OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Page
Charity Information
Report of the Independent Examiner
Receipts and Payments Account
Statement ofAssets and Liabilities
Notes to the Receipts and Payments Account 5-8

TRUSTEES: Revd Sam Griffiths Revd Sam Griffiths
Janet Morris (Appointed October 2018)
James Mullen
Karen Mullen
Ben Sellick
Colin Strange (Appointed October 2018)
Helen Wallwork (Resigned November 2020)
Neil Warren
Andrew
Fletcher
(Appointed September 2019)
REGISTERED ADDRESS: Wellington
Baptist Church
28 South Street
Wellington
Somerset
TA21 8NS
REGISTERED CHARITY: 1164098(Registered on 23 October 2015)
INDEPENDENT EXAMINER: Mark Roney
Aspen Waite Doyle
Chartered
Certified Accountants
Old Town Hall
Fore Street
Wellington
Somerset
TA21 8LS

FOR THE YEAR E NDED 31 D ECEMBER 2020
General Restricted
Fund Funds
RECEIPTS 2020 2020 2019
Note
Donations,
legacies
and other similar receipts 111,325 138,557
Operating
activities
to further the charity's objectwe
Operating
activities
to generate funds 81 252
Investment
income
and receipts 24,448 27,655
Total Receipts 135,854 166,664
PAYMENTS
Costs ofgenerating voluntary income
Charitable
payments
Grants paid 13,383 15,291
Charitable
activities
50,450 51,696
Support costs 63,894 99,596
Management
and administration
9,446 9,997
Tota I Payments 137,173 176,580
Net (Deficit)/Surplus (1,319) (9,916)
Cash and Current Asset funds at 1 January 2020 48,574 58,490
Cash and Current Asset funds at 31 December 2020 47,255 48,574

2 Donations,
legacies and other receipts
2020 2019
F 6
General Fund
Offerings 71,084 65,685
Community
Evangelism
Fund
253
Womens'
Group
160
Tax refunds 11,885 12,988
82,969 79,086
General donations 24,019 57,471
Youth worker 4,337
Bequests and legacies 2,000
111,325 138,557
3 Operating
activities to generate funds
Fund raising and functions 36 89
Men's ministry 6
Income from weddings/funerals
Miscellaneous
income
39 164
81 253
4 Investment
income and receipts
Interest received 27 59
Rents received 24,421 27,796
24,448 27,655

2020 2019
E F
5 Charitable
payments
Grants paid:
8 MS 3,840 3,660
BHM 3,840 3,660
Overseas
Missions
2,400 2,128
Other donations 200 400
Evangelism 262 58
Special Evangelism Community Fund 2,164
Youth 2,488 2,231
Tearfund
Busy Bees' expenses
Shout 77 147
Allsorts 237 460
Meeting
point
Men's ministry 40 40
Women's
ministry
343
Retired Baptist Ministers' Housing Society
13,383 15,291
Charitable
activities:
Discipleship 252 765
Teaching
and training
998 930
1,250 1,695
Pastoral care 1,477 1,134
Catering 540 1,048
Weekend
Away
215 1,789
2,232 3,971
Stipend 26,830 26,030
Social security and pension costs 6,415 7,046
Sabbatical expenses
Travel 1,239 2,236
Manse utilities 3,594 3,613
Manse maintenance 8,785 6,350
Visiting preachers 105 755
46,968 46,030
50,450 51,696

O R THE YEAR ENDED 3 1 DECE MB ER 2020
2020 2019
6 F
Support costs:
General Fund
Church
utilities
7,856 9,288
Church maintenance 37,823 67,710
Administrator's
salary, pension
contributions
and National
Insurance
12,560 12,185
Bulford maintenance 90 1,901
Lyddon Close maintenance 220 3,732
Lyddon Close tithe 700 300
Insurance 4,645 4,481
Music
63,894 99,597
6 Management
and administration
Church office expenses (including publicity) 6,404 7,026
Subscriptions 2,471 2,401
Professional
fees
570 570
SWBA loan interest
9,446 9,997
7 Trustees'
remuneration
Remuneration
was paid
to employees,
who are also Trustees, for their duties
as employees,
as follows:
Rev Sam Griffiths
Stipend 26,830 26,030
Pension
contributions
6,415 7,046
Sabbatical expenses
Karen Mullen
Salary 11,963 11,606
Pension
contributions
597 579

Building 8 Building 8
Windows Decorating Youth Ministry Boiler
Balance at 1 January 2020 fund
16,713
,f fund
262
Uganda Project
2,148
fund
f
2,099
Donations received during the year 23,533
Amounts
designated
during the year 1,193
Expenditure during the year (32,087) (1,455)
Balance at 31 December 2020 8,159 2,148 2,099
Weekend Meeting Total
Sabbatical away Point designated
fund fund Fund funds
f f 6 6
Balance at 1 January 2020 847 290 183 22,542
Donations received during the year 355 23,888
Amounts
designated
during the year (75) 1,118
Expenditure during the year (215) (33,758)
Balance at 31 December 2020 847 355 183 13,790