OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Charity number: 1164021

The Blagrave Trust CIO Report and financial statements For the year ended 31 December 2022

Reference and administrative information for the year ended 31 December 2022

Charity number 1164021
Registered address The Blagrave Trust
c/o Cripplegate Foundation
13 Elliott’s Place
London, N1 8HX
Trustees Trustees who served during the period and up to the date of this
report were as follows:
Peter Babudu Chair – Resigned November 2022
Segun Olowookere Finance Lead
Chair – Appointed November
2022
Clare Cannock Safeguarding Lead
Daze Aghaji
Boudicca Pepper
Victor Azubuike
Edward Jacobs
Barbara Ojei Agwaziam
Naomi Ambrose
Key management Jo Wells Director – Resigned June 2022
Eli Manderson Evans CEO – Appointed May 2022
Tessa Hibbert Head of Grants
Edd Fry Head of Programmes
Philippa Knott Kos Policy Manager
Natalie Armitage Policy and Climate Manager
Staff Team Geraldine Warren Finance and Governance
Manager
Rochell Rowe Youth Led Change Lead
Callum Pethick Youth Led Change Lead
Emine Arabaci Team and Grants Assistant
Bankers Coutts & Co.
440 Strand
LONDON, WC2 0QS
Solicitors Taylor Vinters
Auditor Sayer Vincent LLP
Chartered Accountants and Statutory Auditor
Invicta House, 108–114 Golden Lane
LONDON, EC1Y 0TL

1

Report of the Trustees for the year ended 31 December 2022

Chair’s introduction

2022 was a year of transition for The Blagrave Trust and many of our partners as we learned that more young people are struggling with mental health, organisations providing quality youth-led services seeing an increase in demand whilst the cost of living added more stress on staff teams, volunteers, and operational budgets. We were happy to respond to the cost of living with some top-up grants but this only eased the pressure a little. What remains constant, however, is despite all this young people continue to show they have the energy and determination to create their own solutions using their lived experiences to bring positive change to their communities.

For Blagrave, we first had to say a big thank you and a sad goodbye to long-time Director Jo Wells. Jo had been leading the Trust for 10 years and in that time, she outstandingly transformed the Trust’s strategic direction, ability to become a listening organisation, increased the foundation’s grant giving capacity and fought to enable young people to join the Trust’s board, enabling a wider range of people with different backgrounds, lived experience and ethnic backgrounds to follow. On top of this, Jo helped to make huge leaps in starting the ever so important shift in power to young people.

Many in the sector will know Jo for her ability to be amongst a group of young people and empower them to find and use their voice, experience, and drive to bring positive impactful change, challenging not just Blagrave but the sector to do more.

We recruited an amazing CEO embarking on a recruitment process that attracted some excellent candidates from across the sector. The Board was extremely pleased and excited to offer the role to Eli Manderson Evans who brings great experience of working with foundations and philanthropy, a deep connection to Blagrave’s values and a strong commitment to reimagining the future of the sector whilst ensuring a working culture of care.

The year of transition did not come without its challenges but a huge shout out is needed for the Blagrave team and Trustees as they remained resilient, deeply committed and forever passionate about supporting young people to lead change as we worked through the first of our four-year strategy.

As you will read in the report there were many highlights and great achievements throughout the year. We continued to centre young people in our work, maintained strong relationships with our regional partners where we were able to hold a highly insightful partners’ day. We continued to collaborate with our funders, listen well and learn, which helped us launch the Pathways Fund and will see us adapting the next phase of Challenge and Change. We delivered a successful Restart Youth programme with committed young advisors, and were overwhelmed from the open call out for our policy work.

The year ended by saying goodbye and a big thank you to our Chair Peter Babadu who helped to lead the Board through the ESG Olympics, helping the Trust to prioritise responsible investment. Peter continued to grow the Board’s capacity to create a safe and productive space for young and first-time Trustees. It was during Peter’s leadership that the Trust also launched Challenge Change, taking the step to invest directly in young people.

For me, it is an honour and pleasure to follow in Peter’s footsteps as Chair and I am committed to ensuring young people can lead change, have power to make decisions and influence decision makers and society as a whole.

Best wishes, Segun Olowookere Chair – The Blagrave Trust

2

Report of the Trustees for the year ended 31 December 2022

The Blagrave Trustees present their seventh report and the audited financial statements as a charitable incorporated organisation (CIO) for the Charity’s year ended 31 December 2022.

Reference and administrative information set out on page 1 forms part of this report. The financial statements comply with current statutory requirements, the Charity’s trust deed and the Statement of Recommended Practice Accounting and Reporting by Charities: SORP, applicable to charities preparing their accounts in accordance with FRS 102.

Objectives and activities

The Blagrave Trustees review the aims, objectives and activities of the Charity each year in January. This report looks at what the Charity has achieved and the outcomes of its work in the reporting period. The Blagrave Trust reports the success of each key area of work and the benefits the Charity has brought to the young people that it supports.

The Trustees have referred to the guidance contained in the Charity Commission’s general guidance on public benefit when reviewing the Charity’s aims and objectives and in planning its future activities. In particular, the Trustees consider how planned activities will contribute to the aims and objectives that have been set.

Our vision is:

A world where all young people have hope, access to the support they need, a stake in society and influence over their futures.

Our mission is:

To bring lasting change to the lives of young people; investing in them as powerful forces for change; acting upon their right to be heard in pursuit of a just and fair society.

Our strategic objectives for 2021 were:

In the pursuit of these objectives our 2022–2026 strategy, developed with young people, identifies several further outcomes that our commitments aim to achieve:

Increasing civil society's accountability to young people

Investing in young people to create change

Investing in better youth policy

3

Report of the Trustees for the year ended 31 December 2022

Achievements and performance

The Charity’s main activities and who it tries to help are described below. All its charitable activities focus on young people and are undertaken to further the Blagrave Trust’s charitable purposes for the public benefit. Year on year, the Blagrave Trust’s approved grants have been steadily increasing since we became a CIO. The Blagrave Trust does not focus on specific themes of work – rather, we recognise the interconnected nature of issues and their relevance to young people’s lives. This means we fund a wide range of organisations focusing on many different areas, some of which are described in what follows.

Strategic objective 1: Increasing civil society’s accountability to young people

Throughout the year we invested in youth organisations with the aim of increasing the sector’s ability to support, listen, and be held accountable by young people.

We fund outstanding youth organisations in the South East of England to ensure that young people facing multiple challenges have their rights and needs met. In addition, we conduct work to support a collaborative sector to emerge post Covid. We managed the successful rollout of The Listening Fund – a multi-funder collaboration – which continued to make grants, working with young people to improve organisations’, systems’ and institutions’ accountability to the young people they exist to serve.

Regional programme:

Using our unrestricted funding, we have continued to invest in youth organisations, primarily in the counties of Berkshire, Hampshire and the Isle of Wight, Sussex and Wiltshire. We continued to make

new grants to grassroots groups via our website, personal introduction, or direct approach. The majority of these grants are unrestricted and range from £10,000 to £50,000 per annum.

We prioritise organisations that are working with young people experiencing the greatest challenges and areas that have the highest rates of poverty. In 2022, 40% of our funding in the region went to areas of greatest need, defined as the postcode areas in our region that are in the top 1–3 deciles of disadvantage.

The young people that are supported through this work include young people experiencing homelessness, mental health challenges, sexual abuse or exploitation, care experienced young people, asylum seekers and refugees, those experiencing racial or other forms of injustice and discrimination and youth unemployment. Types of support are varied, but range from information and advice, training and support to enable high-quality youth representation and leadership, counselling and mental health and other forms of youth work. We work closely with our partners to understand how they define impact and how they know their work is making a difference. Through these means we can be sure that our partners’ work is providing vital help to hundreds of young people.

In addition, grants we gave between 2010–2012 to three endowment funds in the region run by three regional community foundations – Wiltshire, Berkshire and Hampshire, and Isle of Wight – continue to generate small grants used to benefit local people.

In October 2022 we held our annual partner meeting in the region in Winchester, bringing together

4

Report of the Trustees for the year ended 31 December 2022

partners for a day to explore the theme of learning from transitions. We heard from the experiences of organisations moving from start-ups to larger enterprises, and young people themselves who are going through challenging times. The event was attended by over 50 people sharing their learning and expertise. Out of discussions started at the meeting itself, a group of partners decided to meet again to form a peer learning group about their journeys to share power with young people within their organisations. The peer learning group intends to continue meeting and to become a community of practice.

Cost of living support

Towards the second half of this year, as energy prices and inflation rises began to escalate, we became increasingly concerned by the potential impact on our partners’ work and on the fallout for young people themselves. Research by the consultancy firm Pro Bono Economics showed that, whilst all charities saw increases in demand as a result of first Covid, and then the cost-of-living crisis, charities operating in the health, housing and social services sectors were experiencing the greatest rises in demand – in some cases up to 57%. And when asked about their ability to meet this demand, the vast majority of charities in these sectors – 64% – said they were not confident about their ability to do so.

We reiterated our commitment to partners to be a flexible and responsive funder, ensuring they were aware of the lack of restrictions on our funding. In addition, we made a series of targeted grants to existing Charity partners, in the health, housing and/or social services sectors who were supporting young people most likely to be affected by the cost-of-living crisis, were facing increased demand and were providing immediate support to young people in our region. Through our funding we supported:

These insights paint a picture of the depth of the challenges that those we exist to support are facing. They demonstrate the real need for our funding to grow the sustainability and resilience of those working to build a better present and future for young people in the region.

The Regional Advisers’ Programme

We recruited six diverse young people with experience of services to guide funding decisions on our “regional advisers’ programme”: a time-limited funding opportunity. Core to the work is being youth led and we thought carefully about how to devolve power to the advisers, whilst retaining careful oversight. Supported by a skilled facilitator, the group worked together over a period of six months to shape a grants call. The advisers’ priority was to increase reach and accessibility of support services in the region to those facing multiple layers of social injustice: through discrimination, prejudice, poverty, family circumstances and especially a combination of these factors.

5

Report of the Trustees for the year ended 31 December 2022

The Listening Fund (TLF)

TLF is a collaboration between Blagrave Trust, Children in Need, The Esmée Fairbairn Foundation, The National Lottery Community Fund and The Tudor Trust. Since 2018, the Fund has been working to improve accountability to young people by:

During 2022, TLF made further grants totalling £205,563 to nine organisations who have been working with the Fund since 2018. These partners have continued to develop their listening skills and cultures, sharing what they have learnt with one another, the Fund’s learning partner, Collective Discovery, and the wider sector. The Fund also made grants to eight new partner organisations (totalling £275,471) who were chosen by TLF’s advisors; 10 young people from across England who launched a call-out focused on youth leadership as a response to the accountability gap. At the end of the year, the advisors launched a second call-out, still focused on youth leadership, but with applications restricted to smaller, grassroots organisations. In addition to this grant-making activity, in 2022 Collective Discovery produced a series of guides and hosted a series of workshops on key issues such as sharing power with young people, and navigating paying young people, drawn from the experience and expertise of TLF partners.

Strategic Objective 2: Investing directly in young people to create change

In our 2022–2026 strategy we made a clear commitment to deepening and scaling our investment in youth-led change. With the second of our three strategic objectives focused on investing in young people to create change (SO2). We committed to do this by funding young people directly and building the infrastructure support they need, with the work being led by two young staff members as co-leads. In the first half of the year of the new strategy we primarily focused on listening to the field of youth-led change and those we fund to deepen our understanding of where we are best placed to support this work. Following this, in the latter half of the year we acted on what we had heard and focused on delivery.

Infrastructure and field-building

In early 2022, Blagrave collaborated with Esmée Fairbairn Foundation and Paul Hamlyn Foundation, two leading funders in this space that have both funded key actors for multiple years, to commission research to help grow the field of youth-led change. Together, the funders facilitated and financed a set of convenings of 24 young changemakers and 14 key actors from across their portfolios led by Chrisann Jarrett, an expert consultant in the field, and with the support of one of our youth-led change leads. The learnings from these convenings were rich and as such we cannot do them justice by summarising everything in full below. However, three of the key takeaways we are directly responding to include:

  1. The need for increased investment into youth organising specifically, and further devolution of power and resources to help the field self-determine how this is invested.

  2. The need for further investment into key infrastructure necessary to grow the field of youth-led change, including but not limited to micro-granting mechanisms, legal and media support to young changemakers, more physical space, and more strategic convenings.

  3. The need for increased and longer-term funding available to youth-led entities at different points in their journey and the key organisations that support them.

6

Report of the Trustees for the year ended 31 December 2022

In response to the above, ~~d~~ uring 2022 we ~~p~~ iloted a new programme for more established youth-led entities (Pathways Programme), developed the Youth Led Change event, and in November approved a new strategic funding partnership with New Economy Organisers Network (NEON). We have approved a grant of £90K to NEON to support the youth organising field to foster stronger relationships and have the capacity to dream big and organise on their own terms. As part of this, in 2023, NEON will work closely with key actors to produce a mapping document, followed by a four-day Movement Builders residential with 25–30 key actors from across the field.

We intend to increase the investment into infrastructure and field building in 2023 and beyond, and continue to work closely with other funders as this develops.

Pathways Programme

The Pathways Programme was launched in 2022 in response to feedback from young changemakers that there was a lack of longer-term funding available for youth led groups past seed funding as their work starts to scale, gain momentum, and formalise. Pathways gives £10–30K of funding per annum for up to three years to youth-led groups who are at a key point in their journey when they are ready to scale their impact and grow. For the pilot year, we ~~f~~ unded four groups that were part of the original Challenge and Change cohort. These four groups have joined the Young Trustees Movement to create a cohort of five partners that are youth led and at a key point of transition, growth, and formalisation. During the year we ~~w~~ orked with these partners to help shape the future of the Pathways Fund in response to their needs. In 2023, we will continue to grow the programme and explore opening it up to new groups.

Challenge and Change (C&C)

The beginning of 2022 saw the pilot phase of Challenge and Change come to an end. We marked the occasion by writing a learning report and running an event to share this wider learning with the sector. After a successful pilot of Challenge and Change, we brought together seven young advisers to review, reflect and improve the programme before launching again. In 2022, we decided to make C&C a Lived Experience (LEx) Leaders fund, in partnership with the Centre for Knowledge Equity. This was because we realised that LEx leaders are who we’re here to serve at Blagrave and the term “activist” (which the fund was previously built for) felt inaccessible – for example to working class communities.

In July 2022 we funded 26 lived experience leaders through organisations and individuals – grants were between £6k–£8k – this is the first funding most of them had ever received. We had a group of five young advisers make the final decisions – all the advisors were previously funded in the Challenge and Change pilot programme.

We ran a welcome day, attended by all the successful Challenge and Change applicants, where we ran sessions for networking but also training on charity law and safeguarding. The 2022 cohort has mostly been extremely positive, with 25 out of 26 making great progress. One young person has not proceeded with their project and, therefore, is no longer receiving funding.

Overall examples of progress within the cohort:

7

Report of the Trustees for the year ended 31 December 2022

To capture all of the progress and challenges that the young people face across this year’s cohort, we’ve recruited a storyteller, Sawsan. Sawsan is an experienced activist who herself has activated her lived experience to fight for social change and will be working with the young people to share their stories in multiple different ways.

Cost-of-living response

Due to the cost of living crisis, in December, we decided to offer a grant uplift of £2,000 to all current Challenge and Change partners, which 24 out of 25 accepted. This uplift was to support partners with increased costs of doing their work and, whilst we hoped it would be helpful, we knew that this solution would not be a complete “fix”.

The Opportunity Fund

The Opportunity Fund is a three-year pilot we initiated and co-produced with InspireChili and the Paul Hamlyn Foundation that provides the equivalent of circa two days per week basic income to young people from disadvantaged backgrounds aged 18–25 to enable them to pursue social change initiatives – with an emphasis on structural change and/or social entrepreneurialism.

Cohort 2 was launched in 2021 and consisted of 15 young people – eight Entrepreneurs supported by Launch It and seven campaigners supported by Peer Power. This cohort came to an end in October 2022. Whilst we felt that the programme was an incredible chance for the young people to explore and learn, we made the decision not to fund further iterations of the Opportunity Fund. This was decided for a number of reasons:

Despite the challenges faced and the tough decision made to no longer continue with this programme, there were some incredible learning and achievements that came from it.

Moving forward, the learning and feedback that has been shared through the learning report written by InspireChilli along with the final impact reports, will be implemented into our programmes where we are funding young people directly.

Youth Led Change event

Following feedback from young people from across our network, we decided to put on a large-scale event to bring the incredible young people we work with together. The event was fully youth led and shaped by a group of seven young advisers over two two-hour workshops. We had 74 attendees, including: 56 delegates; four staff; four panellists; five performers; four facilitators, and one photographer, all of whom were young people (bar one older staff member). For the event we paid all the young people involved with the budget set by our advisers. We also covered all travel,

accommodation, and additional costs for our attendees as appropriate to make the event accessible to all. This event was a pilot and as such there was lots we have learnt, however, overall, the feedback was overwhelmingly positive. Going forward, we have committed to making this an annual event and working with young advisers to shape its direction.

8

Report of the Trustees for the year ended 31 December 2022

We have made £734,176 in grants to 17 organisations working on a range of rights, justice and policy areas. These include: reform of the education system; criminal justice; public health; reform of the welfare state (led by young people); young women’s rights; employment for care leavers; democratic participation; climate and employment policy. These grants range between £15,000 and £50,000 total; most paid in annual instalments over two or three years.

Young People in Policymaking Fund

Key successes include:

9

Report of the Trustees for the year ended 31 December 2022

Other cross-organisational areas of progress

10

Report of the Trustees for the year ended 31 December 2022

In 2022 we continued to act on our commitment to climate change which was established in 2019 when we became a founding signatory of the Funder Commitment on Climate Change (https://fundercommitmentclimatechange.org). This agreement publicly commits us to play our part in climate change whether it be through educating and learning, committing resources, stewarding our investments for a post-carbon future de-carbonising our own operations.

In 2022 we strengthened our commitment by embarking on a learning journey with Impatience Earth. Impatience Earth's team of climate and philanthropy experts take organisations on a learning journey and connect them to practitioners to help donors become more confident in supporting amazing organisations, ideas and individuals addressing the climate crisis on our progress against these commitments.

Impatience led a climate justice workshop for the Blagrave staff team in October to support us to develop our understandings of the climate crisis. The workshop featured eight young people who were a mix of climate-justice campaigners, activists and scientists. Following this interactive workshop Impatience, with assistance from the Blagrave team, began a climate audit of the organisation which will be published in spring/summer 2023.

During 2022, the Blagrave Trust continued to develop our knowledge of safeguarding through:

  1. Reviewing and rewriting our safeguarding policies and processes in light of the continued development of our work and ways of working.

  2. Providing full training for the Trust’s new Designated Safeguarding Lead.

  3. Working with and learning from colleagues across the sector to deepen our understanding and improve our practice.

  4. Working with an external consultant to provide support to staff and the Trust’s partner.

  5. Collaborating for wider change

We have been fortunate to continue working with a whole host of funders during this financial year, many of whom have made substantial or strategic financial contributions to our work. In particular, we were thrilled to receive continued substantial contribution to our unrestricted funding from the 1989 Charitable Trust, recognised in the 2022 accounts. This generous grant continues to enable us to scale our work and ambition appropriately and is making a significant difference to our ability to be ambitious in our strategy.

2022 saw us recruit several new staff members to the team to continue to build our capacity to deliver on our new strategy. This included our new CEO and a Team and Grants Assistant who both joined in the second quarter of the year. We also brought in a Policy and Climate Manager as both maternity cover for our policy work and to develop both this and our response to the climate crisis. We also had a number of shifts internally with the introduction of Head of Grants and Head of Programmes titles. In addition, our Finance and Governance Lead was promoted to Finance and Governance Manager. We now have a team

11

Report of the Trustees for the year ended 31 December 2022

of eight.

2022 saw our previous Chair of Trustees Peter Babudu step down after he completed his term on the Board. Peter stayed on to assist with the CEO transition. We thank Peter for all he has done over the past three years at Blagrave.

At the November board meeting, Segun Olowookere (who previously served as the Treasurer) was officially appointed as the Chair of the Board after his nomination was supported by all Trustees. We are delighted to have Segun as our Chair and look forward to further strengthening our commitment to inclusive governance and the evolution of the Board to assist the Trust in successfully implementing its 2022–2026 strategy.

Plans for the future

After the first year of implementing our 2022 to 2026 plans, 2023 is set to be a year of consolidating all of the brilliant work that we have achieved so far, reviewing our progress and fine-tuning our ways of working so that we can best serve young people challenging and experiencing injustice in their individual lives and within society.

Work is well underway, in particular, a new policy call for proposals has been launched which at the time of writing is receiving considerable interest and is a departure from our previous practice. Other areas of work that are emergent such as supporting the infrastructure for youth-led change, will evolve considerably during 2022. In addition, other key plans include:

12

Report of the Trustees for the year ended 31 December 2022

Public benefit

The Trustees confirm that they have complied with their duty to have due regard to the guidance on public benefit published by the Charity Commission in exercising their powers and duties. The public benefit of the Charity’s activities is the support and enablement of vulnerable and disadvantaged children and young people and these are achieved principally by the award and monitoring of grants.

Structure, governance and management

The Blagrave Trust CIO was established in October 2015, becoming operational from 24 March 2016 with assets transferred from the previous charity with effect from that date.

The Board meets four times a year, in January, March, July, and November, and gives detailed consideration to monitoring the progress of the Charity in achieving its performance and quality objectives. This includes reporting on returns from investments in securities and properties, grant strategies, approving grant applications and any other adjustments to costs, as well as the identification and management of risk. The Board also meets an additional couple of times during the year for specific learning and reflection sessions.

The Trustees and the Trust CEO have developed a budget for the year to achieve the objectives of the Charity and the Trust CEO has been charged by the Board to be responsible for the delivery of this plan, reporting to the Board on performance.

The Trustees delegate responsibility for the day-to-day operation and management of the Charity to the Trust CEO. The Trust CEO attends charity networking events and meets with colleagues so that any relevant information, such as new Charity Commission requirements, and sectoral developments relating to good practice and impact measurement, are reported to the Trustees.

Where necessary the Trust seeks out other external professional and legal advice.

The Board Finance and Investment Committee also continues to meet at least three times a year to ensure strong oversight and scrutiny of key aspects of our financial management and investments where necessary. In particular, reviewing our property management and portfolio, refining and documenting a clear and transparent process for decisions and drawing this up into a clear policy.

Financial review

13

Report of the Trustees for the year ended 31 December 2022

Income for 2022 totalled £3,021,859 with £1,358,997 from the investment portfolio and rent on the investment properties. Expenditure totalled £3,943,617. After the net loss on listed investments of £3,738,596 and the net gain on investment properties of £130,000, the net position was a loss of £4,530,354.

Income from our property portfolios remains strong, producing a total income for the period of £873,262. Investment income was also strong totalling £485,735, although the overall value of our investments fell as a result of both global and domestic factors including the war in the Ukraine and high inflation in the UK. The Trustees were able to continue the planned programme of grants, growing our overall charitable grant spend as planned. A significant ongoing unrestricted grant from the 1989 Charitable Trust of £1million has made a considerable impact and has supported the ongoing growth of the team and our grants programme, alongside other restricted income for specific areas of our work.

The Finance and Investment Committee continues to meet regularly throughout the year to review our investment, annual budgeting and property portfolio. In 2022, FIC Trustees agreed to maintain our reserves policy of a minimum of £985,000, equivalent to c. three months’ expenditure planned for 2022, is kept as a cash balance.

Remuneration policy for key management personnel

Executive pay is determined by the Trustees, with decisions being informed by comparison to salaries within the sector, and subject to a “value for money” test. Trustees review salaries, terms and conditions at the November Board meeting and on recommendation from the CEO implement any rises or changes.

Investment policy

The Trustees pursue a policy that provides income for current activities while enhancing the underlying capital value of the Trust’s assets. We have split the management of the Trust’s listed investments between two investment advisers who have been briefed to invest the funds under their control on a medium–high risk basis so as to obtain above average rates of return.

We have also briefed the manager of our commercial property portfolio to continue to obtain above average rates of income return whilst enhancing the capital value of the assets through active management. We review performance to ensure the best outcome for the Trust, and we are actively engaging with both other charitable foundations and investment experts to understand the opportunities to better serve our mission through our assets ahead of our scheduled exploration, as mentioned earlier.

Fundraising policy

The Blagrave Trust does not engage in public fundraising and does not use professional fundraisers or commercial participators. We, nevertheless, monitor the relevant fundraising regulations and codes to ensure compliance if relevant. During the year, there was no non-compliance of these regulations and codes and the Trust received no complaints relating to its fundraising practice.

Reserves policy and going concern

We have agreed to maintain a liquid balance of Trust income equal to no less than three months of annual expenditure to meet forward grant commitments and provide stability in the event of any deterioration in returns from our investments (perhaps resulting from a downturn in the economy) and provide a safeguard against the need to draw on Trust capital. Three months of annual expenditure for the current period equates to over £800,000 to ensure our cash flow and reserves are healthy. The finance and investment committee continues to review this regularly and is

14

Report of the Trustees for the year ended 31 December 2022

satisfied that we are maintaining an appropriate level of liquidity whilst ensuring that excessive funds are not accumulated.

The Trustees have identified no significant short or medium term financial risks to the Charity’s continued operations, and, therefore, the accounts have been prepared on the going concern basis.

Risk

We broadly minimise investment risk through the maintenance of a diverse stock market and property portfolio; finance risk by the preparation and monitoring of budgets and clear financial process; strategic risk by the maintenance of good practice in the allocation of grants; and operational risk and regulation compliance risk through the regular review of activities and the use of professional advisers where necessary.

In January of 2022 we reviewed risk as an organisation and presented the risk matrix, which was developed in 2021, to the Board to revisit the criteria of risk and how we mitigate any risk at Blagrave. This risk matrix is designed to be used as an active document to understand the risks of our work at any time. We commit as an organisation to deepening this practice into 2023 where we will be collectively revisiting what we understand as risk, first at our full board meeting in June and then with the staff team. This will present an opportunity for us to review the risk criteria in light of many changes in the environment in which the Trust operates.

Risk in relation to our grants is an area in which the Trust is extremely active in our risk analysis. We continue to regularly report to our board on an ongoing basis regarding the risk analysis of any new or existing grant partners. All high-level risk grants that are identified automatically go straight to the Board of Trustees for their consideration and potential approval or rejection.

Statement of Trustees’ responsibilities

Law applicable to charities in England and Wales requires the Trustees to prepare financial statements for each financial year which give a true and fair view of the Charity’s financial activities during the period and of its financial position at the end of the period. In preparing financial statements, giving a true and fair view, the Trustees should follow best practice and:

The Trustees are responsible for keeping proper accounting records that disclose, with reasonable accuracy at any time, the financial position of the Charity and enable them to ensure that the financial statements comply with the Charities Act 2011. They are also responsible for safeguarding the assets of the Charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

The Trustees are responsible for the maintenance and integrity of the Charity and financial information included on the Charity’s website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other

15

Report of the Trustees for the year ended 31 December 2022

jurisdictions.

Independent auditor

Sayer Vincent LLP were re-appointed as the Charity’s auditor during the period and has expressed its willingness to continue in that capacity.

This report was approved by the Trustees on the 21[st] of June 2023 and signed by:

Segun Olowookere Chair of Trustees

16

Independent auditor’s report to the members of The Blagrave Trust

Opinion

We have audited the financial statements of The Blagrave Trust (the ‘charity’) for the year ended 31 December 2022 which comprise the statement of financial activities, balance sheet, statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion, the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on The Blagrave Trust’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

Other Information

The other information comprises the information included in the trustees’ annual report, other than the financial statements and our auditor’s report thereon. The trustees are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit or otherwise appears to be materially

17

Independent auditor’s report to the members of The Blagrave Trust

misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Matters on which we are required to report by exception

We have nothing to report in respect of the following matters in relation to which the Charities (Accounts and Reports) Regulations 2008 requires us to report to you if, in our opinion:

Responsibilities of trustees

As explained more fully in the statement of trustees’ responsibilities set out in the trustees’ annual report, the trustees are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the trustees are responsible for assessing the charity’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charity or to cease operations, or have no realistic alternative but to do so.

Auditor’s responsibilities for the audit of the financial statements

We have been appointed as auditor under section 144 of the Charities Act 2011 and report in accordance with regulations made under section 154 of that Act.

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud are set out below.

18

Independent auditor’s report to the members of The Blagrave Trust

Capability of the audit in detecting irregularities

In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, our procedures included the following:

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities . This description forms part of our auditor’s report.

19

Independent auditor’s report to the members of The Blagrave Trust

Use of our report

This report is made solely to the charity's trustees as a body, in accordance with section 144 of the Charities Act 2011 and regulations made under section 154 of that Act. Our audit work has been undertaken so that we might state to the charity's trustees those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity and the charity's trustees as a body, for our audit work, for this report, or for the opinions we have formed.

23 August 2023

Sayer Vincent LLP, Statutory Auditor Invicta House, 108-114 Golden Lane, LONDON, EC1Y 0TL

Sayer Vincent LLP is eligible to act as auditor in terms of section 1212 of the Companies Act 2006

20

The Blagrave Trust

Statement of financial activities

For the year ended 31 December 2022

Note
Income from:
2
3
10
11
16a
16a
Reconciliation of funds:
16a
Grant making
Donations
Charitable activities
Investments
Total income
Investment properties
Listed securities
Gross interest
Investment properties
Listed securities
Net gains/(loss) on listed investments
Net income/(expenditure) for the year
Raising funds
Charitable activities
Total expenditure
Net (expenditure) before net gains/(loss) on investments
Total funds at start of the year
Net gains/(loss) on investment properties
Linkenholt Countryside Adventure
Transfers between funds
Net movement in funds
Total funds at end of the year
Restricted
£
650,754
-
-
-
-
Unrestricted
£
1,000,000
11,818
873,262
485,735
290
2022
Total
£
1,650,754
11,818
873,262
485,735
290
Restricted
£
496,750
-
-
-
-
Unrestricted
£
1,000,000
-
962,104
415,311
20
2021
Total
£
1,496,750
-
962,104
415,311
20
650,754 2,371,105 3,021,859 496,750 2,377,435 2,874,185
-
-
936,354
-
392,509
146,359
2,467,891
504
392,509
146,359
3,404,245
504
-
-
702,523
-
242,810
129,713
2,022,363
4,640
242,810
129,713
2,724,886
4,640
936,354 3,007,264 3,943,617 702,523 2,399,526 3,102,049
(285,600)
-
-
(636,159)
130,000
(3,738,596)
(921,758)
130,000
(3,738,596)
(205,773)
-
-
(22,091)
(77,900)
3,309,231
(227,864)
(77,900)
3,309,231
(285,600)
174,257
(4,244,755)
(174,257)
(4,530,354)
-
(205,773)
247,291
3,209,240
(247,291)
3,003,467
-
(111,343)
343,908
(4,419,012)
44,214,743
(4,530,354)
44,558,651
41,518
302,390
2,961,949
41,252,794
3,003,467
41,555,184
232,565 39,795,732 40,028,297 343,908 44,214,743 44,558,651

All of the above results are derived from continuing activities. There were no other recognised gains or losses other than those stated above. Movements in funds are disclosed in Note 16 to the financial statements.

21

The Blagrave Trust

Balance sheet

As at 31 December 2022

As at 31 December 2022
Note
9
10
11
12
13
14
16
Fixed assets:
Tangible assets
Investment properties
Investments
Current assets:
Debtors
Cash at bank and in hand
Liabilities:
Creditors: amounts falling due within one year
Net current assets
Total assets less current liabilities
Creditors: amounts falling due after one year
Total net assets
The funds of the charity:
Restricted funds
Unrestricted funds:
Total charity funds
Approved by the trustees on 21st June 2023 and signed on
their behalf by
£
165,090
1,739,228
31 December
2022
£
54,006
12,300,000
26,074,084
£
99,798
2,476,804
31 December
2021
£
61,924
12,170,000
29,873,339
38,428,090
1,612,246
42,105,263
2,465,427
1,904,318
(292,072)
2,576,602
(111,175)
40,040,336
(12,039)
44,570,690
(12,039)
40,028,297 44,558,651
232,565
39,795,731
343,908
44,214,743
40,028,297 44,558,651

S Olowookere Chair of Trustee

22

The Blagrave Trust

Statement of cash flows

For the year ended 31 December 2022

For theyear ended 31 December 2022
Note
17
Movement in cash held by investment manager
Cash flows from operating activities
Net cash used in operating activities
Cash flows from investing activities:
Dividends, interest and rents from investments
Purchase of fixed assets
Proceeds from sale of investments
Purchase of investments
Net cash provided by investing activities
Proceeds from sale of property investment
Cash and cash equivalents at the end of the year
Change in cash and cash equivalents in the year
Cash and cash equivalents at the beginning of the year
£
£
(2,157,523)
1,359,287
-
-
3,146,357
(2,860,440)
(225,258)
1,419,946
(737,576)
2,476,804
1,739,228
31 December
2022
£
£
(1,780,396)
1,377,435
-
752,100
16,320,869
(15,113,139)
173,316
3,510,581
1,730,185
746,619
2,476,804
31 December
2021
(737,576)
2,476,804
1,730,185
746,619
1,739,228 2,476,804

23

The Blagrave Trust

Notes to the financial statements

For the year ended 31 December 2022

The Blagrave Trust is a charitable incorporated organisation (CIO) registered with the Charity Commission in England & Wales. The registered office and operational address is 13 Elliott's Place, London N1 8HX.

The accounts (financial statements) have been prepared in accordance with the Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) - (Charities SORP FRS 102) and the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102) and the Charities Act 2011.

The accounts (financial statements) have been prepared to give a ‘true and fair’ view and have departed from the Charities (Accounts and Reports) Regulations 2008 only to the extent required to provide a ‘true and fair view’. This departure has involved following Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued on 16 July 2014 rather than the Accounting and Reporting by Charities: Statement of Recommended Practice effective from 1 April 2005 which has since been withdrawn.

Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy or note. The accounts are prepared using values but presented in the financial statements to the nearest £1. This may cause small discrepancies in the financial statements.

The charity meets the definition of a public benefit entity under FRS 102.

d) Going concern The trustees consider that there are no material uncertainties about the CIO's ability to continue as a going concern. The trustees do not consider that there are any sources of estimation uncertainty at the reporting date that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next reporting year.

 Costs of raising funds relate to the professional costs incurred by the charity in managing the investment portfolios, and the associated support costs.

 Expenditure on charitable activities includes the costs of grants undertaken to further the purposes of the charity and their associated support costs

 Other expenditure represents those items not falling into any other heading

Irrecoverable VAT is charged as a cost against the activity for which the expenditure was incurred.

Unrestricted funds are donations and other incoming resources received or generated for the charitable purposes of the entity.

i) Grants payable Provision for grants are made once the CIO has made a commitment at a meeting of the Trustees and this has been communicated to the grantee. The CIO uses annual reviews to determine whether funding is provided in the subsequent years of a recurring obligation and retains the discretion to terminate a grant. For this reason, an immediate liability arises only for the first year of the funding commitment.

j) Tangible fixed assets Tangible fixed assets are stated at cost or donated value less depreciation. The agreed threshold at which transactions are recognised as fixed assets is when the cost of a single item exceeds £2,000. Depreciation is provided at rates  Leasehold property improvements over the term of the lease  Plant and machinery 20% reducing balance

over the term of the lease 20% reducing balance

Listed investments

Listed investments are included in the balance sheet at their market value and realised and unrealised gains and losses are shown net in the statement of financial activities.

m) Cash at bank and in hand Cash at bank and cash in hand includes cash and short term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.

Creditors and provisions are recognised where the CIO has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.

24

The Blagrave Trust

Notes to the financial statements

For the year ended 31 December 2022

1 Accounting policies (continued)

o) Pensions

The Blagrave Trust operates a defined contribution scheme for its employees.

The CIO has committed to providing a pension to an ex-employee. The payment is intended to cover the cost of the council tax and minor household repairs of the recipient. The provision is calculated by multiplying the estimated life expectancy by the annual cost, discounted at a rate based on a high quality corporate bond of equivalent currency and term to arrive at the scheme liability. The scheme is closed to new entrants and movements in the provision are calculated and credited to the profit and loss account on an annual basis.

p) Financial instruments

The charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measure at their settlement value.

2 Income from donations

Esmee Fairbairn Charitable Trust
Tudor Trust
The National Lottery Community Fund
Nineteen Eighty Nine Charitable Trust
Zing
Ellis Campbell Charitable Foundation
Children in Need
Paul Hamlyn Foundation
Total income from donations
Restricted
£
100,000
150,000
225,000
-
35,000
80,000
66,667
(5,913)
650,754
Unrestricted
£
-
-
-
1,000,000
-
-
-
-
2022
Total
£
100,000
150,000
225,000
1,000,000
35,000
80,000
66,667
(5,913)
Restricted
£
100,000
150,000
246,750
-
-
-
-
-
Unrestricted
£
-
-
-
1,000,000
-
-
-
-
2021
Total
£
100,000
150,000
246,750
1,000,000
-
-
-
-
1,000,000 1,650,754 496,750 1,000,000 1,496,750

25

The Blagrave Trust

Notes to the financial statements

For the year ended 31 December 2022

3a Analysis of expenditure (current year)

Grants awarded (note 4)
Staff costs (note 6)
Investment manager fees
Investment property manager fees
Investment property expenses
Consultancy
Linkenholt Countryside Adventure lease costs
Travel and subsistence
Rental and IT
Administrative costs-general
Conference and networking
Subscription and membership costs
Governance
Depreciation
Audit, accountancy and legal
Support costs
Governance costs
Total expenditure 2022
Raising funds-
investment
properties
£
-
-
-
101,349
227,941
-
-
-
-
-
-
-
-
-
-
329,290
61,928
1,291
392,509
Raising funds-
listed securities
£
-
-
83,140
-
-
-
-
-
-
-
-
-
-
-
-
83,140
61,928
1,291
146,359
Grant making
Linkenholt
Countryside
Adventure
£
£
2,940,684
-
-
-
-
-
-
-
-
-
84,244
-
-
504
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
3,024,928
504
371,569
-
7,748
-
3,404,245
504
Charitable activities
Governance
costs
£

-

-

-

-

-

-
-

-

-

-

-

-

130

-

10,200
10,330
-
(10,330)
-
Support costs
£

-
327,599
-

-

-

23,341

-
12,170
25,085
53,660
26,103

6,518
-

7,918
13,031
495,425
(495,425)
-
-
31 December
2022
Total
£

2,940,684
327,599
83,140
101,349
227,941
107,585

504
12,170
25,085
53,660
26,103
6,518

130
7,918
23,231
Grant making
£
2,940,684
-
-
-
-
84,244
-
-
-
-
-
-
-
-
-
3,024,928
371,569
7,748
3,404,245
3,943,617
-
-
3,943,617

26

The Blagrave Trust

Notes to the financial statements

For the year ended 31 December 2022

Grants awarded (note 4)
Staff costs (note 6)
Investment manager fees
Investment property manager fees
Investment property expenses
Consultancy
Linkenholt Countryside Adventure lease costs
Travel and subsistence
Rental and IT
Administrative costs-general
Conference and networking
Subscription and membership costs
Governance
Depreciation
Audit, accountancy and legal
Support costs
Governance costs
Total expenditure 2021
Raising funds-
investment
properties
£
-
-
-
86,501
113,270
-
-
-
-
-
-
-
-
-
-
199,771
41,048
1,991
242,810
Raising funds-
listed securities
£
-
-
86,675
-
-
-
-
-
-
-
-
-
-
-
-
86,675
41,048
1,990
129,713
Grant making
Linkenholt
Countryside
Adventure
£
£
2,353,658
-
-
-
-
-
-
-
-
-
112,995
-
-
4,640
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
2,466,653
4,640
246,292
-
11,941
-
2,724,886
4,640
Charitable activities
Governance
costs
£

-

-

-

-

-

-
-

-

-

-

-

-

4,530

-

11,392
15,922
-
(15,922)
-
Support costs
£

-
236,300
-

-

-

14,400

-

5,463
24,670
18,241

4,085

5,773
-

8,064
11,392
328,388
(328,388)
-
-
31 December
2021
Total
£

2,353,658
236,300
86,675
86,501
113,270
127,395

4,640
5,463
24,670
18,241
4,085
5,773

4,530
8,064
22,784
Grant making
£
2,353,658
-
-
-
-
112,995
-
-
-
-
-
-
-
-
-
2,466,653
246,292
11,941
2,724,886
3,102,049
-
-
3,102,049

27

The Blagrave Trust

Notes to the financial statements

For the year ended 31 December 2022

4 Grants awarded The Charity undertakes its charitable activities predominantly through grant making and awarded grants to the following organisations during the year ended 31 December 2022. All grants were to institutions, with the exception of those Challenge and Change which were primarily to individuals and collectives:


and collectives:
Unrestricted grants:
A Band of Brothers
Active Communities
Aik Saath (Youth Engagement)
Allsorts Youth Project
Amaze
ASD Family Support
Audio Active
Babbasa
Beat Routes
Black and Minority Ethnic Young People's Project (BMEYPP)
Blueprint Youth
Britwell Youth and Community
Centre for Education and Youth
Centre for Sustainable Energy
Dom's Food Mission
Enthum House
Esteem
Fellowship of St Nicholas
Friends Families and Travellers
Hasting and Rother Mediation
Hastings Advice and Representation Centre (HARC)
Hastings Furniture Service
Hummingbird Refugee Project
Inner Flame
Isle of Wight Youth Trust
Jamie's farm
Learning 2 Work
Love 4 Life
Mandala Theatre Company
Motiv8 South Ltd
Music Fusion
No5 Young People
No Limits
Oasis Project
Off the record
Oxfordshire Youth
Parenting Network
Peer Power
Portsmouth Abuse and Rape Counselling Service (PARCS)
Plymouth VCSE (POP)
Readipop
Restless Development
Seeds for Success
SMASH (Swindon Mentoring)
Sovereign Housing
Spear Brighton Trust
Starting Point
Stopgap Dance company
Student Hubs
Sussex Prisoners' Families
Tarner Community
Team Domencia
Techresort
The Foyer Federation
The Harbour Project
The Platform Project
Trust for Developing Communities
Unloc
Wealden Works
Winchester Youth Counselling
Xtrax
Yellow Brick Road
Yellow Door
YMCA Downslink Group
Youth Action Wiltshire
Other - Accrual Reversals
Increasing civil society's accountability to young people - Sub-total
Increasing civil society's accountability to young people
Youth Options
2022
£
40,000
-
30,400
25,000
20,000
10,000
-
30,000
-
10,400
30,000
-
50,000
30,000
15,000
-
15,000
10,000
30,000
13,000
25,147
15,000
27,000
-
400
-
-
13,000
-
-
15,000
-
50,000
30,000
20,000
-
24,000
32,690
25,400
-
20,400
400
-
20,000
46,000
400
20,000
-
-
25,000
-
-
10,000
120,000
30,000
-
10,000
40,000
-
20,000
12,000
-
-
50,000
48,120
-
-
2021
£
40,400
20,400
30,000
25,400
400
10,400
30,400
30,400
15,400
10,000
-
400
-
-
-
20,400
15,400
10,000
20,400
13,400
-
15,400
-
11,131
-
10,400
400
-
400
20,400
15,400
20,400
117,328
30,400
400
400
-
32,946
25,000
20,400
20,000
-
8,637
-
-
10,000
20,400
400
13,056
400
35,400
25,400
400
100,000
24,583
10,400
-
40,400
400
-
12,400
20,400
400
50,400
40,000
30,400
(21,731)
1,108,757 1,081,551

28

The Blagrave Trust

Notes to the financial statements

For the year ended 31 December 2022

4

Grants awarded (continued)
Unrestricted grants Sub-total (continued from previous page)
Advocacy Academy
Avocados Advocacy
Centre for Knowledge Equity
New Economy Organisers Network (NEON)
Our Streets Now
Peace First
Radical Body
The Shelia McKechnie Foundation
The Social Change Agency Ltd
Youth Justice Advisors
Investing in young people to create change - Sub-total
4Front Project
Become
Big Change Charitable Trust
Biteback 2030
British Youth Council
Campaign Bootcamp
Catch 22 - NWYP Grant Return
Challenging Behaviour Foundation
Children England
Drive Forward Foundation
Homeless Link
Irise International
Joseph Rowntree Reform Trust
Just for Kids Law
Justice
Leicestershire Cares
Mancroft Advice Project (MAP)
My Life My Say
Patchwork Foundation
Polish Migrants Organise for Change
Prison Reform Trust
Reach Academy
Reclaim
Students Organising for Sustainability
Warren Youth Project
We Belong
Wonder Foundation
Young Women's Trust
Youth Access
Youth Employment UK
Investing in better youth policy - Sub-total
Index of Foundation Diversity
Losing Control
Creative Opportunities CIC
Sector wide initiatives - Sub-total
Total unrestricted grants
Investing in young people to create change
Investing in better youth policy
Sector wide initiatives
2022
£
1,108,757
2021
£
1,081,551
30,000
30,000
400
90,000
15,060
-
30,000
5,400
40,000
30,000
30,400
-
-
-
400
40,000
-
-
40,400
-
270,860 111,200
43,000
37,700
-
30,000
35,000
-
-
43,000
25,400
50,000
-
15,000
50,000
50,000
-
40,276
43,000
-
20,000
31,000
30,400
-
43,000
-
39,000
30,000
18,000
30,000
30,000
400
-
-
70,000
30,400
35,400
23,800
(15,000)
-
25,000
30,400
400
-
50,000
50,400
7,900
-
-
30,400
-
-
30,000
50,000
-
25,400
-
-
-
30,400
30,400
20,000
734,176 525,300
-
-
10,000
10,000
10,000
-
10,000 20,000
2,123,793 1,738,051

29

The Blagrave Trust

Notes to the financial statements

For the year ended 31 December 2022

Grants awarded (continued)
Centre for Knowledge Equity
26 Grants to individuals
24 Cost-of-living response grants to the above individuals
The National Lottery Community Fund (Restart Youth)
A Band of Brothers
Act on it
Amaze
ASD Family Support
Audio Active
Britwell Youth and Community
Friends Families and Travellers
Mandala Theatre Company
Me2Club
Motiv8
No 5 Young People
Off The Record
Oxfordshire Youth
Solent Youth Action
Stopgap Dance Company
Sussex Prisoners' Families
Techresort
The Roberts Centre
Wealdon Works
Xtrax
Sister System
The Proud Trust
Opportunity Fund
Launch It
Peer Power
Challenge and Change Fund
Total grants at the end of the year:
1 Returned Grant
Total restricted grants
Restricted grants:
Become
Carefree
ADHD Foundation
Big Leaf Foundation
The Beatfreeks
LEAP CC
Gendered Intelligence
KRAN
The Foyer Federation
The Listening Fund
Boundless Theatre
Life Chance Trust
Peer Power
Prime Theatre
Spark Inside
The Mix
Sub-total carried forward
2022
£
2,123,793
2021
£
1,738,051
23,400
23,000
23,400
21,563
23,000
23,000
23,400
23,000
23,000
23,000
32,650
33,000
20,310
43,000
41,000
40,882
41,629
23,000
23,400
23,000
21,563
23,400
23,400
23,000
23,400
23,400
-
-
-
-
-
-
-
-
482,234 207,563
49,942
32,187
70,930
69,642
82,129 140,572
-
204,000
48,000
(4,000)
52,000
-
-
-
248,000 52,000
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
4,528
-
-
-
-
10,000
9,011
11,000
10,910
10,550
10,344
11,000
10,865
11,000
11,000
8,673
11,000
10,000
9,414
10,000
11,000
10,000
11,000
6,705
11,000
4,528 215,472
816,891 615,607
2,940,684 2,353,658

30

The Blagrave Trust

Notes to the financial statements

For the year ended 31 December 2022

This is stated after charging: 2022 2021
£ £
Depreciation 7,918 8,064
Auditors' remuneration (excluding VAT):
Audit 10,200 12,130
Prior year overrun and non-audit work - 3,600

Staff costs in the year were as follows:

Staff costs in the year were as follows:
Employer’s contribution to defined contribution pension schemes
Salaries and wages
Social security costs
2022
£
290,019
26,610
10,970
2021
£
210,728
17,580
7,992
327,599 236,300

The following number of employees received employee benefits (excluding employer pension costs and employer's national insurance) during the year between:

2022 2021
No. No.
£60,000 - £69,999 - 1

The trustees received no remuneration for their role as trustees in the year (2021: £Nil). Related party transactions with trustees are disclosed in note 7 below. During 2022, 2 trustees (2021: 3) were reimbursed expenses totalling £222.63 (2021: £164.95).

The average number of employees (head count based on number of staff employed) during the year was 8.3 (2021: 6.6).

The total employee benefits (including pension contributions and employer's national insurance) of the key management personnel were £166,891 (2021: £140,492).

7 Related party transactions

Daze Aghaji a trustee received renumeration for her role in supporting the development of the programme Challenge and Change as a Young Advisor – during 2022 she was paid fees of £Nil (2021: £120) for her time.

Two serving trustees, Daze Aghaji and Boudicca Pepper received remuneration for their role alongside other young people in consultation sessions during the development of the new Blagrave Trust strategy. During 2022 they were each paid £Nil (2021: £80) for their time.

Boudicca Pepper a trustee received renumeration for her spoken word performance at the Youth Led Change event in November 2022 she was paid £139.39 (2021: £0) the same fee as other performers as agreed by the Youth Advisors that designed the event.

One serving trustees was employed by charity partners that we funded during 2022. Segun Olowookere was Finance Director for Restless Development. The partner was given a £400 well being grant alongside all other charity partners. Segun was not involved in decision making on that grant and conflict of interest was declared.

There are no donations from related parties which are outside the normal course of business and no restricted donations from related parties.

8 Taxation

The charity is exempt from corporation tax as all its income is charitable and is applied for charitable purposes.

31

The Blagrave Trust

Notes to the financial statements

For the year ended 31 December 2022

9 Tangible fixed assets

Tangible fixed assets
Net gain/(loss) on change in fair value
Disposal proceeds
Fair value at the start of the year
All of the above assets are used for charitable purposes.
Cost
Additions in year
At the start of the year
At the end of the year
Depreciation
Charge for the year
At the start of the year
At the start of the year
Disposals in year
Investment properties
At the end of the year
Net book value
At the end of the year
Fair value at the end of the year
Plant and
Machinery
£
14,424
-
-
£
146,648
-
-
Leasehold
improvements
2022 Total
£
161,072
-
-
14,424 146,648 161,072
11,495
586
87,653
7,332
99,148
7,918
12,081 94,985 107,066
2,343 51,663 54,006
2,929 58,995 61,924
2022
£
12,170,000
-
130,000
2021
£
13,000,000
(752,100)
(77,900)
12,300,000 12,170,000

10 Investment properties

The Trustees valued the investment properties at December 2021 and consider there have been no significant movements in the values brought forward from the previous year. The property investments are all held in England. The properties were not externally valued in this financial year, but internal valuation was undertaken by Arkwrights property on our behalf and on the instructions of the trustees. Property valuation is undertaken on the basis of rental yields and taking into account market conditions. The valuation was submitted to the Finance and Investment Committee for review.

11 Listed investments

Listed investments
Cash held by investment broker pending reinvestment
Fair value at the start of the year
Fair value at the end of the year
Net (loss)/gain on change in fair value
Additions at cost
Disposal proceeds
2022
£
29,746,049
2,860,440
(3,146,357)
(3,738,596)
2021
£
27,645,744
15,113,139
(16,320,869)
3,308,035
25,721,536 29,746,049
352,547 127,289
26,074,083 29,873,338

The gain of £XXXX includes equalisations of £XXXX (2021: £3,309,231)

Total investments comprise:

Total investments comprise:
Listed investments
Cash held for investment
Investment in dormant subsidiary
2022
£
25,721,536
352,547
1
2021
£
29,746,049
127,289
1
26,074,084 29,873,339

32

The Blagrave Trust

Notes to the financial statements

For the year ended 31 December 2022

12 Debtors

12
Debtors
13
14
15a
15b
Net current assets/(liabilities)
Creditors: amounts falling due within one year
Net assets at 31 December 2022
Tangible fixed assets
Net current assets
Annuity obligations
Annuity obligations
Trade debtors
Grant commitments
Creditors: amounts falling due after one year
Analysis of net assets between funds (current year)
Investment properties
Investments
Deferred income
Trade creditors
Investment properties
Accruals
Taxation and social security
Analysis of net assets between funds (prior year)
Tangible fixed assets
Annuity provision
Net assets at 31 December 2021
Investments
Other Debtors
Taxation
Prepayments
Accrued Income
Unrestricted
£
54,006
12,300,000
26,074,084
1,379,681
(12,039)
2022
£
80,662
17,761
66,667
-
-
2021
£
87,386
12,412
-
-
-
165,090 99,798
2022
£
16,814
36,964
218,310
-
19,984
2021
£
3,029
36,259
53,600
-
18,287
292,072 111,175
2022
£
12,039
2021
£
12,039
Restricted
£
-
-
-
232,565
-
Total funds
£
54,006
12,300,000
26,074,084
1,612,246
(12,039)
39,795,732 232,565 40,028,297
Unrestricted
£
61,924
12,170,000
29,873,339
2,121,519
(12,039)
Restricted
£
-
-
-
343,908
-
Total funds
£
61,924
12,170,000
29,873,339
2,465,427
(12,039)
44,214,743 343,908 44,558,651

33

The Blagrave Trust

Notes to the financial statements

For the year ended 31 December 2022

16a Movements in funds (current year)

Unrestricted Funds
Total restricted funds
The Opportunity Fund
The Listening Fund
Challenge and Change
National Listening Exercise on Youth Employment
Restricted funds
Total funds
The National Lottery Community Fund (Restart Youth)
At 1 January
2022
£
238,136
99,416
6,356
-
-
Income &
gains
£
541,667
(5,913)
-
115,000
-
Expenditure &
losses
£
(554,613)
(86,129)
(19,229)
(276,384)
-
Transfers
£
-
-
12,873
161,384
-
At 31 December
2022
£
225,190
7,375
-
343,908
44,214,743
650,754
2,501,105
(936,354)
(6,745,859)
174,257
(174,257)
232,565
39,795,731
44,558,651 3,151,859 (7,682,213) - 40,028,297

The transfers from unrestricted funds relate to agreed contributions to the relevant restricted funds which the Trustees authorised for grant making and restricted expenditure within each restricted fund.

16b Movements in funds (prior year)

Unrestricted funds
National Listening Exercise on Youth Employment
The Opportunity Fund
Total restricted funds
The National Lottery Community Fund (Restart Youth)
Challenge and Change
Restricted funds
The Listening Fund
Total funds
At 1 January
2021
£
230,000
56,610
-
4,724
11,056
Income &
gains
£
250,000
-
246,750
-
-
Expenditure &
losses
£
(241,864)
(149,158)
(240,394)
(58,051)
(13,056)
Transfers
£
-
191,964
-
53,327
2,000
At 31 December
2021
£
238,136
99,416
6,356
-
-
302,390 496,750 (702,523) 247,291 343,908
41,252,794 5,608,766 (2,399,526) (247,291) 44,214,743
41,555,184 6,105,516 (3,102,049) - 44,558,651

Purposes of restricted funds

The Listening Fund - a pooled fund to enhance listening and drive accountability to young people.

The Opportunity Fund - a collaboration to invest directly in young entrepreneurs and campaigners.

The National Lottery Community Fund (Restart Youth): COVID-19 Emergency Funding - a collaboration in the region to provide funding to charities to ensure young people’s voice is central to recovery efforts.

Challenge and Change - a fund to support young people activating their Lived experience to create change.

National Listening Exercise on Youth Employment - a research and advocacy initiative to ensure that youth voice is heard during C19 on employment issues.

17 Reconciliation of net income to net cash flow from operating activities

Net income/(expenditure) for the reporting period
(as per the statement of financial activities)
Depreciation charges
Losses/(Gains) on listed investments
Revaluation (gains)/losses on investment properties
Dividends, interest and rent from investments
Decrease/(Increase) in debtors
Increase/(Decrease) in creditors
Net cash used in operating activities
31 December
2022
£
(4,530,354)
7,918
3,738,596
(130,000)
(1,359,287)
(65,292)
180,897
31 December
2021
£
3,003,467
8,064
(3,308,035)
77,900
(1,377,435)
(29,354)
(155,003)
(2,157,523) (1,780,396)

As at 12 June 2023, the value of the charity's listed investments is £24,161,686, a reduction of £1,912,398 from the value as at the balance sheet.

34