OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Reference and Administrative
Details
Reference and Administrative
Details
Trustees'
Report
2to6
Statement
ofTrustees'
Responsibilities
Accountants'
Report
Statement of Financial Activities
Balance Sheet
Notes to the Financial Statements 11 to 15

Statement of Fin ancial Acti vities for t he Year Ende d 31 Decemb er 2021
Unrestricted Total Total
funds 2021 2020
Note E K E
Income and Endowments from:
Donations
and legacies
380 380 500
Other trading
activities
15,419 15,419 6,130
Investment
income
2 2 8
Total income 15,801 15,801 6,638
Expenditure
on:
Charitable
activities
5 (15,326) (15,326) (11,580)
Total expenditure
Net income/(expenditure)
~((5,326
475
~(15,326
475
~(((,566
~4,9421
Net movement
in funds
475 475 (4,942)
Reconciliation
of
funds
Total funds brought forward 18,019 18,019 22,961
Total funds carried forward 9 18,494 18,494 18,019

2021
Note 8
Current assets
Cash at bank and in hand 18,719
Creditors: Amounts falling due within one year (821) (700)
Net assets 18,494 18,019
Funds ofthe charity:
Unrestricted
income
funds
Unrestricted
funds
18494 18,019
Total funds 18,494 18,019

Unrestricted
funds Total Total
General 2021 2020
E E E
Donations and legacies;
Donations from individuals 380 380 500
380 380 500
3 Income from other trading activities
Unrestricted
funds Total Total
General 2021 2020
E E E
Membership subscriptions and registrations 15,419 15,419 6,130
15,419 15,419 6,130
4 Investment income
Unrestricted
funds Total Total
General 2021 2020
E E E
Other investment income 2 2 8
2 8

Unrestricted
funds Total Total
Generalf 2021f 2020f
Allocated
support costs
14,339 14,339 10,581
Governance costs 987 987 999
15,326 15,326 11,580
Unrestricted
funds Total Total
Generalf 2021f 2020f
Travel expenses 174
Insurance 248 248 210
Memberships and subscriptions 1,069 1,069 981
Cost oftrustee meetings 173
Website and marketing 3,244 3,244 3,565
Accountancy fees 987 987 826
Secretariat expenses 9,778 9,778 5,651
15,326 15,326 11,580

7
Cash
and cash equivalents equivalents
2021 2020
E E
Cash at bank 262 178
Short-term deposits 19,053 18,541
19,315 18,719
8 Creditors: amounts falling due within one year
2021 2020
E E
Accruals 821 625
Deferred income 75
821 700
2021 2020
E E
Deferred income at 1 January 2021 75
Resources deferred in the period 75
Amounts released from previous periods (75)
Deferred income at year end 75