| Notes to | Notes to | Unrestricted | Restricted | Endowment | Total | Total | ||
|---|---|---|---|---|---|---|---|---|
| the | Funds | Funds | Funds | 2020 | 2019 | |||
| accounts | ||||||||
| Income and Endowments | ||||||||
| from: | ||||||||
| Donations and le acies Charitable activities Other tradin activities Investments Total income |
225 321 3,061 27,122 3,317 258,821 |
24 24 |
16 16 |
225,345 3,061 27,122 3,333 258,861 |
47,621 6,827 61,683 6,884 123,015 |
|||
| Ex enditure on: | ||||||||
| Raisin funds |
||||||||
| Charitable activities Total ex enditure |
106,948 106,948 |
106,948 106,948 |
106,029 106,029 |
|||||
| Gain/ loss on investments |
12 | 22,298 | 22,298 | 19,978 | ||||
| Net income/ ex enditure | 129,575 | 24 | 16 | 129,615 | ||||
| Transfers between funds |
19 | -19 | ||||||
| Net movement in funds |
129,594 | 24 | -3 | 129,615 | 36,964 | |||
| Reconciliation offunds |
||||||||
| Total funds brought | ||||||||
| forward Total funds carried |
248 181 | 2,686 | 251,093 | 214,129 | ||||
| forward | 16 | 377,775 | 250 | 2,683 | 380,708 | 251,093 | ||
| Collections for external or | anisations | |||||||
| Brou ht forward from last |
ear | |||||||
| Offerin s/ ifts received for |
external or | anisations | 1 766 | |||||
| Offerin s/ ifts ssed to Carried forward to next |
external ear |
or anisations | 1,766 |
| Unrestricted | Unrestricted | Restricted | Endow | Total | Total | |||
|---|---|---|---|---|---|---|---|---|
| General | Desi nated | ments | 2020 | 2019 | ||||
| Notes | ||||||||
| Tan ible fixed assets |
||||||||
| Land and buildings | ||||||||
| Equipment | ||||||||
| Investments | 12 | 196,826 | ||||||
| Total fixed assets | 196,826 | |||||||
| Current assets | ||||||||
| Cash at bank and | in | |||||||
| hand | 13 | 25,679 | 25,929 | 24,257 | ||||
| Central Finance Board | 14 | 31,615 | 323,222 | 2,683 | 357520 | 33,286 | ||
| Total current assets | 57294 | 323,222 | 250 | 2,683 | 383,449 | 57,543 | ||
| Current liabilities |
||||||||
| Creditors and accruals | ||||||||
| due within one ear |
15 | 2,741 | 2741 | 3,276 | ||||
| Net current | ||||||||
| assets/ liabilities |
57,294 | 320,481 | 250 | 2,683 | 380708 | 54,267 | ||
| Total assets less | ||||||||
| current liabilities | 57,294 | 320,481 | 250 | 2,683 | 380,708 | 251,093 | ||
| Net assets | 57,294 | 320,481 | 250 | 2,683 | 380,708 | 251,093 | ||
| Funds ofthe church | ||||||||
| Unrestricted funds Restricted funds |
16 16 |
57,294 | 320,481 | 377,775 250 |
248,181 | |||
| Endowment funds |
16 | 2,683 | 2,683 | 2,686 | ||||
| Total funds | 57,294 | 320,481 | 250 | 2683 | 380,708 | 251,093 |
| Unrestricted | Restricted | Endowment | 2020 | 2019 | |
|---|---|---|---|---|---|
| Total | Total | ||||
| Offerto | 18,603 | 24 | 18,627 | 23,531 | |
| Gift Aid | 6,196 | 6,412 | |||
| Donations | 422 | 422 | 1,867 | ||
| Le acies | 200,100 | 200,100 | 15,811 | ||
| Total | 225,321 | 24 | 225,345 | 47,621 |
| Unrestricted | Restricted | Endowment | 2020 | 2019 | |||
|---|---|---|---|---|---|---|---|
| Total | Total | ||||||
| Weddin | s | 95 | 95 | 219 | |||
| Funerals | 232 | 232 | |||||
| Church | or | anisations | 2,734 | 2,734 | 6,608 | ||
| Total | 3,061 | 3,061 | 6,827 |
| Unrestricted | Restricted | Endowment | 2020 | 2019 | |||
|---|---|---|---|---|---|---|---|
| Total | Total | ||||||
| Car | ark | 18,737 | 18,737 | 33,844 | |||
| Hall | lettin | s | 8,385 | 8,385 | 27,781 | ||
| Fund | raisin | 58 | |||||
| Total | 27,122 | 27,122 | 61,683 |
| Unrestricted | Restricted | Endowment | 2020 | 2019 | |
|---|---|---|---|---|---|
| Total | Total | ||||
| Central Finance Board | 196 | ||||
| Pool units Total |
3,167 3,317 |
16 | 3,167 3,333 |
6,586 6,782 |
| Unrestricted | Restricted | Restricted | Endowment | 2020 | 2019 | |||
|---|---|---|---|---|---|---|---|---|
| Total | Total | |||||||
| Minist | and mission | 106,029 | 106,029 | 103,478 | ||||
| Church Total |
o | anisations | 919 106,948 |
919 106,948 |
2,551 106,029 |
|||
| Direct | charitable | Support | 2020 | 2019 | ||||
| ex | nditure | costs | Total | Total | ||||
| Minist | and mission | 103,426 | 2,603 | 106,029 | 103,478 | |||
| Church | o | anisations | 919 | 919 | 2,551 | |||
| Total | 104,345 | 2 603 | 106,948 | 106,029 |
| 2020 | 2019 | |||
|---|---|---|---|---|
| Post, tele | hone &internet | 1,273 | 1,704 | |
| Licences | and fees | 910 | ||
| Subscri | tions | 25 | 25 | |
| Pa ment | rocessin | 395 | 15 | |
| Total | 2,603 | 2,728 |
| 2020 | 2019 | ||
|---|---|---|---|
| Wa es and salaries | 25,671 | 26,638 | |
| Social secu | costs | 1,204 | 1,158 |
| Pension costs | 1,436 | 1,438 | |
| Total | 28,311 | 29,234 |
| 2020 | 2019 | 2019 | |||||
|---|---|---|---|---|---|---|---|
| Pastoral and Outreach | Worker | ||||||
| Cleaner | |||||||
| Or anist | |||||||
| Total | |||||||
| 12.Investments | |||||||
| United Reformed | Church (Mersey Province) Trust Investment | ||||||
| 2020 | 2019 | ||||||
| Total | Total | ||||||
| Market value | |||||||
| At 1 Janua |
2020 | 196,826 | 176,848 | ||||
| Net investment | ainl loss | -22,298 | 19,978 | ||||
| Proceeds | -174,528 | ||||||
| At 31 December2020 | 196,826 | ||||||
| Historical cost | 115,000 |
| 2020 | 2019 | |
|---|---|---|
| Bank | 24,709 | 21,098 |
| Cash | 1,220 | 3,159 |
| Total | 25,929 | 24,257 |
| 2020 | 2019 | |||
|---|---|---|---|---|
| CFBDe | osit | Fund | 357,520 | 33,286 |
| Total | 357,520 | 33,286 |
| 2020 | 2019 | ||
|---|---|---|---|
| Trade | creditors | 2,741 | 3,276 |
| Total | 2,741 | 3,276 |
| Unrestricted funds |
Restricted funds | Endowment | funds | Total | |
|---|---|---|---|---|---|
| Investments Current assets Current liabilities Total net assets |
196,826 54,631 3,276 248,181 |
226 226 |
2,686 2,686 |
196,826 57,543 3,276 251,093 |
| Unrestricted | Restricted | Endowment | Total | ||
|---|---|---|---|---|---|
| Funds | Funds | Funds | Funds | ||
| Income and Endowments | from: | ||||
| Donations and le acies |
102 | 54,331 | |||
| Charitable activities |
219 | 219 | |||
| Other tradin activities |
61,683 | 61,683 | |||
| Investments | 6,763 | 19 | 6,782 | ||
| Total income | 122,894 | 102 | 19 | 123,015 | |
| Ex nditure on: |
|||||
| Raisin funds |
|||||
| Charitable activities |
106,029 | 106,029 | |||
| Total ex nditure |
106,029 | 106,029 | |||
| Gain/ loss on investments | 19,978 | 19,978 | |||
| Net incomel ex enditure | 36843 | 102 | 19 | 36,964 | |
| Transfers between funds | 14 | -14 | |||
| Net movement in funds |
36,857 | 102 | 36,964 |