| Page | ||||||
|---|---|---|---|---|---|---|
| Charity | Information | |||||
| Report | of | the Independent | Examiner | |||
| Receipts | and Payments | Account | ||||
| Statement | ofAssets and | Liabilities | ||||
| Notes | to the Receipts and | Payments | Account | 5-8 |
| TRUSTEES: | Revd Sam Griffiths | Revd Sam Griffiths | |||||
|---|---|---|---|---|---|---|---|
| Janet Morris (Appointed | October 2018) | ||||||
| James Mullen | |||||||
| Karen Mullen | |||||||
| Ben Sellick | |||||||
| Colin Strange (Appointed | October 2018) | ||||||
| Helen Wallwork | (Resigned | November | 2020) | ||||
| Neil Warren | |||||||
| Andrew Fletcher |
(Appointed | September 2019) | |||||
| REGISTERED | ADDRESS: | Wellington Baptist Church |
|||||
| 28 South Street | |||||||
| Wellington | |||||||
| Somerset | |||||||
| TA21 8NS | |||||||
| REGISTERED | CHARITY: | 1164098(Registered | on | 23 | October | 2015) | |
| INDEPENDENT | EXAMINER: | Mark Roney | |||||
| Aspen Waite Doyle | |||||||
| Chartered Certified Accountants |
|||||||
| Old Town Hall | |||||||
| Fore Street | |||||||
| Wellington | |||||||
| Somerset | |||||||
| TA21 8LS |
| FOR THE YEAR E | NDED 31 | D | ECEMBER | 2020 | ||||
|---|---|---|---|---|---|---|---|---|
| General | Restricted | |||||||
| Fund | Funds | |||||||
| RECEIPTS | 2020 | 2020 | 2019 | |||||
| Note | ||||||||
| Donations, legacies |
and other | similar receipts | 111,325 | 138,557 | ||||
| Operating activities |
to further the charity's | objectwe | ||||||
| Operating activities |
to generate | funds | 81 | 252 | ||||
| Investment income |
and receipts | 24,448 | 27,655 | |||||
| Total Receipts | 135,854 | 166,664 | ||||||
| PAYMENTS | ||||||||
| Costs ofgenerating | voluntary | income | ||||||
| Charitable payments |
||||||||
| Grants paid | 13,383 | 15,291 | ||||||
| Charitable activities |
50,450 | 51,696 | ||||||
| Support costs | 63,894 | 99,596 | ||||||
| Management and administration |
9,446 | 9,997 | ||||||
| Tota I Payments | 137,173 | 176,580 | ||||||
| Net (Deficit)/Surplus | (1,319) | (9,916) | ||||||
| Cash and Current Asset funds | at 1 January | 2020 | 48,574 | 58,490 | ||||
| Cash and Current Asset funds | at 31 December 2020 | 47,255 | 48,574 |
| 2 | Donations, legacies and other receipts |
2020 | 2019 |
|---|---|---|---|
| F | 6 | ||
| General Fund | |||
| Offerings | 71,084 | 65,685 | |
| Community Evangelism Fund |
253 | ||
| Womens' Group |
160 | ||
| Tax refunds | 11,885 | 12,988 | |
| 82,969 | 79,086 | ||
| General donations | 24,019 | 57,471 | |
| Youth worker | 4,337 | ||
| Bequests and legacies | 2,000 | ||
| 111,325 | 138,557 | ||
| 3 | Operating activities to generate funds |
||
| Fund raising and functions | 36 | 89 | |
| Men's ministry | 6 | ||
| Income from weddings/funerals | |||
| Miscellaneous income |
39 | 164 | |
| 81 | 253 | ||
| 4 | Investment income and receipts |
||
| Interest received | 27 | 59 | |
| Rents received | 24,421 | 27,796 | |
| 24,448 | 27,655 |
| 2020 | 2019 | ||||||
|---|---|---|---|---|---|---|---|
| E | F | ||||||
| 5 | Charitable payments |
||||||
| Grants paid: | |||||||
| 8 MS | 3,840 | 3,660 | |||||
| BHM | 3,840 | 3,660 | |||||
| Overseas Missions |
2,400 | 2,128 | |||||
| Other donations | 200 | 400 | |||||
| Evangelism | 262 | 58 | |||||
| Special Evangelism | Community | Fund | 2,164 | ||||
| Youth | 2,488 | 2,231 | |||||
| Tearfund | |||||||
| Busy Bees' expenses | |||||||
| Shout | 77 | 147 | |||||
| Allsorts | 237 | 460 | |||||
| Meeting point |
|||||||
| Men's ministry | 40 | 40 | |||||
| Women's ministry |
343 | ||||||
| Retired Baptist Ministers' | Housing | Society | |||||
| 13,383 | 15,291 | ||||||
| Charitable activities: |
|||||||
| Discipleship | 252 | 765 | |||||
| Teaching and training |
998 | 930 | |||||
| 1,250 | 1,695 | ||||||
| Pastoral care | 1,477 | 1,134 | |||||
| Catering | 540 | 1,048 | |||||
| Weekend Away |
215 | 1,789 | |||||
| 2,232 | 3,971 | ||||||
| Stipend | 26,830 | 26,030 | |||||
| Social security and pension costs | 6,415 | 7,046 | |||||
| Sabbatical expenses | |||||||
| Travel | 1,239 | 2,236 | |||||
| Manse utilities | 3,594 | 3,613 | |||||
| Manse maintenance | 8,785 | 6,350 | |||||
| Visiting preachers | 105 | 755 | |||||
| 46,968 | 46,030 | ||||||
| 50,450 | 51,696 |
| O | R THE YEAR ENDED 3 | 1 DECE | MB | ER 2020 | ||
|---|---|---|---|---|---|---|
| 2020 | 2019 | |||||
| 6 | F | |||||
| Support costs: | ||||||
| General Fund | ||||||
| Church utilities |
7,856 | 9,288 | ||||
| Church maintenance | 37,823 | 67,710 | ||||
| Administrator's salary, pension |
contributions | |||||
| and National Insurance |
12,560 | 12,185 | ||||
| Bulford maintenance | 90 | 1,901 | ||||
| Lyddon Close maintenance | 220 | 3,732 | ||||
| Lyddon Close tithe | 700 | 300 | ||||
| Insurance | 4,645 | 4,481 | ||||
| Music | ||||||
| 63,894 | 99,597 | |||||
| 6 | Management and administration |
|||||
| Church office expenses | (including | publicity) | 6,404 | 7,026 | ||
| Subscriptions | 2,471 | 2,401 | ||||
| Professional fees |
570 | 570 | ||||
| SWBA loan interest | ||||||
| 9,446 | 9,997 | |||||
| 7 | Trustees' remuneration |
|||||
| Remuneration was paid |
to employees, | |||||
| who are also Trustees, | for their | duties | ||||
| as employees, as follows: |
||||||
| Rev Sam Griffiths | ||||||
| Stipend | 26,830 | 26,030 | ||||
| Pension contributions |
6,415 | 7,046 | ||||
| Sabbatical expenses | ||||||
| Karen Mullen | ||||||
| Salary | 11,963 | 11,606 | ||||
| Pension contributions |
597 | 579 |
| Building 8 | Building 8 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Windows | Decorating | Youth Ministry | Boiler | ||||||
| Balance at | 1 January 2020 | fund 16,713 |
,f | fund 262 |
Uganda Project 2,148 |
fund f 2,099 |
|||
| Donations | received | during the year | 23,533 | ||||||
| Amounts designated |
during | the year | 1,193 | ||||||
| Expenditure | during | the year | (32,087) | (1,455) | |||||
| Balance at | 31 December 2020 | 8,159 | 2,148 | 2,099 | |||||
| Weekend | Meeting | Total | |||||||
| Sabbatical | away | Point | designated | ||||||
| fund | fund | Fund | funds | ||||||
| f | f | 6 | 6 | ||||||
| Balance at | 1 January 2020 | 847 | 290 | 183 | 22,542 | ||||
| Donations | received | during the year | 355 | 23,888 | |||||
| Amounts designated |
during | the year | (75) | 1,118 | |||||
| Expenditure | during | the year | (215) | (33,758) | |||||
| Balance at | 31 December 2020 | 847 | 355 | 183 | 13,790 |