| Trustees | Rosie Boycott | Chair | |
|---|---|---|---|
| Tim Thornton | |||
| Heidi Allen | |||
| Hilary Berg | Appointed | 5th March 2022 | |
| Rachel Treweek | Appointed | 19th July 2021 | |
| Margaret Anne Defeyter | |||
| Nicholas John Hopkins | Appointed | 19th April 2021 | |
| Richard Gould | |||
| Stephanie Ellis |
|||
| Frank Field | |||
| Eluabath KendaB |
Terminated | in year | |
| Charity number IEngland and Wales) | 1163986 | ||
| Charity nranber (Scotland) | SC048470 | ||
| Principal address | 55Tufton Street | ||
| London | |||
| Syyt P3QL | |||
| 55Tufton Street | |||
| London | |||
| SWtP 3QL | |||
| Auditor | McEwan Wallace Limited | ||
| 6Abbots Quay | |||
| Birkenhead | |||
| yyirrat | |||
| CH41 SLH | |||
| Uoyds Bank PLC |
| Page | ||
|---|---|---|
| Trustees' report |
1-7 | |
| Independent auditor's |
report | 9-11 |
| Statement offinancial | a tivities | 12 |
| 13 | ||
| 14 | ||
| Notes to the finance | statements | 15-23 |
| Unresbicted | Restricted | Total Unresbicted | Total Unresbicted | Restricted | Total | ||||
|---|---|---|---|---|---|---|---|---|---|
| funds | funds | fimds | funds | ||||||
| 2022 | 2022 | 2022 | 2021 | 2021 | 2021 | ||||
| Notes | 6 | 6 | 6 | F | F | 6 | |||
| ~lo | rfrom: | ||||||||
| Donations and | legacies | 322,819 | 155,192 | 478,011 | 1,622,027 | 1,622,027 | |||
| Charitable acbvibes |
31283 | 400238 | 431,521 | 18,000 | 889,036 | 907,036 | |||
| Other | trading ac5Mies | 45,000 | 45,000 | 53,466 | 40,000 | 93,466 | |||
| Total | income | 600,430 | 954,532 | 1,693,493 | 929,036 | 2,622,529 | |||
| nditure on: | |||||||||
| Trading costs | 10,449 | 10,449 | |||||||
| 815,480 | 265,938 | 1,081,418 | 972,517 | 750,246 | 1,722,763 | ||||
| Total | charitable | expenrgture | 815,480 | 265,938 | 1,081,418 | 972,517 | 750246 | 1,722,763 | |
| Total | expenditure | 815,480 | 265,938 | 1,081,418 | 982,966 | 750246 | 1,733212 | ||
| Net (expenditure)flncome | for | ||||||||
| the )reafl | |||||||||
| Net movement | in funds | (461,378) | 334,492 | (126,886) | 710.527 | 178,790 | 889P17 | ||
| Fund | balances | at 1Apn1 | 2021 | 888228 | 583.933 | 1,472.161 | 177,701 | 405,143 | 582,844 |
| Fund | balances | at31INarch | |||||||
| 2022 | 426,850 | 918,425 | 1,345275 | 888228 | 583,933 | 1,472,161 |
| 2022 | 2021 | |||||
|---|---|---|---|---|---|---|
| Notes | 6 | 6 | ||||
| Fixed assets | ||||||
| Tangible assets | 137,568 | 161,631 | ||||
| 12 | 47,087 | 101 | ||||
| 1,193,843 | 1,315229 | |||||
| Creditors: amounts | fatgng due within | 1240,930 | 1,315,330 | |||
| erie year | 13 | (33,223) | (4,800) | |||
| Net current assets | 1207,707 | 1,310,530 | ||||
| Total assets less cunent liabiTities | 1,345475 | 1,472,161 | ||||
| Income funds | ||||||
| R stricted funds | 918,425 | 583,933 | ||||
| Unrestdcted funds |
426,850 | 888~8 | ||||
| 1.345275 | 1,472,161 |
| 3 | Donations and legacies | U~ | R stricted | Total | Unresbicted | ||||
|---|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | |||||||
| 2022f | 2021f | ||||||||
| Donations and gills Membership fees |
322,819 | 155,192 | 478,011 | 1,624,197 (2,170) |
|||||
| 4 | Chaeabt acmddes |
||||||||
| 2022f | 2021f | ||||||||
| 430238 | 907,036 | ||||||||
| 1,283 | |||||||||
| 431,521 | 907,036 | ||||||||
| Analysis by fund |
|||||||||
| Unresbicted funds Restricted funds |
31283 400238 |
18,000 889,036 |
|||||||
| 431,521 | 907,036 | ||||||||
| perfonnance related grants |
|||||||||
| Big Lottery FundrThe National Loitery GLA Grant Hadtey Trust Wirral Borough Counal Dulverton Trust Medicash Steve Morgen Foundation Brakes Meals and More Greggs Foundation The Goldsmiths' Company Charity Thales Kickstart Receipts DWT Cargill Esmee Fairbaim Foundation Feeding Halton Foundation Scotland Hollyhock Foundation L&Q Housing Souter Trust Vardy |
Community | Fund | 5,794 18,824 15,000 208,034 42,836 10,000 |
420,710 120,950 75,000 72,900 35,000 28,000 28,000 18,824 15,000 15,000 10,000 5,580 5,000 8,582 3,000 5,000 15,000 10,490 5,000 10,000 |
| Total | Unrestricted | |||
|---|---|---|---|---|
| funds | ||||
| 2022 f |
2021 f |
|||
| ~TCh | ||||
| Other | trading | activities | 10,449 | |
| 10,449 |
| 6 | Raising funds | (Continue dl |
||
|---|---|---|---|---|
| 7 | Charitable acbvitim |
|||
| Staifcosts, head of8ceand keel project development Depreciation andi~ |
2022f 220.185 24,063 |
2021f 263240 28,015 |
||
| printing, postage and stationery Training |
188 | 449 | ||
| Telephone Travel, equipment and commurvcallons Grants tokeel implementation partners l~ Audit and~fees |
607 34,829 739,421 899 5,640 |
1,104 19257 1,333.839 9,413 4,800 |
||
| Professional fees ~g and social media Events and conferences |
42,866 440 2,655 |
24,383 3,689 624 |
||
| Heat and light Sundry Bank charges |
89 6,365 3,171 |
15,565 9,893 7,769 |
||
| 1,081,418 | 1,722.763 | |||
| 1,081,418 | 1,722.763 | |||
| Analysis by fund U~ funds Resbicted funds |
815,480 265,938 |
972,517 750Q46 |
||
| 1,081,418 | 1,722,763 | |||
| 8 | Auditom Remuneration and Governance Costs |
|||
| Fees payable tothe charity's | auditor and associates: | 2022 f |
2021 f |
|
| 5,640 | 4,800 |
| The average monthly number ofemplo |
yees during the year was: |
|||
|---|---|---|---|---|
| 2022 | 2021 | |||
| Number | Number | |||
| Head 015ceSu~ | ||||
| Total | 10 | 10 | ||
| 2022 | 2021 | |||
| E | E | |||
| 200,089 | 240,730 | |||
| 13,448 | 15Q36 | |||
| 6,648 | 7274 | |||
| Support Costs | StaffCosts | Other Costs | Total 2D22 | Total 2D21 |
| E | E | E | E | |
| 220,185 | 861,233 | 1.081,418 | 1,722,763 | |
| 10,449 | ||||
| 220,185 | 861g33 | 1,081,418 | 1,733212 |
| 11 | Tangillie Aced assets | |||||
|---|---|---|---|---|---|---|
| toasehom | Rxtmes and Stator vehldes | Total | ||||
| Improvements | ntanas | |||||
| Cost | 6 | 6 | ||||
| At 1Apnl 2021 | 9,063 | 2298 | 183,690 | 195,051 | ||
| At 31 March 2022 | 2,298 | 183,690 | 195,051 | |||
| Depreciad on and impairment At 1 Apnl 2021 D~ charged in the year |
1,812 906 |
230 310 |
31,378 22,847 |
33,420 24,063 |
||
| At 31 March 2022 | 2.718 | 540 | 54~ | |||
| Canying amount |
||||||
| At 31 March 2022 | 6,345 | 1,758 | 129,465 | 137,568 | ||
| At 31 March 2021 | 7,251 | 2068 | 152,312 | 161,631 | ||
| 12 | Debtors | |||||
| 2021 | ||||||
| Amounts falling due |
within one year. | |||||
| Other debtors | 45,916 | 101 | ||||
| Pmpayments and accrued income |
1,171 | |||||
| 47,087 | 101 |
| Creditors: amounts fallmg due within one year |
||
|---|---|---|
| 2022 | 2021 | |
| 6 | 6 | |
| Other cretfitors | 741 | |
| Accruais and deferred income | 32,482 | |
| 33,223 | 4,800 |
| 14 | Analysis ofnetassets | between funds Un~ funds |
Restricted funds |
Total | Un | stricted funds |
R stricted funds |
Total |
|---|---|---|---|---|---|---|---|---|
| Fund balances at31 | 2022 f |
2022 f |
2022 f |
2021 | 2021 f |
2021 | ||
| March 2022 are | ||||||||
| represented by: |
||||||||
| Tangible assets Current assets/giabiBbes) |
426.850 | 137,568 780,857 |
137,568 1207,707 |
888228 | 161,631 422,302 |
161.631 1,310,530 |
||
| 426,850 | 918,425 | 1.345475 | 888~8 | 583,933 | 1,472,161 |
| 16 | Cash generated from operations |
Cash generated from operations |
2021f | |
|---|---|---|---|---|
| (126.886) | 889,317 | |||
| Adjustments for. |
||||
| DeprecMon and impairment of Movements in~capital: |
tang'ble fixed assets | 24,063 | 28,015 | |
| (increase)/decrease in debtors Increaal(decrease) in creditors |
(46,986) 28,423 |
2,468 (899) |
||
| Cash (absorbed byygenerated | fmm operations | (121,386) | 918,901 |