OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Unrestricted Unrestricted Total Total
General Designated Restricted Endowed All Funds All Funds
Fund Fs F_ F 2022 2021 Notes
E E E E E E
Income
and
endowments from: I
Donations
and
legacies 67346 4602 71948 62775
Charitable
activities
13049 13049 11309
Other trading activities 19518 19518 9284
Investments 493 520 1013 926
Other receipts 1084 1084 1353
Total received 101490 0 5122 106612 85647
Expenditure
on:
Cost of raising funds 650 650 650
Charitable
costs
58540 0 1240 64920 64920
Trading
costs
3409 3409 3409
Other payments
Total paid 94367 1240 95607 68979
Reconciliation of funds:
Net income
or (net expenditure) 11005 16668
Transfers
between
funds
Net movement in funds
Bank accounts at 1 January 299740 283072
Bank accounts at 31 December 310745 299740 A&L

11
Payments
to PCCemployees:

Payments
to PCCemployees:
Wages, salaries and honoraria
Employer National Insurance
Employer pension contributions

I
' Unrestricted Total Total
General
Designated
Restricted Endowed All Funds AIL Funds
F_
F
F_ F343_ 2022 2021 Notes
E E E E E
Income
and
endowments
from:
Donations
and
legacies 67346 4602 71948 62775
Charitable
activities
13049 13049 11309
Other trading activities 19518 19518 9284
Investments 493 520 1013 926
Other receipts 1084 1084 1353
Total received 101490 0 5122 106612 85647
I
Expenditure
on: I
Cost of raising funds 650 650 650
Charitable
costs
58540 0 1240 64920
Trading
costs
Other payments
I 3409 I6:::
3409
Total paid 94367 I 1240 '
95607
68979
Reconciliation of funds:
Net income
or (net expenditure) 11005 16668
Transfers
between
funds
Net movement in funds
Bank accounts at 1 January 299740 283072
Bank accounts at 31 December 310745 299740 A&L

Unrestricted Total Total
General Designated Restricted All Funds All Funds
Fund E!L!I!!!U F3 _2022 _2021 Notes
E E E E E
Planned giving (excl. tax refunds) 32827 32827 31491
Planned giving (no tax refunds) 2533 2533 2033
Collections
at all services
and wall safe
10887 10887 5826
Churchyard
Donations
8065 8065 4562
Gift Aid recovered 9919 gglg 8843
Sundry Donations
and Appeals 1571 4602 6173 9959
Legacies o o o
Grants
1300 o 1300 o
Charity Collection 244 244 61
Donations
and legacies
67346 4602 71948 62775
Fees for weddings
& funerals 13049 13049 11309
Charitable
activities
13049 13049 11309
Fetes and other
fundraising
activities 5760 5760 3684
Emmaus receipts 384 384 256
Sales ofthe
parish
magazine 3695 3695 3502
HMRC Refund o o o
Lettings
& Income
Sharpthorne Hall 979 g7g 992
Magazine
Advertisement
fees 560 560 850
Refunds and Insurance Receipts 8140 o 8140 o
Other
trading
activities
19518 o igsis 9284
Bank & CBF deposit interest 196 0 520 716 639
CBF investment
fund dividend
297 297 287
Letting
of investment
property
Investments 493 0 520 1013 926
Contributions
from
All Saints Highbrook 1084 1084 1353
Total received
on
all funds 101490 5122 106612 85647

11
Payments to PCC employees:
11
Payments to PCC employees:
Wages, salaries and honoraria
Employer National
Insurance
Employer pension contributions