| Notes | 2022 | 2021 | |
|---|---|---|---|
| 6 | |||
| INCOMING RESOURCES | |||
| Donations and Collections Income from Property |
92,181 'I0,392 |
61,567 10,392 |
|
| 102,573 | 71,959 | ||
| Investment Income - Profits earned |
51 | 66 | |
| Total incoming resources | 102,624 | 72,025 | |
| RESOURCES EXPENDED | |||
| Cost ofCharitable Activities |
|||
| Salaries Furlough grants Bank charges Telephone |
24,057 570 |
21,869 (7,901) (75) 546 |
|
| Rates | 118 | ||
| Ceremonial | 3,357 | ||
| Light and heat Pension Repairs and maintenance Insurance Depreciation Total resources expended |
8,446 1,248 3,745 1,880 1,027 44,448 |
5,643 1,165 12,830 1,845 1,369 37,291 |
|
| NET INCOMING RESOURCES | 58,176 | 34,734 | |
| Fund Balances at 31st IVIarch 2021 | 807,473 | 772,739 | |
| Fund Balances at 31st March 2022 | 865,649 | 807,473 |
| Notes | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|
| 8 | |||||||
| Fixed assets | |||||||
| Tangible fixed assets | 673,080 | 674,107 | |||||
| 673,080 | 674,107 | ||||||
| Current assets | |||||||
| Cash at bank | and in | hand | 213,190 | 168,815 | |||
| 213,190 | 166,815 | ||||||
| Creditors: amounts | falling due within | ||||||
| one year | 4 | (20,621) | (35,449) | ||||
| Net current assets | 192,569 | 133,366 | |||||
| Total assets | less current liabilities | 865,649 | 807,473 | ||||
| Net assets | 865,649 | 807,473 | |||||
| Funds | |||||||
| Unrestricted | funds | 865,649 | 807,473 | ||||
| 865,649 | 807,473 |
| 3Tangible fixed asset | |||
|---|---|---|---|
| Freehold | Fixturesl | ||
| Cost | Buildings f |
Eqpt. f |
Total f |
| At 1stApril 2021 | 670,000 | 7,380 | 677,380 |
| Additions | 0 | ||
| At 31 March 2022 | 670,000 | 7,380 | 677,380 |
| Accumulated depreciation |
|||
| At 1stApril 2021 | 3,273 | 3,273 | |
| Charge for the period | 1,027 | 1,027 | |
| At 31 March 2022 | 4,300 | 4,300 | |
| Net book value | |||
| At 31 March 2021 | 670,000 | 4,107 | 674,107 |
| At 31st March 2022 | 670,000 | 3,080 | 673,080 |
| : amo | unts falling due within one |
year | |
|---|---|---|---|
| 2022 f |
2021f | ||
| Social | security and taxes | 1,791 | 2,465 |
| Return | of monies | 18,830 | 32,984 |
| 20,621 | 35,449 |
| 7Analysis ofnet | assets by fu | nd | ||
|---|---|---|---|---|
| Unrest- | ||||
| rfcted | ||||
| Funds f |
f | |||
| Tangible assets | 673,080 | 673,080 | ||
| Cash at bank and Less: Creditors |
in hand | f | 213,190 ~20,621 865,649 |
213,190 ~2D, 621 865,649 |