| unrestricted I Restricted I i Endowed I i TotalI All FundsI 2020 I GeIFeurnadl ...__ DesigFnuantedds I Toml All Funds 2019 Notes |
unrestricted I Restricted I i Endowed I i TotalI All FundsI 2020 I GeIFeurnadl ...__ DesigFnuantedds I Toml All Funds 2019 Notes |
unrestricted I Restricted I i Endowed I i TotalI All FundsI 2020 I GeIFeurnadl ...__ DesigFnuantedds I Toml All Funds 2019 Notes |
unrestricted I Restricted I i Endowed I i TotalI All FundsI 2020 I GeIFeurnadl ...__ DesigFnuantedds I Toml All Funds 2019 Notes |
unrestricted I Restricted I i Endowed I i TotalI All FundsI 2020 I GeIFeurnadl ...__ DesigFnuantedds I Toml All Funds 2019 Notes |
unrestricted I Restricted I i Endowed I i TotalI All FundsI 2020 I GeIFeurnadl ...__ DesigFnuantedds I Toml All Funds 2019 Notes |
unrestricted I Restricted I i Endowed I i TotalI All FundsI 2020 I GeIFeurnadl ...__ DesigFnuantedds I Toml All Funds 2019 Notes |
unrestricted I Restricted I i Endowed I i TotalI All FundsI 2020 I GeIFeurnadl ...__ DesigFnuantedds I Toml All Funds 2019 Notes |
unrestricted I Restricted I i Endowed I i TotalI All FundsI 2020 I GeIFeurnadl ...__ DesigFnuantedds I Toml All Funds 2019 Notes |
|||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| E | E | E | E | E | E | ||||||||
| Income and endowments |
from: | ||||||||||||
| Donations and |
legacies | 55453 | 198 | 8 | 55804 | 97600 | |||||||
| Charitable activities |
6195 | 6195 | 4908 | ||||||||||
| Other trading |
activities | 15480 | 270 | 11684 | j | 21528 | 10025 | ||||||
| Investments | 263 | 1841 | 2104 | 2826 | |||||||||
| Other receipts | |||||||||||||
| Total received | 77391 | 468 | 13533 | 91392 | 115,359 | 3 | |||||||
| Expenditure on: |
|||||||||||||
| Cost of raising | funds | ||||||||||||
| Charitable costs |
75527 | 2842 | 9300 | 87669 | 117917 | ||||||||
| Trading costs |
3515 | 3515 | 2813 | ||||||||||
| Other payments | I | ||||||||||||
| Total paid | 79,042 | 2842 | 9300 | 91184 | 120730 | 5 | |||||||
| Reconciliation | of funds: | ||||||||||||
| Net income or |
(net | expenditure) | 208 | (5371) | |||||||||
| I | |||||||||||||
| Transfers between |
funds | ||||||||||||
| Net movement Bank accounts |
in funds at 1 January |
I | I | 282864 | 288235 | ||||||||
| Bank accounts | at 31 December | I | 283072 | 282864 | A&L |
| Unrestricted | TOtal | Total | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| General | Designated | Restricted | All Funds | Aft Funds | |||||||
| Fund | F_ | F3 | _2020 | 2019 | Notes | ||||||
| E | E | E | E | E | |||||||
| Planned giving (excl. |
tax refunds) | 25696 | 25696 | 25141 | |||||||
| Planned giving (no |
tax | refunds) | 2718 | 2718 | 5171 | ||||||
| Collections at all services and wall safe |
4035 | 8 | 4043 | 11076 | |||||||
| Churchyard Donations |
2690 | 198 | 2888 | 8814 | |||||||
| Gift Aid recovered | 7976 | 7976 | 7395 | ||||||||
| Sundry Donations |
and | Appeals | 7338 | 7338 | 33503 | ||||||
| Legacies | 5000 | 5000 | 3000 | 4 | |||||||
| Grants | |||||||||||
| o | o | o | 3500 | ||||||||
| 4 | |||||||||||
| Donations and legacies |
55453 | 198 | 8 | 55659 | 63,468 | ||||||
| Fees for weddings |
& | funerals | 6195 | 6195 | 4908 | ||||||
| Charitable activities |
6195 | 6195 | 4908 | ||||||||
| Fetes and other fundraising |
activities | 919 | gig | 3340 | |||||||
| Emmaus receipts |
0 | 270 | 270 | 12 | |||||||
| Sales of the parish | magazine | 2732 | 2732 | 3277 | |||||||
| HMRC Refund | 421 | 421 | 0 | ||||||||
| Lettings Sharpthorne |
Hall | 749 | 749 | 2421 | |||||||
| Magazine Advertisement |
fees | 815 | 815 | 975 | |||||||
| Refunds and Insurance | Receipts | 9844 | 11684 | 21,528 | o | ||||||
| Other trading activities |
15,480 | 270 | 11684 | 27,434 | 10025 | ||||||
| Bank & CBF deposit | interest | 0 | 0 | 1841 | 1841 | 1574 | |||||
| CBF investment fund |
dividend | 263 | 263 | 256 | |||||||
| Letting of investment |
property | ||||||||||
| Investments | 263 | 0 | 1841 | 2104 | 1,830 | ||||||
| Contributions from |
All | Saints | Highbrook | -l | 996 | not invoiced in 2020 |
|||||
| Total received on |
all | funds | 77391 | 468 | 13533 | 91392 | 115359 |
| 5 | Analysis |
of total paid |
of total paid |
|||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Total | Total | ||||||||||
| General | Designated | Restricted | All Funds | All Funds | ||||||||
| Fund | . |
Funds | F_ | _2020 | _2019 | Notes | ||||||
| E | E | E | E | E | ||||||||
| Summerfete | expenses | |||||||||||
| Concert posters & musicians |
||||||||||||
| expenses | ||||||||||||
| Other appeals expenses | ||||||||||||
| Cost of raising funds |
||||||||||||
| Charitable |
grants and | donations | 75 | 75 | 1437 | |||||||
| Parish share to Chichester |
Diocese | 42000 | 42000 | 48085 | ||||||||
| Salaries and honoraria | incl | Nl | 1220 | 1220 | 1600 | |||||||
| Clergy and | other people's |
expenses | 1384 | 1384 | 1760 | |||||||
| Mission & |
evangelism |
costs | 1447 | 1447 | 1355 | |||||||
| Sunday school/Children's work | 75 | 75 | 189 | |||||||||
| Insurance | 2313 | 2313 | 2276 | |||||||||
| Water, Gas, Electricity, |
and | Oil | 1420 | 1420 | 3874 | |||||||
| Printing & |
photocopying | 2744 | 2744 | 1286 | ||||||||
| Vicarage Expenses |
3431 | 3431 | 4061 | |||||||||
| Churchyard | Maintenance | 6933 | 2842 | 6235 | 4506 | |||||||
| Church maintenance |
& | |||||||||||
| 12485 | 12485 | 2454 | ||||||||||
| redecoration | ||||||||||||
| Extension |
Project Costs |
9300 | 9300 | 45034 | ||||||||
| Charitable |
costs | 75527 | 2842 | 9300 | 87669 | 117917 | ||||||
| Street Fair | Expenses | 25 | 25 | |||||||||
| Concert posters & musicians |
||||||||||||
| 200 | 200 | |||||||||||
| expenses | ||||||||||||
| Sharpthorne | Hall Running |
Costs | 1131 | 1131 | 1030 | |||||||
| Magazine |
expenses | 2299 | 2299 | 1723 | ||||||||
| Admin and | Bank Charges | 60 | 60 | 60 | ||||||||
| Depreciation | ||||||||||||
| Trading costs |
3515 | 3515 | 2813 | |||||||||
| Other payments | ||||||||||||
| Total paid | on all funds | 79042 | 2842 | 9300 | 91184 | 120730 | ||||||
| I |
| 2020 | 2019 | |||
|---|---|---|---|---|
| E | E | |||
| Wages, | salaries and | honoraria | 1220 | 1760 |
| Employer | National |
Insurance | ||
| Employer | pension contributions | |||
| 1220 | I 760 |
| 15 | Sui'nmary |
Sui'nmary |
of fcinds | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Fund income | and expenditure | and | final | balances | are as follows: | |||||||
| Balances |
I | Transfers, I |
Balances | |||||||||
| b/fwd | other gains I |
c/fwd | ||||||||||
| I Jan 2020 | Income | Expenditure | and losses | I | 31 Dec 2020 | |||||||
| E | E | E | E | |||||||||
| Bonsey Fund Churchyard Trust |
19246 4601 |
132:1 316 20569 4917 |
||||||||||
| Clock Field | Fund | 4076 | 261 | 4337 | ||||||||
| Total of | all | endowed |
funds | 27,923 I |
igoo | 29,823 | ||||||
| Chancel | Trust | 146 | 1383 | |||||||||
| Extension | Fund | i253',O"8'21 13533 9300- 257315 |
||||||||||
| Total of | all | restricted |
funds | 254,319 | 13,533 | 9300 | 146 | 288521 | ||||
| General |
fund | 29782 | 77859 | 81884 | 25757 | |||||||
| Total of | all | unrestricted | funds | i | 29782 | l- | 25757 | |||||
| Total funds | 312024 | 91392 | 91184 | 1946 | 314278 |