| Unrestricted | Unrestricted | Total | Total | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| General | Designated | Restricted | Endowed | All Funds | All Funds | |||||||||
| Fund | Fs | F_ | F | 2022 | 2021 | Notes | ||||||||
| E | E | E | E | E | E | |||||||||
| Income and |
endowments | from: | I | |||||||||||
| Donations and |
legacies | 67346 | 4602 | 71948 | 62775 | |||||||||
| Charitable activities |
13049 | 13049 | 11309 | |||||||||||
| Other trading | activities | 19518 | 19518 | 9284 | ||||||||||
| Investments | 493 | 520 | 1013 | 926 | ||||||||||
| Other receipts | 1084 | 1084 | 1353 | |||||||||||
| Total received | 101490 | 0 | 5122 | 106612 | 85647 | |||||||||
| Expenditure |
on: | |||||||||||||
| Cost of raising | funds | 650 | 650 | 650 | ||||||||||
| Charitable costs |
58540 | 0 | 1240 | 64920 | 64920 | |||||||||
| Trading costs |
3409 | 3409 | 3409 | |||||||||||
| Other payments | ||||||||||||||
| Total paid | 94367 | 1240 | 95607 | 68979 | ||||||||||
| Reconciliation | of funds: | |||||||||||||
| Net income |
or | (net | expenditure) | 11005 | 16668 | |||||||||
| Transfers between |
funds | |||||||||||||
| Net movement | in funds | |||||||||||||
| Bank accounts | at 1 | January | 299740 | 283072 | ||||||||||
| Bank accounts | at 31 December | 310745 | 299740 | A&L |
| 11 | Payments to PCCemployees: |
Payments to PCCemployees: |
|---|---|---|
| Wages, | salaries and honoraria | |
| Employer | National Insurance | |
| Employer | pension contributions |
| I | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ' | Unrestricted | Total | Total | ||||||||||||
| General Designated |
Restricted | Endowed | All Funds | AIL Funds | |||||||||||
| F_ F |
F_ | F343_ | 2022 | 2021 | Notes | ||||||||||
| E | E | E | E | E | |||||||||||
| Income and |
endowments |
from: | |||||||||||||
| Donations and |
legacies | 67346 | 4602 | 71948 | 62775 | ||||||||||
| Charitable activities |
13049 | 13049 | 11309 | ||||||||||||
| Other trading | activities | 19518 | 19518 | 9284 | |||||||||||
| Investments | 493 | 520 | 1013 | 926 | |||||||||||
| Other receipts | 1084 | 1084 | 1353 | ||||||||||||
| Total received | 101490 | 0 | 5122 | 106612 | 85647 | ||||||||||
| I | |||||||||||||||
| Expenditure |
on: | I | |||||||||||||
| Cost of raising | funds | 650 | 650 | 650 | |||||||||||
| Charitable costs |
58540 | 0 | 1240 | 64920 | |||||||||||
| Trading costs Other payments |
I | 3409 | I6::: 3409 |
||||||||||||
| Total paid | 94367 | I | 1240 | ' 95607 |
68979 | ||||||||||
| Reconciliation | of funds: | ||||||||||||||
| Net income |
or | (net | expenditure) | 11005 | 16668 | ||||||||||
| Transfers between |
funds | ||||||||||||||
| Net movement | in funds | ||||||||||||||
| Bank accounts | at 1 | January | 299740 | 283072 | |||||||||||
| Bank accounts | at 31 December | 310745 | 299740 | A&L |
| Unrestricted | Total | Total | |||||||
|---|---|---|---|---|---|---|---|---|---|
| General | Designated | Restricted | All Funds | All Funds | |||||
| Fund | E!L!I!!!U | F3 | _2022 | _2021 | Notes | ||||
| E | E | E | E | E | |||||
| Planned giving (excl. tax refunds) | 32827 | 32827 | 31491 | ||||||
| Planned giving (no | tax | refunds) | 2533 | 2533 | 2033 | ||||
| Collections at all services and wall safe |
10887 | 10887 | 5826 | ||||||
| Churchyard Donations |
8065 | 8065 | 4562 | ||||||
| Gift Aid recovered | 9919 | gglg | 8843 | ||||||
| Sundry Donations |
and | Appeals | 1571 | 4602 | 6173 | 9959 | |||
| Legacies | o | o | o | ||||||
| Grants | |||||||||
| 1300 | o | 1300 | o | ||||||
| Charity Collection | 244 | 244 | 61 | ||||||
| Donations and legacies |
67346 | 4602 | 71948 | 62775 | |||||
| Fees for weddings |
& funerals | 13049 | 13049 | 11309 | |||||
| Charitable activities |
13049 | 13049 | 11309 | ||||||
| Fetes and other fundraising |
activities | 5760 | 5760 | 3684 | |||||
| Emmaus receipts | 384 | 384 | 256 | ||||||
| Sales ofthe parish |
magazine | 3695 | 3695 | 3502 | |||||
| HMRC Refund | o | o | o | ||||||
| Lettings & Income |
Sharpthorne | Hall | 979 | g7g | 992 | ||||
| Magazine Advertisement |
fees | 560 | 560 | 850 | |||||
| Refunds and Insurance | Receipts | 8140 | o | 8140 | o | ||||
| Other trading activities |
19518 | o | igsis | 9284 | |||||
| Bank & CBF deposit | interest | 196 | 0 | 520 | 716 | 639 | |||
| CBF investment fund dividend |
297 | 297 | 287 | ||||||
| Letting of investment |
property | ||||||||
| Investments | 493 | 0 | 520 | 1013 | 926 | ||||
| Contributions from |
All | Saints | Highbrook | 1084 | 1084 | 1353 | |||
| Total received on |
all funds | 101490 | 5122 | 106612 | 85647 |
| 11 Payments to PCC employees: |
11 Payments to PCC employees: |
|---|---|
| Wages, | salaries and honoraria |
| Employer | National Insurance |
| Employer | pension contributions |