OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

unrestricted
I
Restricted
I
i
Endowed
I
i
TotalI
All FundsI
2020
I
GeIFeurnadl
...
__ DesigFnuantedds
I
Toml
All Funds
2019
Notes
unrestricted
I
Restricted
I
i
Endowed
I
i
TotalI
All FundsI
2020
I
GeIFeurnadl
...
__ DesigFnuantedds
I
Toml
All Funds
2019
Notes
unrestricted
I
Restricted
I
i
Endowed
I
i
TotalI
All FundsI
2020
I
GeIFeurnadl
...
__ DesigFnuantedds
I
Toml
All Funds
2019
Notes
unrestricted
I
Restricted
I
i
Endowed
I
i
TotalI
All FundsI
2020
I
GeIFeurnadl
...
__ DesigFnuantedds
I
Toml
All Funds
2019
Notes
unrestricted
I
Restricted
I
i
Endowed
I
i
TotalI
All FundsI
2020
I
GeIFeurnadl
...
__ DesigFnuantedds
I
Toml
All Funds
2019
Notes
unrestricted
I
Restricted
I
i
Endowed
I
i
TotalI
All FundsI
2020
I
GeIFeurnadl
...
__ DesigFnuantedds
I
Toml
All Funds
2019
Notes
unrestricted
I
Restricted
I
i
Endowed
I
i
TotalI
All FundsI
2020
I
GeIFeurnadl
...
__ DesigFnuantedds
I
Toml
All Funds
2019
Notes
unrestricted
I
Restricted
I
i
Endowed
I
i
TotalI
All FundsI
2020
I
GeIFeurnadl
...
__ DesigFnuantedds
I
Toml
All Funds
2019
Notes
unrestricted
I
Restricted
I
i
Endowed
I
i
TotalI
All FundsI
2020
I
GeIFeurnadl
...
__ DesigFnuantedds
I
Toml
All Funds
2019
Notes
E E E E E E
Income
and endowments
from:
Donations
and
legacies 55453 198 8 55804 97600
Charitable
activities
6195 6195 4908
Other
trading
activities 15480 270 11684 j 21528 10025
Investments 263 1841 2104 2826
Other receipts
Total received 77391 468 13533 91392 115,359 3
Expenditure
on:
Cost of raising funds
Charitable
costs
75527 2842 9300 87669 117917
Trading
costs
3515 3515 2813
Other payments I
Total paid 79,042 2842 9300 91184 120730 5
Reconciliation of funds:
Net income
or
(net expenditure) 208 (5371)
I
Transfers
between
funds
Net movement
Bank accounts
in funds
at 1 January
I I 282864 288235
Bank accounts at 31 December I 283072 282864 A&L

Unrestricted TOtal Total
General Designated Restricted All Funds Aft Funds
Fund F_ F3 _2020 2019 Notes
E E E E E
Planned
giving (excl.
tax refunds) 25696 25696 25141
Planned
giving (no
tax refunds) 2718 2718 5171
Collections
at all services
and wall safe
4035 8 4043 11076
Churchyard
Donations
2690 198 2888 8814
Gift Aid recovered 7976 7976 7395
Sundry Donations
and Appeals 7338 7338 33503
Legacies 5000 5000 3000 4
Grants
o o o 3500
4
Donations
and legacies
55453 198 8 55659 63,468
Fees for weddings
& funerals 6195 6195 4908
Charitable
activities
6195 6195 4908
Fetes and other
fundraising
activities 919 gig 3340
Emmaus
receipts
0 270 270 12
Sales of the parish magazine 2732 2732 3277
HMRC Refund 421 421 0
Lettings
Sharpthorne
Hall 749 749 2421
Magazine
Advertisement
fees 815 815 975
Refunds and Insurance Receipts 9844 11684 21,528 o
Other
trading
activities
15,480 270 11684 27,434 10025
Bank & CBF deposit interest 0 0 1841 1841 1574
CBF investment
fund
dividend 263 263 256
Letting
of investment
property
Investments 263 0 1841 2104 1,830
Contributions
from
All Saints Highbrook -l 996 not
invoiced
in 2020
Total received
on
all funds 77391 468 13533 91392 115359

5
Analysis
of total
paid
of total
paid
Unrestricted Total Total
General Designated Restricted All Funds All Funds
Fund
.
Funds F_ _2020 _2019 Notes
E E E E E
Summerfete expenses
Concert
posters & musicians
expenses
Other appeals expenses
Cost of raising
funds
Charitable
grants and donations 75 75 1437
Parish share to Chichester
Diocese 42000 42000 48085
Salaries and honoraria incl Nl 1220 1220 1600
Clergy and other
people's
expenses 1384 1384 1760
Mission
&
evangelism
costs 1447 1447 1355
Sunday school/Children's work 75 75 189
Insurance 2313 2313 2276
Water,
Gas, Electricity,
and Oil 1420 1420 3874
Printing
&
photocopying 2744 2744 1286
Vicarage
Expenses
3431 3431 4061
Churchyard Maintenance 6933 2842 6235 4506
Church maintenance
&
12485 12485 2454
redecoration
Extension
Project
Costs
9300 9300 45034
Charitable
costs 75527 2842 9300 87669 117917
Street Fair Expenses 25 25
Concert
posters
& musicians
200 200
expenses
Sharpthorne Hall Running
Costs 1131 1131 1030
Magazine
expenses 2299 2299 1723
Admin and Bank Charges 60 60 60
Depreciation
Trading
costs
3515 3515 2813
Other payments
Total paid on all funds 79042 2842 9300 91184 120730
I

2020 2019
E E
Wages, salaries and honoraria 1220 1760
Employer National
Insurance
Employer pension contributions
1220 I 760

15
Sui'nmary

Sui'nmary
of fcinds
Fund income and expenditure and final balances are as follows:
Balances
I Transfers,
I
Balances
b/fwd other gains
I
c/fwd
I Jan 2020 Income Expenditure and losses I 31 Dec 2020
E E E E
Bonsey Fund
Churchyard
Trust
19246
4601
132:1
316
20569
4917
Clock Field Fund 4076 261 4337
Total of all endowed
funds 27,923
I
igoo 29,823
Chancel Trust 146 1383
Extension Fund i253',O"8'21
13533
9300-
257315
Total of all restricted
funds 254,319 13,533 9300 146 288521
General
fund 29782 77859 81884 25757
Total of all unrestricted funds i 29782 l- 25757
Total funds 312024 91392 91184 1946 314278