OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Trustees Rosie Boycott Chair
Tim Thornton
Heidi Allen
Hilary Berg Appointed 5th March 2022
Rachel Treweek Appointed 19th July 2021
Margaret Anne Defeyter
Nicholas John Hopkins Appointed 19th April 2021
Richard Gould
Stephanie
Ellis
Frank Field
Eluabath
KendaB
Terminated in year
Charity number IEngland and Wales) 1163986
Charity nranber (Scotland) SC048470
Principal address 55Tufton Street
London
Syyt P3QL
55Tufton Street
London
SWtP 3QL
Auditor McEwan Wallace Limited
6Abbots Quay
Birkenhead
yyirrat
CH41 SLH
Uoyds Bank PLC

Page
Trustees'
report
1-7
Independent
auditor's
report 9-11
Statement offinancial a tivities 12
13
14
Notes to the finance statements 15-23

Unresbicted Restricted Total Unresbicted Total Unresbicted Restricted Total
funds funds fimds funds
2022 2022 2022 2021 2021 2021
Notes 6 6 6 F F 6
~lo rfrom:
Donations and legacies 322,819 155,192 478,011 1,622,027 1,622,027
Charitable
acbvibes
31283 400238 431,521 18,000 889,036 907,036
Other trading ac5Mies 45,000 45,000 53,466 40,000 93,466
Total income 600,430 954,532 1,693,493 929,036 2,622,529
nditure on:
Trading costs 10,449 10,449
815,480 265,938 1,081,418 972,517 750,246 1,722,763
Total charitable expenrgture 815,480 265,938 1,081,418 972,517 750246 1,722,763
Total expenditure 815,480 265,938 1,081,418 982,966 750246 1,733212
Net (expenditure)flncome for
the )reafl
Net movement in funds (461,378) 334,492 (126,886) 710.527 178,790 889P17
Fund balances at 1Apn1 2021 888228 583.933 1,472.161 177,701 405,143 582,844
Fund balances at31INarch
2022 426,850 918,425 1,345275 888228 583,933 1,472,161

2022 2021
Notes 6 6
Fixed assets
Tangible assets 137,568 161,631
12 47,087 101
1,193,843 1,315229
Creditors: amounts fatgng due within 1240,930 1,315,330
erie year 13 (33,223) (4,800)
Net current assets 1207,707 1,310,530
Total assets less cunent liabiTities 1,345475 1,472,161
Income funds
R stricted funds 918,425 583,933
Unrestdcted
funds
426,850 888~8
1.345275 1,472,161

3 Donations and legacies U~ R stricted Total Unresbicted
funds funds funds
2022f 2021f
Donations and gills
Membership
fees
322,819 155,192 478,011 1,624,197
(2,170)
4 Chaeabt
acmddes
2022f 2021f
430238 907,036
1,283
431,521 907,036
Analysis
by fund
Unresbicted
funds
Restricted funds
31283
400238
18,000
889,036
431,521 907,036
perfonnance
related grants
Big Lottery FundrThe
National
Loitery
GLA Grant
Hadtey Trust
Wirral Borough Counal
Dulverton
Trust
Medicash
Steve Morgen Foundation
Brakes Meals and More
Greggs Foundation
The Goldsmiths'
Company
Charity
Thales
Kickstart Receipts
DWT Cargill
Esmee Fairbaim
Foundation
Feeding Halton
Foundation
Scotland
Hollyhock
Foundation
L&Q Housing
Souter Trust
Vardy
Community Fund 5,794
18,824
15,000
208,034
42,836
10,000
420,710
120,950
75,000
72,900
35,000
28,000
28,000
18,824
15,000
15,000
10,000
5,580
5,000
8,582
3,000
5,000
15,000
10,490
5,000
10,000

Total Unrestricted
funds
2022
f
2021
f
~TCh
Other trading activities 10,449
10,449

6 Raising funds (Continue
dl
7 Charitable
acbvitim
Staifcosts, head of8ceand keel project development
Depreciation
andi~
2022f
220.185
24,063
2021f
263240
28,015
printing,
postage and stationery
Training
188 449
Telephone
Travel, equipment
and commurvcallons
Grants tokeel implementation
partners
l~
Audit and~fees
607
34,829
739,421
899
5,640
1,104
19257
1,333.839
9,413
4,800
Professional fees
~g and social media
Events and conferences
42,866
440
2,655
24,383
3,689
624
Heat and light
Sundry
Bank charges
89
6,365
3,171
15,565
9,893
7,769
1,081,418 1,722.763
1,081,418 1,722.763
Analysis
by fund
U~ funds
Resbicted funds
815,480
265,938
972,517
750Q46
1,081,418 1,722,763
8 Auditom
Remuneration
and Governance Costs
Fees payable tothe charity's auditor and associates: 2022
f
2021
f
5,640 4,800

The average
monthly
number ofemplo
yees
during the year was:
2022 2021
Number Number
Head 015ceSu~
Total 10 10
2022 2021
E E
200,089 240,730
13,448 15Q36
6,648 7274
Support Costs StaffCosts Other Costs Total 2D22 Total 2D21
E E E E
220,185 861,233 1.081,418 1,722,763
10,449
220,185 861g33 1,081,418 1,733212

11 Tangillie Aced assets
toasehom Rxtmes and Stator vehldes Total
Improvements ntanas
Cost 6 6
At 1Apnl 2021 9,063 2298 183,690 195,051
At 31 March 2022 2,298 183,690 195,051
Depreciad
on and impairment
At 1 Apnl 2021
D~ charged
in the year
1,812
906
230
310
31,378
22,847
33,420
24,063
At 31 March 2022 2.718 540 54~
Canying
amount
At 31 March 2022 6,345 1,758 129,465 137,568
At 31 March 2021 7,251 2068 152,312 161,631
12 Debtors
2021
Amounts
falling due
within one year.
Other debtors 45,916 101
Pmpayments
and accrued income
1,171
47,087 101
Creditors: amounts
fallmg due within one year
2022 2021
6 6
Other cretfitors 741
Accruais and deferred income 32,482
33,223 4,800

14 Analysis ofnetassets between funds
Un~
funds
Restricted
funds
Total Un stricted
funds
R stricted
funds
Total
Fund balances at31 2022
f
2022
f
2022
f
2021 2021
f
2021
March 2022 are
represented
by:
Tangible assets
Current assets/giabiBbes)
426.850 137,568
780,857
137,568
1207,707
888228 161,631
422,302
161.631
1,310,530
426,850 918,425 1.345475 888~8 583,933 1,472,161

16 Cash generated
from operations
Cash generated
from operations
2021f
(126.886) 889,317
Adjustments
for.
DeprecMon
and impairment
of
Movements
in~capital:
tang'ble fixed assets 24,063 28,015
(increase)/decrease
in debtors
Increaal(decrease)
in creditors
(46,986)
28,423
2,468
(899)
Cash (absorbed byygenerated fmm operations (121,386) 918,901