OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Notes 2022 2021
6
INCOMING RESOURCES
Donations
and Collections
Income from Property
92,181
'I0,392
61,567
10,392
102,573 71,959
Investment
Income - Profits earned
51 66
Total incoming resources 102,624 72,025
RESOURCES EXPENDED
Cost ofCharitable
Activities
Salaries
Furlough
grants
Bank charges
Telephone
24,057
570
21,869
(7,901)
(75)
546
Rates 118
Ceremonial 3,357
Light and heat
Pension
Repairs and maintenance
Insurance
Depreciation
Total resources expended
8,446
1,248
3,745
1,880
1,027
44,448
5,643
1,165
12,830
1,845
1,369
37,291
NET INCOMING RESOURCES 58,176 34,734
Fund Balances at 31st IVIarch 2021 807,473 772,739
Fund Balances at 31st March 2022 865,649 807,473

Notes 2022 2021
8
Fixed assets
Tangible fixed assets 673,080 674,107
673,080 674,107
Current assets
Cash at bank and in hand 213,190 168,815
213,190 166,815
Creditors: amounts falling due within
one year 4 (20,621) (35,449)
Net current assets 192,569 133,366
Total assets less current liabilities 865,649 807,473
Net assets 865,649 807,473
Funds
Unrestricted funds 865,649 807,473
865,649 807,473

3Tangible fixed asset
Freehold Fixturesl
Cost Buildings
f
Eqpt.
f
Total
f
At 1stApril 2021 670,000 7,380 677,380
Additions 0
At 31 March 2022 670,000 7,380 677,380
Accumulated
depreciation
At 1stApril 2021 3,273 3,273
Charge for the period 1,027 1,027
At 31 March 2022 4,300 4,300
Net book value
At 31 March 2021 670,000 4,107 674,107
At 31st March 2022 670,000 3,080 673,080

: amo unts
falling due within one
year
2022
f
2021f
Social security and taxes 1,791 2,465
Return of monies 18,830 32,984
20,621 35,449

7Analysis ofnet assets by fu nd
Unrest-
rfcted
Funds
f
f
Tangible assets 673,080 673,080
Cash at bank and
Less: Creditors
in hand f 213,190
~20,621
865,649
213,190
~2D, 621
865,649