executor | |
| estate and any conditions atta | |
| charity or have been met. | |
| Government grants | The charity has received gove |
| Gift Aid receivable is included | |
| Tax reclaims on | Any Gift Aid amount recovered |
| donations and gifts | treated as an addition to the s |
| terms of the appeal have spec | |
| Contractual income and | This is only included in the So |
| performance related | services or met the performan |
| grants | |
| Donated goods | Donated goods are measured exchanged) unless impractica |
| Donated goods for resale are | |
| expected proceeds from sale | |
| from other trading activities' w | |
| sheet. On its sale the value o | |
| activities' and the proceeds fr | |
| activities'. | |
| Goods donated for on-going u | |
| and included in the SoFA as in | |
| Gifts in kind for use by the cha | |
| when receivable. |
| Donated services and | Donated services and facilitie |
|---|---|
| facilities | gift to the charity provided the |
| Donated services and facilitie | |
| with an equivalent amount rec | |
| the SOFA. | |
| Support costs | The charity has incurred expe |
| Volunteer help | The value of any voluntary he in the trustees’ annual report. |
| Income from interest, | This is included in the account |
| royalties and dividends | be measured reliably. |
| Income from membership | Membership subscriptions rec |
| subscriptions | Legacies. |
| Membership subscriptions wh | |
| benefts are recognised as inc | |
| income from charitable activit | |
| Settlement of insurance claims |
Insurance claims are only incl criteria are met (5.10 to 5.12 in the SoFA. |
| Investment gains and losses |
This includes any realised or u any gain or loss resulting from |
| year. | |
| 2.3 EXPENDITURE | AND LIABILITIES |
| Liability recognition | Liabilities are recognised whe |
| constructive obligation comm | |
| the obligation can be measure | |
| Governance and support costs |
Support costs have been alloc Governance costs comprise a compliance with regulation an |
| Support costs include central | |
| categories on a basis consiste | |
| foor areas, or per capita, staf | |
| Grants with performance conditions |
Where the charity gives a gra service or output to be provid recipient of the grant has prov |
| Grants payable without performance conditions |
Where there are no conditions realistically avoid the commitm recognised. |
| Redundancy cost | The charity made no redunda |
| Deferred income | No material item of deferred i |
| Creditors | The charity has creditors whic discounts |
|---|---|
| A liability is measured on reco | |
| Provisions for liabilities | measured at the best estimat |
| reporting date | |
| Basic fnancial instruments |
The charity accounts for basic paragraph 10.7 FRS102 SORP. 11.19, FRS102 SORP. |
| 2.4 ASSETS | |
| Tangible fxed assets for | These are capitalised if they c |
| use by charity | |
| They are valued at cost. | |
| The depreciation rates and me | |
| Intangible fxed assets | The charity has intangible fxe |
| physical substance but are ide | |
| or legal rights. The amortisat | |
| They are valued at cost. | |
| Heritage assets | The charity has heritage asset |
| scientifc, technological, geop | |
| maintained principally for the | |
| rates and methods used as di | |
| They are valued at cost. | |
| Investments | Fixed asset investments in qu |
| valued at initially at cost and | |
| end. The same treatment is a | |
| measured reliably in which ca | |
| Investments held for resale or | |
| maturity date of less than 1 y | |
| Stocks and work in | Stocks held for sale as part of |
| progress | realisable value. |
| Goods or services provided as | |
| based on the service potentia | |
| Work in progress is valued at | |
| Debtors (including trade debto | |
| Debtors | settlement amount after any t |
| they are measured at the cash | |
| The charity has has investmen | |
| Current asset | equivalents with a maturity da |
| investments | equivalents with a maturity da |
| to meet short term cash comm |
They are valued at fair value e
POLICIES ADOPTED ADDITIONAL TO OR DIFFERENT FROM THOSE ABOVE
tes to the accounts (cont)
by the charity except for those ticked "No" or "N/a". Where a detailed in the box below.
tement of Financial Activities (SoFA) when: itled to the resources;
that the trustees will receive the resources; and be measured with sufficient reliability.
of assets and liabilities, or income and expenses, unless required or RP or FRS 102.
y included in the SoFA when the general income recognition FRS102 SORP).
lated grants, income must only be recognised to the extent the specified goods or services as entitlement to the grant mance related conditions are met (5.16 FRS 102 SORP).
SOFA when receipt is probable, that is, when there has been rs have established that there are sufficient assets in the ached to the legacy are either within the control of the
ernment grants in the reporting period
in income when there is a valid declaration from the donor. d on a donation is considered to be part of that gift and is same fund as the initial donation unless the donor or the cified otherwise.
FA once the charity has provided the related goods or nce related conditions.
at fair value (the amount for which the asset could be al to do so.
measured at fair value on initial recognition, which is the less the expected costs of sale, and recognised in 'Income with the corresponding stock recognised in the balance of stock is charged against 'Income from other trading rom sale are also recognised as 'Income from other trading
se by the charity are recognised as tangible fixed assets ncoming resources when receivable.
arity are included in the SoFA as income from donations
----- Start of picture text -----
Yes No N/a
ü
Yes No N/a
ü
Yes No N/a
ü
Yes No N/a
ü
Yes No N/a
ü
Yes No N/a
ü
Yes No N/a
ü
Yes No N/a
ü
Yes No N/a
ü
Yes No N/a
ü
Yes No N/a
ü
Yes No N/a
ü
----- End of picture text -----
s are included in the SOFA when received at the value of the e value of the gift can be measured reliably.
s that are consumed immediately are recognised as income cognised as an expense under the appropriate heading in
nditure on support costs.
elp received is not included in the accounts but is described
----- Start of picture text -----
.
----- End of picture text -----
ts when receipt is probable and the amount receivable can
ceived in the nature of a gift are recognised in Donations and
ich gives a member the right to buy services or other come earned from the provision of goods and services as ties.
uded in the SoFA when the general income recognition FRS102 SORP) and are included as an item of other income
unrealised gains or losses on the sale of investments and m revaluing investments to market value at the end of the
re it is more likely than not that there is a legal or itting the charity to pay out resources and the amount of ed with reasonable certainty.
cated between governance costs and other support. ll costs involving public accountability of the charity and its nd good practice.
functions and have been allocated to activity cost ent with the use of resources, eg allocating property costs by ff costs by the time spent and other costs by their usage.
nt with conditions for its payment being a specific level of ed, such grants are only recognised in the SoFA once the vided the specified service or output.
s attaching to the grant that enables the donor charity to ment, a liability for the full funding obligation must be
ncy payments during the reporting period.
ncome has been included in the accounts.
----- Start of picture text -----
Yes No N/a
ü
Yes No N/a
ü
Yes No N/a
ü
Yes No N/a
ü
Yes No N/a
ü
Yes No N/a
ü
Yes No N/a
ü
Yes No N/a
ü
Yes No N/a
ü
----- End of picture text -----
----- Start of picture text -----
Yes No N/a
ü
Yes No N/a
ü
Yes No N/a
ü
Yes No N/a
ü
Yes No N/a
ü
Yes No N/a
ü
Yes No N/a
ü
----- End of picture text -----
----- Start of picture text -----
Yes No N/a
ü
Yes No N/a
ü
Yes No N/a
ü
Yes No N/a
ü
Yes No N/a
ü
Yes No N/a
ü
Yes No N/a
ü
Yes No N/a
ü
Yes No N/a
ü
Yes No N/a
ü
Yes No N/a
ü
Yes No N/a
ü
Yes No N/a
ü
Yes No N/a
ü
Yes No N/a
ü
Yes No N/a
----- End of picture text -----
ch are measured at settlement amounts less any trade
ognition at its historical cost and then subsequently e of the amount required to settle the obligation at the
-
c financial instruments on initial recognition as per
-
P. Subsequent measurement is as per paragraphs 11.17 to
can be used for more than one year, and cost at least
ethods used are disclosed in note 9.2.
ed assets, that is, non-monetary assets that do not have entifiable and are controlled by the charity through custody ion rates and methods used are disclosed in note 9.5
ts, that is, non-monetary assets with historic, artistic, hysical or environmental qualities that are held and ir contribution to knowledge and culture. The depreciation sclosed in note 9.6.1.4.
oted shares, traded bonds and similar investments are subsequently at fair value (their market value) at the year applied to unlisted investments unless fair value cannot be se it is measured at cost less impairment.
----- Start of picture text -----
r pending their sale and cash and cash equivalents with a
ear are treated as current asset investments
----- End of picture text -----
f non-charitable trade are measured at the lower or cost or net
s part of a charitable activity are measured at net realisable value l provided by items of stock.
cost less any foreseeable loss that is likely to occur on the contract.
ors and loans receivable) are measured on initial recognition at trade discounts or amount advanced by the charity. Subsequently, h or other consideration expected to be received.
nts which it holds for resale or pending their sale and cash and cash ate less than one year. These include cash on deposit and cash ate of less than one year held for investment purposes rather than mitments as they fall due.
except where they qualify as basic financial instruments.
----- Start of picture text -----
ü
----- End of picture text -----
Section C Notes to the accounts
Note 3 Analysis of income
----- Start of picture text -----
Restricted
Unrestricted income Endowment
funds funds funds
Analysis
Donations Donations and gifts 600 - -
and legacies: Gift Aid - - -
- - -
Legacies
General grants provided by government/other
charities 7,448 - -
Membership subscriptions and sponsorships
which are in substance donations - - -
- - -
Donated goods, facilities and services
Other 1,789 - -
Total 9,837 - -
Charitable Funding for charitable purposes
activities: 257,986 - -
Other charitable income - incl parental fees 326,185 - -
- - -
Other - - -
Total 584,171 - -
Other trading
activities: - - -
- - -
- - -
Other - - -
Total - - -
Income from Interest income 593 - -
investments: Dividend income - - -
- - -
Rental and leasing income
Other - - -
Total 593 - -
- - -
Separate
material item - - -
of income: - - -
- - -
Total - - -
Other: Conversion of endowment funds into income - - -
Gain on disposal of a tangible fixed asset held
for charity's own use - - -
Gain on disposal of a programme related
investment - - -
Royalties from the exploitation of intellectual
property rights - - -
Other - - -
Total - - -
----- End of picture text -----
CC17a (Excel)
01/09/2023
15
| TOTAL INCOME 594,601 - - Other information: |
594,601 | - | - |
|---|---|---|---|
| All income in the prior year was unrestricted except for: (please provide description and amounts) |
None | ||
| Not applicable Where any endowment fund is converted into income in the reporting period, please give the reason for the conversion. |
|||
| Within the income items above the following items are material: (please disclose the nature, amount and any prior year amounts) |
None |
CC17a (Excel)
16
01/09/2023
(cont)
----- Start of picture text -----
Total funds Prior year
£ £
600 -
- -
- -
7,448 76,655
- -
- -
1,789 797
9,837 77,452
257,986 265,621
326,185 225,876
- -
- -
584,171 491,497
- -
- -
- -
- -
- -
593 821
- -
- -
- -
593 821
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
----- End of picture text -----
CC17a (Excel)
01/09/2023
17
594,601 569,770 CC17a IExcell 18 0110912023
Section C Notes to the accounts
Note 4 Analysis of receipts of government grants
Description
Government grant 1 Incentivising funding from Devon County Council Government grant 2 JRS grants for staff support during COVID lockdown period Government grant 3 Devon County Council COVID grant Government grant 4 Caring Town - Totnes Council COVID grant (net of costs) Government grant 5 South Hams COVID grant Other Buckfast Abbey
Marjon University - funding for Early years teacher Training
Total
Please provide details of any unfulfilled conditions and other contingencies attaching to grants that have been recognised in income.
None
Please give details of other forms of government assistance from which the charity has directly benefited.
The value of any voluntary help received is not included in the accounts but is described in the trustees’ annual report.
CC17a (Excel)
19
01/09/2023
(cont)
----- Start of picture text -----
This year Last year
£ £
- 5,600
2,182 59,044
- 10,000
711
600 -
- 1,300
4,666 -
7,448 76,655
----- End of picture text -----
CC17a (Excel)
20
01/09/2023
Section C Notes to the accounts
Note 5 Donated goods, facilities and services
Seconded staff Use of property Other
Goods, facilities or services provided as part of a charitable activity are measured at net realisable value based on the service potential provided by items of stock. Donated services and facilities are included in the SOFA when received at the value of the gift to the charity provided the value of the gift can be measured reliably. Donated services and facilities that are consumed immediately are recognised as income with an equivalent amount recognised as an expense under the appropriate heading in the SOFA. Goods donated for ongoing use by the charity are recognised as tangible fixed assets and included in the SOFA as incoming resources when available.
Please provide details of the accounting policy for the recognition and valuation of donated goods, facilities and services.
Please provide details of any unfulfilled conditions and other contingencies attaching to resources from donated goods and services not recognised in income.
Not applicable
Please give details of other forms of other donated goods and services not recognised in the accounts, eg contribution of unpaid volunteers.
None
CC17a (Excel)
21
01/09/2023
(cont)
| This year Last year £ £ |
This year Last year £ £ |
|---|---|
| - | - |
| - | - |
| - | - |
| - | - |
CC17a (Excel)
22
01/09/2023
Section C Notes to the accounts
Note 6 Analysis of expenditure
| Analysis Incurred seeking donations - - - Incurred seeking legacies - - - Incurred seeking grants Staging fundraising events 1,131 Fundraising agents Operating charity shops - - - - - - Database development costs - - - Other trading activities Investment management costs: - - - Portfolio management costs - - - Cost of obtaining investment advice - - - Investment administration costs - - - Intellectual property licencing costs - - - - - - - - - Total expenditure on raising funds 1,131 - - 482,810 - - - - - - - - - - - 482,810 - - Unrestricted funds Restricted income funds Endowment funds Expenditure on raising funds: Operating membership schemes and social lotteries Operating a trading company undertaking non-charitable trading activity Advertising, marketing, direct mail and publicity Start up costs incurred in generating new source of future income Rent collection, property repairs and maintenance charges Expenditure on charitable activities Total expenditure on charitable activities |
Analysis Incurred seeking donations - - - Incurred seeking legacies - - - Incurred seeking grants Staging fundraising events 1,131 Fundraising agents Operating charity shops - - - - - - Database development costs - - - Other trading activities Investment management costs: - - - Portfolio management costs - - - Cost of obtaining investment advice - - - Investment administration costs - - - Intellectual property licencing costs - - - - - - - - - Total expenditure on raising funds 1,131 - - 482,810 - - - - - - - - - - - 482,810 - - Unrestricted funds Restricted income funds Endowment funds Expenditure on raising funds: Operating membership schemes and social lotteries Operating a trading company undertaking non-charitable trading activity Advertising, marketing, direct mail and publicity Start up costs incurred in generating new source of future income Rent collection, property repairs and maintenance charges Expenditure on charitable activities Total expenditure on charitable activities |
Analysis Incurred seeking donations - - - Incurred seeking legacies - - - Incurred seeking grants Staging fundraising events 1,131 Fundraising agents Operating charity shops - - - - - - Database development costs - - - Other trading activities Investment management costs: - - - Portfolio management costs - - - Cost of obtaining investment advice - - - Investment administration costs - - - Intellectual property licencing costs - - - - - - - - - Total expenditure on raising funds 1,131 - - 482,810 - - - - - - - - - - - 482,810 - - Unrestricted funds Restricted income funds Endowment funds Expenditure on raising funds: Operating membership schemes and social lotteries Operating a trading company undertaking non-charitable trading activity Advertising, marketing, direct mail and publicity Start up costs incurred in generating new source of future income Rent collection, property repairs and maintenance charges Expenditure on charitable activities Total expenditure on charitable activities |
Analysis Incurred seeking donations - - - Incurred seeking legacies - - - Incurred seeking grants Staging fundraising events 1,131 Fundraising agents Operating charity shops - - - - - - Database development costs - - - Other trading activities Investment management costs: - - - Portfolio management costs - - - Cost of obtaining investment advice - - - Investment administration costs - - - Intellectual property licencing costs - - - - - - - - - Total expenditure on raising funds 1,131 - - 482,810 - - - - - - - - - - - 482,810 - - Unrestricted funds Restricted income funds Endowment funds Expenditure on raising funds: Operating membership schemes and social lotteries Operating a trading company undertaking non-charitable trading activity Advertising, marketing, direct mail and publicity Start up costs incurred in generating new source of future income Rent collection, property repairs and maintenance charges Expenditure on charitable activities Total expenditure on charitable activities |
Analysis Incurred seeking donations - - - Incurred seeking legacies - - - Incurred seeking grants Staging fundraising events 1,131 Fundraising agents Operating charity shops - - - - - - Database development costs - - - Other trading activities Investment management costs: - - - Portfolio management costs - - - Cost of obtaining investment advice - - - Investment administration costs - - - Intellectual property licencing costs - - - - - - - - - Total expenditure on raising funds 1,131 - - 482,810 - - - - - - - - - - - 482,810 - - Unrestricted funds Restricted income funds Endowment funds Expenditure on raising funds: Operating membership schemes and social lotteries Operating a trading company undertaking non-charitable trading activity Advertising, marketing, direct mail and publicity Start up costs incurred in generating new source of future income Rent collection, property repairs and maintenance charges Expenditure on charitable activities Total expenditure on charitable activities |
|---|---|---|---|---|
| 482,810 | - | - | ||
| - | - | - | ||
| - | - | - | ||
| - | - | - | ||
| Total expenditure on charitable activities |
482,810 | - | - |
CC17a (Excel)
23
01/09/2023
| - - - - - - - - - - - Total - - - Other Governance costs 53,320 - - - - - - - - - - - - - - Total other expenditure 53,320 - - TOTAL EXPENDITURE 537,261 - - Separate material item of expense |
- | - | ||
|---|---|---|---|---|
| - | - | - | ||
| - | - | - | ||
| - | - | - | ||
| Total | - | - | - | |
| 537,261 | - | - |
Other information: Analysis of expenditure on charitable activities
----- Start of picture text -----
Grant
Activity or funding Support
Activities undertaken directly
programme of Costs
activities
£ £ £
Activity 1
Activity 2
Other
Total
----- End of picture text -----
Prior year expenditure on charitable activities can be analysed as follows:
Within the expenditure items above the following items are material: (please disclose the nature, amount and any prior year amounts)
CC17a (Excel)
24
01/09/2023
(cont)
----- Start of picture text -----
Total funds Prior year
£ £
- -
- -
1,131 -
- -
- -
- -
-
- -
- -
- -
- -
- -
- -
1,131 -
482,810 433,345
- -
- -
- -
482,810 433,345
----- End of picture text -----
CC17a (Excel)
25
01/09/2023
----- Start of picture text -----
- -
- -
- -
- -
- -
----- End of picture text -----
----- Start of picture text -----
53,320 49,524
- -
- -
- -
- -
53,320 49,524
537,261 482,869
----- End of picture text -----
----- Start of picture text -----
Total this Total prior
year year
£ £
----- End of picture text -----
CC17a (Excel)
26
01/09/2023
Section C Notes to the accounts Note 7 Extraordinary items Please explain the nature of each extraordinary item occurring in the period Description Extraordinary item 1 Extraordinary item 2 Extraordinary item 3 Extraordinary item 4 Total extrordinary items
CC17a (Excel)
27
01/09/2023
(
----- Start of picture text -----
d.
This year Last year
£ £
- -
- -
- -
- -
- -
- -
----- End of picture text -----
CC17a (Excel)
28
01/09/2023
Section C Notes to the accounts
Note 8 Funds received as agent
8.1 Please complete this note if the charity has agreed to administer the funds of another entity as its agent. Note: If a charity is acting as an agent, it should not recognise the income in the Statement of Financial Activities or the Balance Sheet.
----- Start of picture text -----
Amount received Amount paid out Balance held at period end
Description/name of party Related
party (Yes This year Last year This year Last year This year Last year
or No) £ £ £ £ £ £
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
Total - - - - - -
8.2 Where a consortia or similar arrangement exists whereby 2 or more charities co-operate to achieve economies in the
purchase of goods or services, please discose details of any balances outstanding between any participating members.
Description/name of party
Balance held at period end
This year Last year
£ £
- -
- -
- -
- -
- -
Total - -
----- End of picture text -----
CC17a (Excel)
29
01/09/2023
Section C Notes to the accounts
Note 9 Support Costs
Please complete this note if the charity has analysed its expenses using activity categories and has support costs.
----- Start of picture text -----
Raising funds Activity 1 Activity 2 Activity 3
Support cost
(examples) £ £ £ £
- - -
- - -
- - -
- - -
Other - - -
- - -
Total
----- End of picture text -----
Please provide details of the accounting policy adopted for the apportionment of costs between activities and any estimation techniques used to calculate their apportionment.
CC17a (Excel)
30
01/09/2023
----- Start of picture text -----
Basis of
Grand total allocation
(Describe
£ method)
-
-
-
-
-
-
----- End of picture text -----
CC17a (Excel)
31
01/09/2023
Section C Notes to the accounts
Note 10 Details of certain items of expenditure
10.1 Fees for examination of the accounts
Please provide details of the amount paid for any statutory external scrutiny of accounts and other services provided by your independent examiner. If nothing was paid please enter '0' in the appropriate box(es).
Independent examiner’s fees
Assurance services other than audit or independent examination
Tax advisory fees
Other fees (for example: financial advice, consultancy, accountancy services) paid to the independent examiner
CC17a (Excel)
32
01/09/2023
This year Last year 890 850 CC17a IExcell 33 0110912023
Section C Notes to the accounts
Note 11 Paid employees Please complete this note if the charity has any employees.
11.1 Staff Costs
| 11.1 Staf Costs | ||
|---|---|---|
| This year | ||
| Salaries and wages | £ 419,981 |
|
| Social security costs | 28,182 | |
| Pension costs (defned contribution scheme) | 16,904 | |
| Other employee benefts | Total staf costs |
- 465,068 |
| Please provide details of expenditure on staf | working for the | |
| charity whose contracts are with and are paid | by a related | |
| party | None |
Please give details of the number of employees whose total employee benefits (excl pension costs) fell within each band of £10,000 from £60,000 upwards. If there are n transactions, please enter 'true' in the box provided.
No employees received employee benefits (excluding employer pension costs) for the reporting period of more than £60,000
----- Start of picture text -----
Band Number of employees
£60,000 to £69,999 0
£70,000 to £79,999 0
£80,000 to £89,999 0
£90,000 to £99,999 0
£100,000 to £109,999 0
----- End of picture text -----
Please provide the total amount paid to key management personnel (includes trustees and senior management) for their services to the charity
11.2 Average head count in the year
The parts of the charity in which the employees work
----- Start of picture text -----
This year
Number
Fundraising -
Charitable Activities 32
Governance 2
Other -
----- End of picture text -----
CC17a (Excel)
34
01/09/2023
Total 34
11.3 Ex-gratia payments to employees and others (excluding trustees) Please complete if an ex-gratia payment is made.
Please explain the nature of the payment
None
Please state the legal authority or reason for making the payment
Not applicable
Please state the amount of the payment (or value of any waiver of a right to an asset)
None
11.4 Redundancy payments
Please complete if any redundancy or termination payment is made in the period.
Total amount of payment
None
The nature of the payment (cash, asset etc.)
Not applicable
The extent of redundancy funding at the balance sheet date
None
Please state the accounting policy for any redundancy or termination payments
To be accounted for as part of salary costs
CC17a (Excel)
35
01/09/2023
(cont)
Last year £ 388,220 22,803 14,607 - 425,631
luding employer no such
----- Start of picture text -----
1
25,350
----- End of picture text -----
Last year Number - 31 2 -
CC17a (Excel)
36
01/09/2023
33 CC17a IExcell 37 0110912023
Section C Notes to the accounts
Note 12 Defined contribution pension scheme or defined benefit accounted for as a defined contribution scheme.
12.1 Please complete this note if a defined contribution pension scheme is operate
Amount of contributions recognised in the SOFA as an expense Please explain the basis for allocating All funds are unrestricted the liability and expense of defined contribution pension scheme between activities and between restricted and unrestricted funds.
12.2 Please complete this section where the charity participates in a defined benefi is unable to ascertain its share of the underlying assets and liabilities.
| Please confrm that altough the scheme is accounted for as a defned contribution plan, it is a defned beneft plan. Please provide such information as is available about the plan's surplus or defcit and the implications, if any, for the reporting charity |
Not applicable |
|---|---|
| Not applicable |
12.3 Please complete this section where the charity participates in a multi-employe pension plan that is accounted for as a defined contribution plan.
| Describe the extent to which the charity can be liable to the plan for other entities' obligations under the terms and conditions of the multi- employer plan |
Not applicable |
|---|---|
| Not applicable |
CC17a (Excel)
38
01/09/2023
(cont)
t scheme d. £16,904
fit pension plan but
----- Start of picture text -----
er defined benefit
----- End of picture text -----
CC17a (Excel)
39
01/09/2023
Section C Notes to the accounts
Note 13 Grantmaking
Please complete this note if the charity made any grants or donations wh part of the charitable activities undertaken.
13.1 Analysis of grants paid (included in cost of charitable activities)
----- Start of picture text -----
Grants to Grants to
Analysis institutions individuals
Activity or project 1
Activity or project 2
Activity or project 3
Activity or project 4
Total - -
----- End of picture text -----
Please enter “Nil” if the charity does not identify and/or allocate support
13.2 Grants made to institutions
My charity has made grants to particular institutions that are material in the context of its grantmaking. Details of the institution supported, purpose of the grant and total paid to each institution is available on the charity's web site.
----- Start of picture text -----
Names of institution Purp
----- End of picture text -----
Total grants to institutions in reporting period Other unanalysed grants
TOTAL GRANTS PAID
CC17a (Excel)
40
01/09/2023
(cont)
hich in aggregate form a material
----- Start of picture text -----
Support costs Total
£ £
- -
- -
- [ - ]
- -
----- End of picture text -----
t costs.
----- Start of picture text -----
Please provide
Yes details of charity's
URL.
Provide details
No
below
Total amount of
pose
grants paid £
-
-
-
-
-
-
-
-
-
-
-
-
-
----- End of picture text -----
CC17a (Excel)
01/09/2023
41
Section C Notes to the accounts
Note 14 Tangible fixed assets Please complete this note if the charity has any tangible fixed assets
14.1 Cost or valuation
| Total £ £ £ £ £ - - - - - Additions - - - - - Revaluations - - - - - Disposals - - - - - Transfers - - - - - At end of the year - - - - - 14.2 Depreciation and impairments Basis* SL or RB SL or RB SL or RB SL or RB SL or RB Rate - - - - - Disposals - - - - - Depreciation - - - - - Impairment - - - - - Transfers - - - - - At end of the year - - - - - 14.3 Net book value - - - - - - - - - - Freehold land & buildings Other land & buildings Plant, machinery and motor vehicles Fixtures, fttings and equipment* At the beginning of the year At beginning of the year Net book value at the beginning of the year Net book value at the end of the year |
£ Freehold land & buildings |
£ Other land & buildings |
£ Plant, machinery and motor vehicles |
£ Fixtures, fttings and equipment |
Total £ |
|---|---|---|---|---|---|
| - |
- | - | - | - | |
| - | - | - | - | - | |
| - | - | - | - | - | |
| - | - | - | - | - | |
| - | - | - | - | - | |
| - | - | - | - | - | |
| - | - | - | - | - | |
| - | - | - | - | - |
14.4 Impairment
CC17a (Excel)
42
01/09/2023
Please provide a description of the events and circumstances that led to the recognition or reversal of an impairment loss.
14.5 Revaluation
If an accounting policy of revaluation is adopted, please provide:
the effective date of the revaluation
the name of independent valuer, if applicable
the methods applied and significant assumptions
the carrying amount that would have been recognised had the assets been carried under the cost model.
14.6 Other disclosures
(i) Please state the amount of borrowing costs, if any, capitalised in the construction of tangible fixed assets and the capitalisation rate used (ii) Please provide the amount of contractual commitments for the acquisition of tangible fixed assets.
(iii) Details of the existence and carrying amounts of property, plant and equipment to which the charity has restricted title or that are pledged as security for liabilities.
-
The "transfers" row is for movements between fixed asset categories.
-
** Please indicate the method of depreciation by deleting the method not applicable (SL = straight
CC17a (Excel)
43
01/09/2023
(cont)
Straight Line ("SL") or Reducing Balance ("RB")
CC17a (Excel)
01/09/2023
44
CC17a IExcell 45 0110912023
Section C Notes to the accounts
Note 15 Intangible assets Please complete this note if the charity has any intangible assets
15.1 Cost or valuation
| £ - Research & development At beginning of the |
£ - Research & development At beginning of the |
£ - Patents and trademarks |
Other Total £ £ - - |
|---|---|---|---|
| year | |||
| Additions |
- | - | - - |
| Disposals |
- | - | - - |
| Revaluations |
- | - | - - |
| Transfers * |
- | - | - - |
| At end of the year |
- | - | - - |
| 15.2 Amortisation and impairments | |||
| *Basis* SL or RB Rate At beginning of the |
- | SL or RB - |
SL or RB SL or RB - - Straight Line ("SL") or Reducing Balance ("RB") |
| year | |||
| Disposals |
- | - | - - |
| Amortisation |
- | - | - - |
| Impairment |
- | - | - - |
| Transfers* |
- | - | - - |
| At end of year |
- | - | - - |
| 15.3 Net book value | |||
Nat book value at the |
- | - | - - |
| beginning of the year | |||
Net book value at the |
- | - | - - |
| end of the year |
15.4 Accounting policy
Please disclose the accounting policy for intangible fixed assets including: Reasons for choosing amortisation rates Policies for the recognition of any capital development
15.5 Impairment
CC17a (Excel)
46
01/09/2023
Please provide a description of the events and circumstances that led to the recognition or reversal of an impairment loss.
15.6 Revaluation
If an accounting policy of revaluation is adopted, please provide:
the effective date of the revaluation
the name of independent valuer, if applicable the methods applied
the carrying amount that would have been recognised had the assets been carried under the cost model.
15.7 Other disclosures (i) If your intangible asset was acquired by way of grant, provide value on initial recognition and carrying amount of the asset. (ii) Details of the carrying amounts of any intangible assets to which the charity has restricted title or that are pledged as security for liabilities.
(i) If your intangible asset was acquired by way of grant, provide value on initial recognition and carrying amount of the asset. (ii) Details of the carrying amounts of any intangible assets to which the charity has restricted title or that are pledged as security for liabilities. (iii) Please provide the amount of contractual commitments for the acquisition of intangible assets. (iv) State the amount of research and development expenditure recognised as expenditure in the year. (vi) Please detail the headings in the SOFA in which a charge for amortisation of intangible assets is included. (vii) For any material intangible assets, please provide a description, its carrying amount and any remaining amortisation period.
- The "transfers" row is for movements between fixed asset categories.
** Please indicate the method of depreciation by deleting the method not applicable (SL = straight line; RB = reducing balance). Also please indicate the rate of depreciation: for straight line, what is the anticipated life of the asset (in years); for reducing balance, what is the percentage annual deduction
CC17a (Excel)
01/09/2023
47
Section C Notes to the accounts
Note 16 Heritage assets Please complete this note if the charity has heritage assets
16.1 General disclosures for all charities holding heritage assets
(i) Explain the nature and scale of heritage assets held.
(ii) Explain the policy for the acquisition, preservation, management and disposal of heritage assets.
| 16.2 Cost or valuation £ £ £ At beginning of the year - - - Additions - - - Disposals - - - Revaluations - - - Transfers - - - At end of the year - - - 16.3 Depreciation and impairments Basis* Rate At beginning of the year - - - Disposals - - - Depreciation - - - Impairment - - - Transfers - - - At end of year - - - Heritage asset 1 Heritage asset 2 Heritage asset 3* |
16.2 Cost or valuation £ £ £ At beginning of the year - - - Additions - - - Disposals - - - Revaluations - - - Transfers - - - At end of the year - - - 16.3 Depreciation and impairments Basis* Rate At beginning of the year - - - Disposals - - - Depreciation - - - Impairment - - - Transfers - - - At end of year - - - Heritage asset 1 Heritage asset 2 Heritage asset 3* |
16.2 Cost or valuation £ £ £ At beginning of the year - - - Additions - - - Disposals - - - Revaluations - - - Transfers - - - At end of the year - - - 16.3 Depreciation and impairments Basis* Rate At beginning of the year - - - Disposals - - - Depreciation - - - Impairment - - - Transfers - - - At end of year - - - Heritage asset 1 Heritage asset 2 Heritage asset 3* |
16.2 Cost or valuation £ £ £ At beginning of the year - - - Additions - - - Disposals - - - Revaluations - - - Transfers - - - At end of the year - - - 16.3 Depreciation and impairments Basis* Rate At beginning of the year - - - Disposals - - - Depreciation - - - Impairment - - - Transfers - - - At end of year - - - Heritage asset 1 Heritage asset 2 Heritage asset 3* |
|---|---|---|---|
| - | - | - | |
| - | - | - | |
| - | - | - | |
| - | - | - | |
| - | - | - | |
| - | - | - |
CC17a (Excel)
48
01/09/2023
16.4 Net book value
Nat book value at the beginning of the - - - year Net book value at the end of the year - - -
16.5 Impairment
Please provide a description of the events and circumstances that led to the recognition or reversal of an impairment loss.
16.6 Revaluation
If an accounting policy of revaluation is adopted, please provide: the effective date of the revaluation the name of independent valuer, if applicable qualifications of independent valuer the methods applied and significant assumptions any significant limitations on the valuation
16.7 Analysis of heritage assets by class or group distinguishing those at cost
Carrying amount at the beginning of the period
Additions
Disposals
Depreciation/impairment
Revaluation
Carrying amount at the end of period
CC17a (Excel)
49
01/09/2023
16.8 Heritage assets (where heritage assets are not recoignised on the balance
(i) Explain the reason why heritage assets have not been recognised on the balance sheet.
(ii) Describe the significance and nature of heritage assets.
(iii) Disclose information that is helpful in assessing the value of heritage assets.
(iv) Explain the reason why it is not practicable to obtain a valuation of heritage assets.
16.9 Five year summary of heritage assets transactions
----- Start of picture text -----
2015 2014 2013
£ £ £
Purchases
Group A - - -
Group B - - -
Group C -
Other -
Donations
Group A - - -
Group B - - -
Group C - - -
Other - - -
Total additions - - -
Charge for impairment
Group A - - -
Group B - - -
Group C - - -
Other - - -
Total charge for impairment - - -
Disposals
Group A - carrying amount - - -
Group B - carrying amount - - -
Group C - - -
Other - - -
----- End of picture text -----
CC17a (Excel)
50
01/09/2023
Total disposals - - -
CC17a (Excel)
01/09/2023
51
(cont)
----- Start of picture text -----
Heritage asset Total
4
£ £
- -
- -
- -
- -
- -
- -
Straight Line
("SL") or
Reducing
Balance
("RB")
- -
- -
- -
- -
- -
- -
----- End of picture text -----
CC17a (Excel)
52
01/09/2023
and those at valuation
----- Start of picture text -----
At valuation At cost Group Total
Group A B
£ £ £
- - -
- - -
- - -
- - -
- - -
- - -
----- End of picture text -----
CC17a (Excel)
53
01/09/2023
e sheet)
----- Start of picture text -----
2012 2011
£ £
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
----- End of picture text -----
CC17a (Excel)
01/09/2023
54
CC17a IExcell 55 0110912023
Section C Notes to the accounts
Note 17 Investment assets
Please complete this note if the charity has any investment assets.
17.1 Fixed assets investments (please provide for each class of investment)
| Less: impairments Add: Reversal of impairments Carrying (fair) value at end of year Carrying (fair) value at beginning of period Add:additions to investments during period Less:disposals at carrying value Add/(deduct):transfer in/(out) in the period Add/(deduct):*net gain/(loss) on revaluation |
Cash & cash equivalents |
Listed investments |
Investment properties |
Social investments |
|---|---|---|---|---|
| - | - | - | - | |
| - | - | - | - | |
| - | - | - | - | |
| - | - | - | - | |
| - | - | - | - | |
| - | - | - | - | |
| - | - | - | - | |
| - | - | - | - |
*Please specify additions resulting from acquisitions through business combinations, if any.
Please note that Fair Value in this context is the amount for which an asset could be knowlegable and willing parties in an arm's length transaction. For traded securities value of the security quoted on the London Stock Exchange Daily Official List or equi assets where there is no market price on a traded market, it is the trustees' or value fair value.
17.2 Please provide a breakdown of investments shown above agreeing with balance sheet row B04 differentiating between those held at fair value and th at cost less impairment.
| Analysis of investments Cash or cash equivalents Listed investments |
|
|---|---|
| Fair value at year end | |
| £ | |
| - | |
| - |
CC17a (Excel)
56
01/09/2023
| Investment properties Social investments Total Grand total (Fair value at year end+Cost less impairment) Other investments |
- |
|---|---|
| - | |
| - | |
| - | |
17.3 If your charity holds investment properties, please complete the followin
(i) Explain the methods and significant assumptions in determining the fair value of investment property held by the charity
(ii) Name or independent valuer, if applicable, and relevant qualifications
(iii) Provide details of any restrictions on the ability to realise investment property or on the remittance of income or disposal proceeds
(iv) Explain any contractual obligations for the purchase, construction or development of investment property or for repairs, maintenance or enhancements
CC17a (Excel)
01/09/2023
57
17.4 Please provide a breakdown of current asset investments, if applicable, balance sheet.
Analysis of current asset This year investments £ - Cash or cash equivalents - Listed investments - Investment properties - Social investments - Other investments - Total
17.5 Guarantees
Please provide details and amount of any guarantee made to or on behalf of a third party
Name of the entity or entities benefitting from those guarantees
Please explain how the guarantee furthers the charity's aims
17.6 Concessionary loans
Amount of concessionary loans made ( Multiple loans made may be disclosed in aggregate provided that such aggregation does not obsure significant information ).
Amount of concessionary loans received (Multiple loans received may be disclosed in aggregate provided that such aggregation does not obsure significant information).
Description Total Description Total
CC17a (Excel)
58
01/09/2023
Terms and conditions eg interest rate, security provided Value of any concessionary loans which have been committed but not taken up at the reporting date
Amounts payable within 1 year Amounts payable after more than 1 year Amounts receivable within 1 year Amounts receivable after more than 1 year
17.7 Additional information
Please provide information about the significance of investments to the charity's financial position or performance eg. terms and conditions of loans or the use of hedging to manage financial risk.
For all investments measured at fair value, the basis for determining the value, including any assumptions applied when using a valuation technique.
Where a charity has provided financial assets as a form of security, the carrying amount of the financial asset pledged as security and the terms and conditions relating to its pledge.
CC17a (Excel)
59
01/09/2023
(cont)
----- Start of picture text -----
Other Total
- -
- -
- -
- -
- -
- -
- -
- -
----- End of picture text -----
exchanged between s, the fair value is the ivalent. For other ers' best estimate of
the hose held
----- Start of picture text -----
Cost less impairment
£
-
-
----- End of picture text -----
CC17a (Excel)
60
01/09/2023
ng note:
CC17a (Excel)
61
01/09/2023
agreeing with the
----- Start of picture text -----
Last year
£
-
-
-
-
-
-
----- End of picture text -----
This year £ Last year £ This year £ Last year £
CC17a (Excel)
62
01/09/2023
CC17a (Excell 63 0110912023
Section C Notes to the accounts
Note 18 Stocks
Please complete this note if the charity holds any stock items
18.1 Please state the carrying amount of stock and work in progress analysed bet activities.
| Charitable activities: Opening Added in period Expensed in period Impaired Closing Other trading activities: Opening Added in period Expensed in period Impaired Closing Other: Opening Added in period Expensed in period Impaired Closing Total this year Total previous year |
Stock | Stock | Donated goods | Donated goods |
|---|---|---|---|---|
| For distribution |
For resale | For distribution |
For resale | |
| £ | £ | £ | £ | |
| - | - | - | - | |
| - | - | - | - | |
| - | - | - | - | |
| - | - | - | - | |
| - | - | - | - | |
| - | - | - | - | |
| - | - | - | - | |
| - | - | - | - | |
| - | - | - | - | |
| - | - | - | - | |
| - | - | - | - | |
| - | - | - | - | |
| - | - | - | - | |
| - | - | - | - | |
| - | - | - | - | |
| - | - | - | - | |
| - | - | - | - |
CC17a (Excel)
64
01/09/2023
18.2 Please specify the carrying amount of any stocks pledged as security for liabilities
CC17a (Excel)
65
01/09/2023
(cont)
tween
Work in progress £ - - - - - - - - - - - - - - - - -
CC17a (Excel)
66
01/09/2023
CC17a (Excell 67 0110912023
Section C Notes to the accounts
Note 19 Debtors and prepayments Please complete this note if the charity has any debtors or prepayments.
19.1 Analysis of debtors
Trade debtors Prepayments and accrued income Other debtors
Total
Please complete 19.2 where a material debtor is recoverable more than a year
19.2 Analysis of debtors recoverable in more than 1 year (included in debtor
Trade debtors Prepayments and accrued income Other debtors
----- Start of picture text -----
Total
----- End of picture text -----
CC17a (Excel)
68
01/09/2023
(cont)
----- Start of picture text -----
This year Last year
£ £
- -
- -
335 335
335 335
----- End of picture text -----
r after the reporting date.
----- Start of picture text -----
rs above)
This year Last year
£ £
- -
- -
- -
- -
- -
----- End of picture text -----
CC17a (Excel)
69
01/09/2023
Section C Notes to the accounts
Note 20 Creditors and accruals
Please complete this note if the charity has any creditors or accruals.
20.1 Analysis of creditors
| Accruals for grants payable Bank loans and overdrafts Trade creditors Accruals and deferred income Taxation and social security Other creditors Total Payments received on account for contracts or performance-related grants |
Amounts falling due within one year |
Amounts falling due within one year |
|---|---|---|
| This year £ |
Last year £ |
|
| - | - | |
| - | - | |
| - | - | |
| - | - | |
| 785 | 785 | |
| - | - | |
| - | - | |
| 785 | 785 |
20.2 Deferred income
Please complete this note if the charity has deferred income.
Please explain the reasons why income is deferred.
Movement in deferred income account
Balance at the start of the reporting period Amounts added in current period
Amounts released to income from previous periods Balance at the end of the reporting period
CC17a (Excel)
70
01/09/2023
(cont)
----- Start of picture text -----
Amounts falling due
after more than one year
This year Last year
£ £
- -
- -
- -
- -
- -
- -
- -
- -
This year Last year
£ £
- -
- -
- -
- -
----- End of picture text -----
CC17a (Excel)
01/09/2023
71
Section C Notes to the accounts
Note 21 Provisions for liabilities and charges
Please complete this note if you have included in charity expenditure any prov made when the charity has a liability of uncertain timing or amount.
21.1 Please provide:
- a brief description of any obligations on the balance sheet and the expected amount and timing of resulting payments;
- a brief description of any obligations on the None balance sheet and the expected amount and timing of resulting payments; - an indication of the uncertainties about the amount or timing of those outflows; and - the amount of any expected reimbursement, None stating the amount of any asset that has been recognised for that expected reimbursement.
- an indication of the uncertainties about the Not applicable amount or timing of those outflows; and
21.2 Movements in recognised provisions and funding commitment during the
Balance at the start of the reporting period Amounts added in current period Amounts charged against the provision in the current period Unused amounts reversed during the period Balance at the end of the reporting period
21.3 For any funding commitment that is not recognised as a liability or provision, provide details of commitment made, the time frame of that commitment, any performance-related conditions and details of how the commitment will be funded (with contracts for capital expenditure separately identified).
Not applicable
21.4 Where unrestricted funds have been designated to a fund commitment, please disclose the nature of any amounts designated and the likely timing of that expenditure. Not applicable
CC17a (Excel)
72
01/09/2023
(cont)
visions. A provision is
----- Start of picture text -----
e period
This year Last year
£ £
- -
- -
- -
- -
- -
----- End of picture text -----
CC17a (Excel)
73
01/09/2023
Section C Notes to the accounts
Note 22 Other disclosures for debtors, creditors and other basic financi
22.1 Please provide information about the No significant creditors significance of financial instruments (eg. debtors, creditors, investments etc) to the charity's financial position or performance, for example, the terms and conditions of loans or the use of hedging to manage financial risk. 22.2 If the charity has provided financial assets as Not applicable a form of security, the carrying amount of the financial assets pledged as security and the terms and conitions related to its pledge should be given here.
CC17a (Excel)
01/09/2023
74
(cont)
ial instruments
CC17a (Excel)
01/09/2023
75
Section C Notes to the accounts
Note 23 Contingent liabilities and contingent assets
23.1 Contingent liabilities
Where the charity has contingent liabililities, please complete the following se possibility of their existence is remote.
Description of item including its legal nature. Estimate of fin Please describe any security provided in connection to the liability.
23.2 Contingent assets Where the charity has contingent assets, please complete the following section probable
Description of item
Estimate of fin
23.4 Other disclosures for contingent assets and/or liabilities Please provide the following information where practicable:
Explain any uncertainties relating to the amount or timing of settlement; and the possibilty of any reimbursement
Where it is not practical to make one or more of these disclosures, please state this fact
CC17a (Excel)
76
01/09/2023
(cont)
ection unless the
nancial effecti
n when their existence is
----- Start of picture text -----
nancial effect
----- End of picture text -----
CC17a (Excel)
01/09/2023
77
Section C Notes to the accounts
Note 24 Cash at bank and in hand
Short term cash investments (less than 3 months maturity date) Short term deposits Cash at bank and on hand Other Total
CC17a (Excel)
78
01/09/2023
(cont)
----- Start of picture text -----
This year Last year
£ £
- -
- -
418,575 361,234
- -
418,575 361,234
----- End of picture text -----
CC17a (Excel)
79
01/09/2023
Section C Notes to the accounts
Note 25 Fair value of assets and liabilities
25.1 Please provide details of the charity's exposure to credit risk (the risk of incurring a loss due to a debtor not paying what is owed) , liquidity risk (the risk of not being able to meet short term financial demands) and market risk (the risk that the value of an investment will fall due to changes in the market) arising from financial instruments to which the charity is exposed at the end of the reporting period and explain how the charity manages those risks.
Credit risk very low: parents pay direct debit. Liquidity risk: Very l cash in the bank at the year end months salary. Market risk: Very UK bank accounts
25.2 Please give details of the amount of change in the fair value of basic financial instruments (debtors, creditors, investments (see section 11, FRS 102 SORP)) measured at fair value through the SoFA that is attributable to changes in credit risk.
Not applicable. All cash funds he
CC17a (Excel)
80
01/09/2023
(cont)
y fees in advance or by low. There is sufficient d to meet in excess of 3 y low.All funds deposited in
eld in bank accounts.
CC17a (Excel)
81
01/09/2023
Section C Notes to the accounts
Note 26 Events after the end of the reporting period
Please complete this note events (not requiring adjustment to the accounts) h the end of the reporting period but before the accounts are authorised which r that arose after the end of the reporting period.
Please provide details of the nature of the event
None
Provide an estimate of the financial effect of the event or a statement that such an estimate cannot be made
Not applicable
CC17a (Excel)
82
01/09/2023
(cont)
have occurred after relate to conditions
CC17a (Excel)
83
01/09/2023
Section C Notes to the accounts (cont)
Note 27 Charity funds
27.1 Details of material funds held and movements during the CURRENT reporting period
Please give details of the movements of material individual funds in the reporting period together with a balancing figure f figure below should reconcile to 'Total funds' in the blanace sheet.
* Key: PE - permanent endowment funds; EE - expendible endowment funds; R - restricted income funds, including special t unrestricted funds
----- Start of picture text -----
Fund
balances
Type PE, EE
Purpose and Restrictions brought
R or UR
forward Income Expenditure
Fund names £ £ £
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
Other funds N/a N/a - - -
Total Funds - - -
----- End of picture text -----*
CC17a (Excel)
84
01/09/2023
for 'Other funds'. The 'Total funds'
trusts, of the charity; and U -
----- Start of picture text -----
Fund
balances
Gains and carried
Transfers losses forward
£ £ £
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
----- End of picture text -----
CC17a (Excel)
85
01/09/2023
Section C Notes to the accounts (cont)
Note 27 Charity funds (cont)
27.2 Details of material funds held and movements during the PREVIOUS reporting period
Please give details of the movements of material individual funds in the reporting period together with a balancing figure f figure below should reconcile to 'Total funds' in the blanace sheet.
* Key: PE - permanent endowment funds; EE - expendible endowment funds; R - restricted income funds, including special t unrestricted funds
----- Start of picture text -----
Fund
balances
Type PE, EE
Purpose and Restrictions brought
R or UR
forward Income Expenditure
Fund names £ £ £
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
Other funds N/a N/a - - -
Total Funds - - -
----- End of picture text -----*
CC17a (Excel)
86
01/09/2023
for 'Other funds'. The 'Total funds'
trusts, of the charity; and U -
----- Start of picture text -----
Fund
balances
Gains and carried
Transfers losses forward
£ £ £
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
----- End of picture text -----
CC17a (Excel)
87
01/09/2023
Section C Notes to the accounts Note 27 Charity funds (cont)
27.3 Transfers between funds
Reason for transfer and where endowment is con income, legal power for its conversion Between unrestricted and restricted funds Between endowment and restricted funds Between endowment and unrestricted funds
27.4 Designated funds
Planned use Purpose of the designation
CC17a (Excel)
88
01/09/2023
(cont)
----- Start of picture text -----
nverted to Amount
----- End of picture text -----
----- Start of picture text -----
Amount
----- End of picture text -----
CC17a (Excel)
89
01/09/2023
Section C Notes to the accounts
Note 28 Transactions with trustees and related parties
If the charity has any transactions with related parties (other than the trustee expens details of such transactions should be provided in this note. If there are no transactio in the box or "False" if there are transactions to report.
28.1 Trustee remuneration and benefits
None of the trustees have been paid any remuneration or received any other benefits employment with their charity or a related entity (True or False)
In the period the charity has paid trustees remuneration and benefits. Please give the for, any remuneration or other benefits paid to a trustee by the charity or any instituti
----- Start of picture text -----
Amounts pa
This ye
Legal authority (eg Remuneration Pension
Name of trustee order, governing contribution
document)
£ £
Please give details of why remuneration or other None paid
employment benefits were paid.
Where an ex gratia payment has been made to a trustee, None paid
provide an explanation of the nature of the payment.
----- End of picture text -----
28.2 Trustees' expenses
If the charity has paid trustees expenses for fulfilling their duties, details of such tran this note. If there are no transactions to report, please enter “True” in the box below. report, please enter "False".
No trustee expenses have been incurred (True or False)
----- Start of picture text -----
This
Type of expenses reimbursed
£
----- End of picture text -----
CC17a (Excel)
90
01/09/2023
Travel Subsistence Accommodation Other (please specify): TOTAL
Please provide the number of trustees reimbursed for expenses or who had expenses paid by the charity
28.3 Transaction(s) with related parties
Please give details of any transaction undertaken by (or on behalf of) the charity in wh interest, including where funds have been held as agent for related parties. If there a enter 'true' in the box provided.
There have been no related party transactions in the reporting period (True or False)
----- Start of picture text -----
Name of the trustee Relationship Description of the Balance at
Amount
or related party to charity transaction(s) period end
£ £
In relation to the transactions above, please provide the
terms and conditions, including any security and the
nature of any payment (consideration) to be provided in
settlement.
----- End of picture text -----
For any related party, please provide details of any guarantees given or received.
CC17a (Excel)
91
01/09/2023
(cont)
ses explained in guidance notes) ns to report, please enter “True”
----- Start of picture text -----
from an 1
e amount of, and legal authority
ion or company connected with it.
aid or benefit value
ear Last year
Redundancy Other TOTAL
(including
loss of
office)/ex
gratia
£ £
----- End of picture text -----
nsactions should be provided in If there are transactions to
----- Start of picture text -----
year Last year
£ £
----- End of picture text -----
CC17a (Excel)
92
01/09/2023
hich a related party has a material re no such transactions, please
----- Start of picture text -----
Amounts
written off
Provision for bad
during
debts at period end
reporting
period
£ £
----- End of picture text -----
CC17a (Excel)
93
01/09/2023
ection C Notes to the accounts (cont)
ote 29 Additional Disclosures
CC17a (Excel)
94
01/09/2023
Independent examiner's report on the accounts
Section A Independent Examiner’s Report
Report to the trustees/ members of
Charity Name
The Daisy Play Centre
On accounts for the year ended
31/03/2022
Charity 1030989 no (if any)
Set out on pages 1-2
(remember to include the page numbers of additional sheets)
I report to the trustees on my examination of the accounts of the above charity (“the Trust”) for the year ended 31/03/2021.
Responsibilities and basis of report
As the charity's trustees, you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (“the Act”).
I report in respect of my examination of the Trust’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination, I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
1
Oct 2018
IER
Independent examiner's statement
[The charity’s gross income exceeded £250,000 and I am qualified to undertake the examination by being a qualified member of [insert name of applicable listed body]]. Delete [ ] if not applicable.
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination (other than that disclosed below *) which gives me cause to believe that in, any material respect:
-
the accounting records were not kept in accordance with section 130 of the Charities Act; or
-
the accounts did not accord with the accounting records; or
-
the accounts did not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair’ view which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
- Please delete the words in the brackets if they do not apply.
Signed: M. Russell
Date: 3 August 2022
Name: Martin Russell
Relevant Chartered Certified Accountant, FCCA professional qualification(s) or body (if any):
Address: Acland House 21 Victoria Park Road Exeter EX2 4NT
Section B Disclosure
Only complete if the examiner needs to highlight material matters of concern (see CC32, Independent examination of charity accounts: directions and guidance for examiners).
2
Oct 2018
IER
Give here brief details of any items that the examiner wishes to disclose .
3
Oct 2018
IER