CHRISTIAN
ARTS FESTIVAL
Cheltenham Christian Arts
Trustee's Report and Accounts
5t
For the period l November 202k31 October 2024
Charity no. 1164117

Cheltenham Christian Arts
Reference and Administrative Details
Charity Information
Charily no. 1164117
Address
2 Grovelands C1054 Charlton Kin￿ Cheltenham. Glos. GL53 8BS
Bankers
Reliance Bank Faith Ho¥ 23-24 Lovat Lane. London EC3R 8EB
Structure, Governance and Management
ConstitutioD
Cheltenham Christian Arts (The Chariiy) is a Charitsble IncoTporaied Organisation govemsj
by a Constilution da￿d 26th OCto￿r 2015.
Apart from the first Trustees. whos¢ initial ternj of office wa5 two years from incorwrdtiixj.
Trusiees are app)inted for a temi of three year5 and are eligible for reappoinimeni. In
sele¢iing individuals for apw>intsn¢nL the Trustees have regard to the balance of skills,
knowledge and exFerien¢¢ needed for the effedive adwninistration of the Charity.
Trustees
RuFert Kaye (re-apFK>inied 2215r24)
Deborah Harrison (re-appointed 2Y5124)
Meryon Cotterill (re-aptM)inted 2215124)
Andrew Baker
Nichol& Keni (trsigned 2215124)
Charles Campbell
Nikki Seville
Phil Summers (appointed 2215124)
Objectives and Activities
Objects
The objects of the Charity are, principally in the FM)rough of Cheli¢nham, lo promote the arts
generally and io advance education. the Christian faith, religio￿8 harniony, citizenship and
¢ommunity development by mean5 of & Fesiival of the arts and entertainmenis, both through
in-person and online ¢vents, to the benefit of the general public. children arKI young people
and marginalised groups.

Mission
'Creative Arts for Everyone to Inspire Communities for the Glory of God..
Our Festivals encompass a rdnge of artistic expression which encourage participants to
explore the theme of creativity and the Christian faith. Whilst the Festivals have a Christian
impulse, participation is open to all regardl¢ss olreligion, race. gender. age or background.
supporting interfaith and interdenomin&ional Unde￿landin
Public Benefit
The Trustees confirni that. in ruTfftinE Festivals and associated activities. they have had regard
to the guidanc¢ Issu￿1 by the Charity Commi5511Jn.
Cheltenham and Glouce5teTshire are not numbered among the more deprived towns or
regions of the United Kingdom. Nevertheless. they contain Sul￿dIstricts that fall wiihitt the
l OQ/o tn051 deprived nationally and the Charity has ¢ontinued its objective of offering specific
¢v¢nts and activilies in dKse ar￿ of the ￿WIL in order to enable wider access.
The Festival eno)urnges and works with churches. schoo15 and other community groups to
collaEM)rate, and its volunteers and participants to ￿ uplifted. by engaging in shared activities
and meeting new people. For example, art courses and art club& which are a consiituent part
of the Cheltenham Christian Arts Trnil, are enjoyed by many and inspire people of all ages to
join in. Whi15t conventional church attendance coniinue5 to declinE there is growing inierest
in non-lraditional expressions of faith.
In the light of cutrent debate5 about religious rddicalisatiow4 Chelienham Christian Arts aitns
to proTnot¢ inieraciion and understanding beN¢¢n faith5. The motto of the Chrisiian Arts
Festival is to challenge and engage as well as to celebrdte and entertain. The aim of our
interfaith events is to encourage Christians atMI people of other faiths to interact and build
social cohesion through gr¢￿er understanding.
Also benefiting from the Festival and its related activilies are organisations supporting
depriv¢d communities, those with physical and tnenthl health issues. disadvantaged young
p¢opl¢ and the socially i501aled.
Overylew
Following on from our Literdture festival in 2023 we presented More Things in Heaven and
Earth.. Shakespeare, Religion and Rac¢ which took place on Saturday 20 April ai St. Philip
and St Jame5 Church in Chelienham. This event included talks, panel discussion and a
litUTgy based on A Midsumtner Night's Dream. Speak"er5 included Prof Allthony Reddie,
University of Oxford. Prof. Ewan Fernie, shakes￿?re Institute, Strdrford-upon-Avon, R¢v
Dr Alycia Timmis New York University, Rev Prof Paul Fiddes, UniYer5ity of Oxford. Th¢
eveni was very well attended and the ￿sItive feedback proTnpted us to look al staging
anoiher similar event based on Shakespeare in the fullnt.
Festival of Stars I Se
tember 20?4
The tn&in aciivity this year was a Fesiiv21 of Stars. held in the grounds of Tralkeith care home.
This event was free for all io attend. and the staff and residents of the care home had front
row seats. The event was opened by Bishop Rachel. who later summed it up in one word..

'Brilliantl77, live-painted by a local 8rtisL and showcased rnu5ic and comedy from Christian
artists. Many family and friends of the care home residents attended. as well as lo(al people.
and we were able to dona￿ £500 to the car¢ home after th¢ fesiival.
During the course of the day, there wa5 a steady flow of attendees. approxiinately 500 in
total. The first to arrive enjoyed the sen￿[10nal 'Out of the Ashes,
a Gospelly. bluesy. jazzy
Christian band. Thereafter, the audience were treated to an arrny of ￿rf0m]anceS and
immersive an activilies. We thank God for the many and varied gitis and talent5 that were
brought and shared at this banquet of the arts. Here are some of the activities which
highlighted the diversity.. tnulii-¢ultural and inclusive:
* Tom from Ciryus SeDSible jug¥liLg oo bi5 Stilts.
* Thai dancers daDting.
It The Choir Factor singin&
* Student$ from Cheltellbam Vocal A￿demY performing Ivith poise and confidenc
* Counclllor Pgul Baker (Mayor of Cheltenhgm) speakin
* John Swgn (Racontellr, Therapist and Wordsmith) comperingn
* The PopTart5 popping IL
* The Flukes rocking IL
* Bgllgladeshi waterrolournst Abdul Malik Nobel painting en plein the scene.
* Willam and JonathaD (Christ Church yo￿th growp) playing guitar and recorder.
Sing for Supper sillging.
Our four open mic contestllDts tsking home well-de5erved ¢ash priz
* Portueuese food.
* Graffitildoodiing wall.
Face painling.
Collage worlLsbop.
& Free 'Good News, Bible5.
* Bible journ41ing and prayer
* Miniature Art Hous¢.
+ Lego 4fire walk, by the Scouts.
* All rouDded off by our bot btadliD¢ act. Crispin's band (rhe Musir Works) who
bsolutely knocked it out of tbe p4rkleare home gardeD.
A number of our Christian Artists and Artists of other faiths who are happy Éo belong showed
a wide range of media in textiles, paint and collage ￿ Secret Places in September at The Hub
Gallery Chrisi Church in Chelienham. This Show 5irnultaneously took place with a Wings of

Faith Concert in the church. As we often do we brought art and MLLSIC events together to
attract & wider audience to benefit from an abundance of faith based ¢reativity.
We also worked with other organi5atioAs to publici5e iheir events, in particular St A Thlrews
URC. who on Friday 4 0￿0￿r presented an evening of Word and Music, Poetry & Songs
by fornier Archbishop of Canterbury Rowan Williams and singer-songwriter Pete Aikin.
vo distinguished voices from different worlds coming together to 5h8re their insights.
Poetry works best when it is perforn)ed. and this evening brought both song and poetry to life
in a truly unique settin&-
ong01￿E Plans for 202412025
As expected, 2024 was a time of prayerfully refocussing our mission and vision. To this end
we held an Away day with the help of a spiritual dire¢ior in Feb￿ary 2024. Our lessons
leamed from Gospel 2023 were that maybe the era of the large event is over. and we need to
focus on small. To this end we are developing the idea of ￿rSonal workshopslquestion &
answer sessions With artists of type5 in a home or small group setting iiiled
Creaiives@HoJne. We have already received £?50 from Cheltenham Arts Council towards
this projecL and have hcld one test event to explore the forniat.
Financial Review
This year the Tnain activities were a Festival of Stars on I September.
Income £8,294 (2023.. £12,659). Expendilure was £9,179 (2023= £18,499). resulting in a
deficit of £884 (2023= deficit £5.840). The main difference5 between ?024 and 2023 were
that the smaller one day festival was entirely grant funded. no ticket sales.
Reserves have therefore decreased to £2 J29. (2023: £3214). The only restricted fu￿1 is now
the grant received from Chelienham Arts Council towards the CEEaiives at Home proje¢t,
which we plan to spend in 2025. Accrued gifi aid, including some gift aid on donations
towards the Town Hall even¢ is around £690= this is for two years as a mistake on the
submi55ion means that the previous year's gift aid not been paid over. This should still be
ceivable, how¢v¢r. as it is only a matter of updating the CHV I forni.
SryJtre5 Ot*<offjEJJ2)
At the end of the period. cash in the bank and & hand amounted to £1.638. a decredse of
almost the same as ihe a¢counting deficiL Ongoing monthly subs and bank- charge5 amouFit to
around £50. whieh is equal to the amount of regular giving (pre gift aid) receivable.

We are extremely grate￿1 io Holy Ap(￿leS church and Awards for All ￿heme for
funding our festival and enabling us to moke it acce55ible io all without charge.
Risk Managewent
The Trustees regularly review and monitor the risks a550¢i2ted wilh running the Charity.
The principal risks are financial. in the requirement to commit expenditure in the advance
pla[￿1ng and marketing of activitie5 and events. and in the risk that expenditure5 ¢x¢eed
projected income from tickei sale4 donations and grani applications. Posi pandemic
audiences seem to book very laie, and are reduced from whai they used to be. Without a paid
project leader role we also run the risk of not having enough ttsource to organi5e events.
Other risks include healih and safery. safeguarding and data pro*ction. for which appropriate
policies and procedures have been put in place.
Reserves Policy
The trustees cornsider that the reserves required are an amount to cover subscriptions, bank
charge5 etc. plus i small amount of seed capital to develop the idea for Creatives at Home.
Thi5 is not expected to require a large outlay up fronl but a budg¢t for marketing and
advertising ￿aY be required. The trus*es therefore consider that without larger events
planned, a reserve of around £I[Y￿ general funds is sensible.

IDdependellt examiner's report to tbe Trustees of Cheltenham Christian
Arts
Independent examiner's report to the Trustees of Cheltenham
Christian Arts
I report Ont￿ ￿tsofthe Clwtyfijrthe Wod endÈd 31" Ociober 2024. f*knich are setout in
the attached statement0fHnar￿al ISOFAk 8alBn¢e SheeL and Notes to thÈAttounts.
The ttustees ofthe Charityare res￿n$1b￿fOrthe prepaTat}l￿ of the account& The Charitystrustees
ristderthai an avdti 15 riot required foi tlus perlod underSe£t¥Jn145of the ChaiiliesALt2011, but
th* an Inde￿a￿ent EAamÈna¥on is needed.
It 15 my ¥espcWthllrty￿.
l. ExamÈnÈ the ac0yj￿5 undersÈcttJn 145 of ￿2011 A£t:
. To followthe pr((￿V￿5 lad dDwn Sn thegereral Dvècth)ns the Charity
Commission under sectb)n 14515}Ibl of the 2011AcL' znd
. To state whether part6oJlar mattpt5 hfftcome to nryatter*K)
Basts of Inde ndwrt Examtnerfs
My Q￿mInatIOn wa5 Carried out In KcO￿or￿e wth the gewal Ll"r&tk)n5 £￿1 bythe Charlty
Commission. An exarnination iThthJdes a ieview of the accounts￿ ￿rdS kept tythe charty and a
comparison of the accounts presented with tIN)se records. It ￿50 itKludes cO￿der8ti0n of ary
unusual r(ems or d￿cK￿treS in the accourts and 5eekir£ trAF4anatior6from you as trustees
toncetninl ary swh rnatter5. The p￿￿eduleS urnlertaken do not provide all the evidence thatwould
rÈqulred In an auth and ￿nseqUent￿ no opinion ts gr*￿a astowhetherthe accourrts a
*rue and fatr. vlew and the tewrt ts Ilmrted to those malietsset out in the next s13teme
In connectictn with myeyaftknatfjon. ￿ matt￿5 to ryattentkffi whlth gi* me c￿se to
bdieve that in ary matÈTial resF*tr.
ChariknesAc¢ or
the accounts did rK)t with the a0￿Unti￿ remrds. L
the accounts dhj not cofflptywith tho atwk3b￿ requirements ￿t￿mIr￿the form and
contert of accourtsseLcMrt inthe (tsritse5 IAcctMJnts & Reports l Regulations21Jl&
I have Tro Can￿rnS aThJ cory￿ acr055 rio uther matt￿5 In oyjneclion wrth wmlnauon to
wh￿h atte￿t￿n slKJ¢Jd be drawn in this repjrt kn order to enatle a proper uftderstsndlng of the
actountsto be ￿aChed.
hrkn
Michael Hurst
13 Marth 2025

Cheltenham Christiall Arts- State￿ent of FinaDcial Aetivities to 31
October 2024
Re5trirted
ul￿estrIcted iticomt
Pmr year
fund5
Totsl
ItKom1￿ rtsoiirce5 (Not¢ 2)
Income and tnthwmtnts from:
I￿natioN￿ aJKI Icgacies
aritable aciii'iiics
Other trading activitics
Total
Resourtes eX￿ThIed (Not¢ 3)
EX￿ndit￿re o
Rai5inB lillds
Charitable acuvities
Markets
(hlKr
1255
20
1275
2.902
9,650
19
1274
19
8294
7.020
12,659
3(Kl
7.279
7J79
15.719
1.436
1,345
18,499
iJ23
1ffi34
266
7545
lJ88
9,179
Net loc0￿e/(ex￿llditUre)
T￿L￿fer5 betw¢en flmts
Ivei inJun
1360)
15251
(8841
(5251
525
{884} { 5.840)
(884) ( 5,8401
Reconciliailon offuntts..
Tota5 tuThJ% hT0t￿L foThi'aTd
Trtulfunds ¢urriedfonvard
250
3214
U29
9,053
3214
1079

Balance Sheet as at 31 October 2024
Re5trieted
Unrcstricted llleome
Tot41 tbi5 Total last
>ear
year
Fixed assets
Tangible a&5ets
266
266
ToidlfLred aFsets
Current assets
Debtor5
Cash at bank aTxI in ha￿1
Tolal currenl a35ds
(Note 4)
537
,638
2.174
155
692
1,638
2,329
537
2,421
2,958
155
CreditOT5: anmjunts falling due Thithi
ODe yegr
(Nole i)
Nel current aKs*xl(Ilabililieg)
10
2.948
2.174
155
2.329
Tolal ftssets less curreni littbililies
2.174
155
2.329
3.214
Tolal nel assets or litibililies
Funds of the Charity
Restrickd iw)n* fi￿￿15 (No* 6)
Unrestricted
1174
155
2J29
3.214
250
250
250
2,079
2.079
2.079
2,329
250
3.214
Signed by the Trustees on 1110712025
Rupen Kaye
Myn Corterill
Chair
Treasurer

Notes to the Accounts:
Accounting policies
a) Accounting basis
The accounts have been prepared under the historical cost convention, and in
accoTdance ivith the Financial Reporting Stsndard FRS 102, and with the
Siaiement of Recommended Practice-. Accounting and Reporting by Chariiies
preparing their accounts in accordance with the Financial Reporting Standard FRS
102 and the Charities Act 2011. The applicable legal framework for non-company
chariiies has not been upd&i¢d to keep pace with the publication of Statements of
Recommended Prnctice (SORP), and therefore the charity has chosen to use the
aforewnentioned SORP in line with the Charity Commission guidance on th¢
subject.
b) The accounts have been prepared on the going concern ba515, as we have regular
giving and no reason to expect ihat future fesiiva15 will not atttaci gJ7nl funding.
c) The charity Con￿ltu1eS a public benefit entity as defined by FRS 102.
d) The charities functional and presentstion currency 15 the pound sterling.
e) Fixed assets and depreciation
Equipment whtch is expected to provide a ￿neFIt beyond one festival is classed Js
capital expenditure, and depreciated on a straigm-line basis over it5 useful life.
There is no capitali5ation threshold as asset purchases are relatively rare.
Depreciation on equipmcni putch&sed with restricted grants is classed as re5tricied
spend.
Incoming resources
All incoming resourres are included in the Statement of Financial Activitie5 when
the charity És eniiiled io the income. receipt is probable and the arnount can be
qiianiified with re&sonable accuracy. The following source5 of income are usual=
Ticket Sales.. lickei sales are recognised after ihe event for which the tickct
was sold. Uwrtil the event trke5 plac< rhe p055ibility of having to return tickei
income on tyicellation of the event is considered io remove tlie entitlement.
Grant inCOtne'. grani income is recognised when received, unless there are
specific performance-re]￿ed criieria that mean entitletnent cannot be
guaranteed until after the performance.
Donations are rttognised ivhen received. Gift aid is accrued for and claimed
after the year end.
Commission on sales of artwork5: recognis¢d on receipt of the money, usually
via PayPal.
g} Ouigoing resources
Expenditure is recognised on an accruals basis as a liability is incurred.
Expenditure inc14hdes any VAT &$ the charity is t￿1 V AT registered. so VAT
io

cannot be reclaimed and therefo￿ is reported as part of the expenditure to which ii
relates..
Chariiable activities comprise the costs of putting on the Festival. includin
insurance.
mark￿l￿g consists of all Tnarketing. advertising and brochure production and
disiribuiion costs.
Other expenses consist of office expeJLses. professional fees and the c05t of an
away day to discern 5trntegy.
No Govemance costs have been incurred this year. again due to the kindnes5
of volunteeT5.
li

2. Analysis of income:
RtstwirtEd
Ufjresimed
Toi#l
Prior
ye8r
Amtys
2.370
532
1902
ia¢irs=
GiftAid
155
155
1275
TolAI
CJwrit*N*
Acli7tritlES'.
Ticl*sales
Festsval & s￿￿￿T5￿"p 2024
Fests%￿ evertBrarts & 2025
T•tsl
5.650
0.750
250
6,750
250
4.000
9.650
Oihtrtrdth
cL￿￿5510n￿Sa1c ofxiwths
Lot*ry
PI￿hfreS ¥t Liter*Lre Da)ICraftaall Sws
Tgt
48
39
19
19
19
19
107
TOTAL INCO￿1￿
1374
8394 11659
Totsl
year
Westh¢ll E￿lOw[[￿￿ re c￿pe1
Total
Festival evert aThl SpO￿orShip
Total
Pyior
ye¥r
DotBtion from Holy Awstles
Awards for All w for Festival of Stsr5
CAC 8rart- CTeatives At Hon
5(M)
6,750
250
Total 7500
Total grants towarts ebaTit*ble g¢tivitit$
ri¢k¢È sa]es
7.5
5,6iO
Total ehxritaljk aftivitits
7JlXI
9,650
12

Analysis of expenditure:
Unrestrirted
Rest￿¢t￿
fuwls iDEQThE funds
Tolal
Prior
yeHr
Ao•l)ryi
Otrr Iradi￿a￿l¥iuts
EipEnditurt OD
isi* fuAd5:
TotAI exptnLkn DD
ExpEndilltre 011
¢hritxbie
Art Eytriblilo￿ & conwtiion
Fe5tsYal Df
L4trrdtsrt tky by Pip& Jirtts. donaiion
38
10.23?
1023
189
223
7,279
7,279
3(KJ
T￿lIe timri￿eX1￿b1￿Qn
385
2.630
Projeth lxadcr
Totsl on ¢haritAIAt
ACÉiVjtiÈs
7279
7,579
15.719
.436
.436
Tot•1
Other.
Depreciation
266
266
266
310
647
& TCIq*￿ny. 5L115 & Uffice costs
Travel. tm)spiulity' & 1'erA￿ Imre
Total other txptndirwr¢
571
IJ
571
1.588
1,345
TOTAL LtrFJ4DrruRE
7.545
9.179
18.499
4. Debtors and prepayments
This year
last year
PrepaynKnts aTrJ accn*d T1￿1
692
537
Total
692
537
5. Donated service5
We ar¢ very grateful io all those volunteers who dollate their time and expertise for
free. No valuation has i*en placed on these donated goods and servi¢¢s in these
accounts. due to the difficulty in quantifying a figure.
6. Fees for the examination ofthe aecounts
We have not incurrcd any Charge for the independ¢nt examination of the accoun
due to the kindness and genemsity of our examiner.
13

7. Employee costs
The charity had no employees during the year. Durbng the previo￿ year the project
le&d¢r made redundani after grdnt funding ceased.
This yexr
Last )'ear
Salaries atml wabrs
Social secwÉty costs
Pcrtsion costs (defi￿1 cortribution sc1*n￿)
Tot415tsff costs
2,59
40
2.630
8. Fixed assets
Trlx¢wts, fittiw and equIp￿nt
Total
8.1 Co$t
Ai slart of year
Addiiio
At end of year
8.2 DepfteiatiOD aThl ÈTryWirn*llts
At start of year
Depreciation
At eTrJ of year
2,877
2.877
1877
2.877
2,612
266
2,877
2.612
266
2,877
8.3 Net I￿￿k value (NBV)
NBV ai the slart of the )'ear
NBV at erKI of year
266
266
Assets are depreciated over three years for witsl equipmenL ortwo years if essentially
advertising or marketing matcrials. For example, the pull-up banner system 15 depTe¢iated
over three year5. while replacement banTher5 are de￿14*d over two. Deprecialim is splii
evenly over the two or ihre¢ years of the asset lif< with a full year in the year of pllrch&se.
9. Analysis of creditors"
A￿l)￿ltS f*lling th* within Anwwits f811ing due after
one ye4r
mott thgth ODP )'ear
This year
IAst year
Tbis year
last }'ear
Accruals atNI deferred inco
10
Taxation and social security
TotAI
10
14

10. Analysis of Funds
An analysis of fund movement for ihe currenl reporting is shown below:
rrrnrd
r￿￿E Eipettdhtwt TrA￿er5
forn#nl
(525)
Festsval ofs*ts R
Awx& fDI al
17?791
12(*)
(9.179)
J(
Fqwpnr
3214
Analysis of funds for prior year:
F**J
Fxd
ce5
T)F
f•rnnl
ExpE￿i¢llre 'I.rw￿rtT
IDrnyrd
Fwd
Gcrml f
ArnTrwl
3J14
2.96i 60
Iter*ArnATtsCo￿iI{C￿C>
231
Futival ofskn R y•fAC•
Parkevtrt
275
9J45
1248
250
12.030
118.499)
T•t•l Fw&
3J14
Transfers bettyeen funds".
Slight overspends on both restricted funds were covered by unrestricted funds. and tlie
unre5tri¢ted donation from Holy Apostles w&s used for Fesiival of Stars.
I l. Related party transactions
There were tm) relaied party trdn5actions.
12. Trustee expenses
During the year, £0 (2023: £147) of exper￿$ incurred by Trustees w¢¢r reimbursed.
No remunerdtion received by any Trustee in payment for their services.