OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Notes to Notes to Unrestricted Restricted Endowment Total Total
the Funds Funds Funds 2020 2019
accounts
Income and Endowments
from:
Donations and le acies
Charitable
activities
Other tradin
activities
Investments
Total income
225 321
3,061
27,122
3,317
258,821
24
24
16
16
225,345
3,061
27,122
3,333
258,861
47,621
6,827
61,683
6,884
123,015
Ex enditure on:
Raisin
funds
Charitable
activities
Total ex enditure
106,948
106,948
106,948
106,948
106,029
106,029
Gain/ loss
on investments
12 22,298 22,298 19,978
Net income/ ex enditure 129,575 24 16 129,615
Transfers
between
funds
19 -19
Net movement
in funds
129,594 24 -3 129,615 36,964
Reconciliation
offunds
Total funds brought
forward
Total funds carried
248 181 2,686 251,093 214,129
forward 16 377,775 250 2,683 380,708 251,093
Collections for external or anisations
Brou
ht forward
from last
ear
Offerin
s/
ifts received for
external or anisations 1 766
Offerin
s/ ifts
ssed to
Carried forward to next
external
ear
or anisations 1,766

Unrestricted Unrestricted Restricted Endow Total Total
General Desi nated ments 2020 2019
Notes
Tan
ible fixed assets
Land and buildings
Equipment
Investments 12 196,826
Total fixed assets 196,826
Current assets
Cash at bank and in
hand 13 25,679 25,929 24,257
Central Finance Board 14 31,615 323,222 2,683 357520 33,286
Total current assets 57294 323,222 250 2,683 383,449 57,543
Current
liabilities
Creditors and accruals
due within one
ear
15 2,741 2741 3,276
Net current
assets/
liabilities
57,294 320,481 250 2,683 380708 54,267
Total assets less
current liabilities 57,294 320,481 250 2,683 380,708 251,093
Net assets 57,294 320,481 250 2,683 380,708 251,093
Funds ofthe church
Unrestricted
funds
Restricted funds
16
16
57,294 320,481 377,775
250
248,181
Endowment
funds
16 2,683 2,683 2,686
Total funds 57,294 320,481 250 2683 380,708 251,093

Unrestricted Restricted Endowment 2020 2019
Total Total
Offerto 18,603 24 18,627 23,531
Gift Aid 6,196 6,412
Donations 422 422 1,867
Le acies 200,100 200,100 15,811
Total 225,321 24 225,345 47,621

Unrestricted Restricted Endowment 2020 2019
Total Total
Weddin s 95 95 219
Funerals 232 232
Church or anisations 2,734 2,734 6,608
Total 3,061 3,061 6,827

Unrestricted Restricted Endowment 2020 2019
Total Total
Car ark 18,737 18,737 33,844
Hall lettin s 8,385 8,385 27,781
Fund raisin 58
Total 27,122 27,122 61,683

Unrestricted Restricted Endowment 2020 2019
Total Total
Central Finance Board 196
Pool units
Total
3,167
3,317
16 3,167
3,333
6,586
6,782

Unrestricted Restricted Restricted Endowment 2020 2019
Total Total
Minist and mission 106,029 106,029 103,478
Church
Total
o anisations 919
106,948
919
106,948
2,551
106,029
Direct charitable Support 2020 2019
ex nditure costs Total Total
Minist and mission 103,426 2,603 106,029 103,478
Church o anisations 919 919 2,551
Total 104,345 2 603 106,948 106,029

2020 2019
Post, tele hone &internet 1,273 1,704
Licences and fees 910
Subscri tions 25 25
Pa ment rocessin 395 15
Total 2,603 2,728

2020 2019
Wa es and salaries 25,671 26,638
Social secu costs 1,204 1,158
Pension costs 1,436 1,438
Total 28,311 29,234

2020 2019 2019
Pastoral and Outreach Worker
Cleaner
Or anist
Total
12.Investments
United Reformed Church (Mersey Province) Trust Investment
2020 2019
Total Total
Market value
At 1
Janua
2020 196,826 176,848
Net investment ainl loss -22,298 19,978
Proceeds -174,528
At 31 December2020 196,826
Historical cost 115,000

2020 2019
Bank 24,709 21,098
Cash 1,220 3,159
Total 25,929 24,257

2020 2019
CFBDe osit Fund 357,520 33,286
Total 357,520 33,286

2020 2019
Trade creditors 2,741 3,276
Total 2,741 3,276

Unrestricted
funds
Restricted funds Endowment funds Total
Investments
Current assets
Current
liabilities
Total net assets
196,826
54,631
3,276
248,181
226
226
2,686
2,686
196,826
57,543
3,276
251,093

Unrestricted Restricted Endowment Total
Funds Funds Funds Funds
Income and Endowments from:
Donations
and le acies
102 54,331
Charitable
activities
219 219
Other tradin
activities
61,683 61,683
Investments 6,763 19 6,782
Total income 122,894 102 19 123,015
Ex
nditure on:
Raisin
funds
Charitable
activities
106,029 106,029
Total ex
nditure
106,029 106,029
Gain/ loss on investments 19,978 19,978
Net incomel ex enditure 36843 102 19 36,964
Transfers between funds 14 -14
Net movement
in funds
36,857 102 36,964