OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-10-31-accounts

Trustees’ Annual Report for the period

From 1[st] November 2022 Period start date To 31[st] October 2023 Period end date

Charity name: Sam’s Gift

Charity registration number: 1163967

Objectives and Activities

SORP reference
Summary of the purposes of
the charity as set out in its
governing document
Para 1.17 To provide ‘Journey Boxes’ for
teenagers and young adults diagnosed
with cancer. The trustees do not have
direct contact with recipients of the
boxes. The nurses at the hospital hand
out and discuss the boxes with their
patients
Summary of the main
activities in relation to those
purposes for the public
benefit, in particular, the
activities, projects or
services identified in the
accounts.
Para 1.17 and
1.19
The charity holds fundraising events
which include football match, charity
ball, sponsored events and music
events to raise funds to purchase the
contents of the boxes. The trustees and
volunteers put together the journal
contained in the box as well as the
packing of the finished box. The
trustees deliver the finished boxes to
the hospital.
Statement confirming
whether the trustees have
had regard to the guidance
issued by the Charity
Commission on public
benefit
Para 1.18 Trustees have regard for the guidance
issued by Charities Commission

Additional information (optional) You may choose to include further statements where relevant about:


SORP reference
Policy on grant making Para 1.38 N/A at this time
Contribution made by
volunteers
Para 1.38 Several volunteers help to construct the
boxes and their contents along with
helping to run fundraising events. Some
volunteers carry out their own
sponsored events, donating what they
raise to the charity. We have a some
donation boxes at local businesses.

Achievements and Performance

SORP reference
Summary of the main
achievements of the charity,
identifying the difference the
charity’s work has made to
the circumstances of its
beneficiaries and any wider
benefits to society as a
whole.
Para 1.20 The ‘Journey Boxes’ are donated mainly
to the Christie in Manchester and some
to the TYA at Sheffield Hospital where
key nurses give them to children and
young adults diagnosed with cancer.
The contents are explained by the
nurses and the boxes can be used as
the patient wishes which help them
through their journey and treatment of
cancer.
We also provide some of the boxes to
the Supportive care unit for patients
who prognosis is not good and who
have young families.
We are also contacted by individuals
with a loved one suffering with cancer
who request a box. These are collected
by the person who has requested the
box or sent by post to the recipient.
The boxes are helping the young people
emotionally, to get through a difficult
time in their lives. It can also benefit the
family of the young adult diagnosed.

Additional information (optional) You may choose to include further statements where relevant about:


Achievements against
objectives set

Para 1.41

We are yet to involve more hospitals but
this is still an ongoing aim. The funds
are healthy and should allow us to
expand further in the future.
Performance of fundraising
activities against objectives
set
Para 1.41 Our fundraising events have been
relatively successful. However with
rising costs of events themselves we
may need to look for at finding sponsors
for events in order to increase profit.

Financial Review

Review of the charity’s
financial position at the end
of the period
Para 1.21 Total funds as of 31/10/23 was £73,485
Statement explaining the
policy for holding reserves
stating why they are held
Para 1.22 Part of the boxes are a piece of
fingerprint jewellery which may not be
claimed immediately and depending on
the form of jewellery they choose varies
in cost.
We also wish to reach hospitals other
than the Christie who care for
Teenagers and Young Adults with
Cancer and need to hold enough funds

to start this.

Additional information (optional)
You may choose to include further statements where relevant about:
Additional information (optional)
You may choose to include further statements where relevant about:
Additional information (optional)
You may choose to include further statements where relevant about:
The charity’s principal
sources of funds (including
any fundraising)
Para 1.47 Fundraising events include a charity
football match, Charity Ball, sponsored
events, charitable donations.

Structure, Governance and Management

Description of charity’s
trusts:
Type of governing document
(trust deed, royal charter)
Para 1.25
How is the charity
constituted?
(e.g unincorporated
association, CIO)
Para 1.25 CIO
Trustee selection methods
including details of any
constitutional provisions e.g.
election to post or name of
any person or body entitled
to appoint one or more
trustees
Para 1.25 Small board of trustees able to elect
appointment of other trustees

Reference and Administrative details

Charity name Sam’s Gift
Other name the charity uses
Registered charity number 1163967
Charity’s principal address 74 Church Street,
Ainsworth,
Bolton
BL2 5RS

Names of the charity trustees who manage the charity

1
2
3
4
Trustee name Office (if any) Dates acted if not for whole
year
Name of person (or body) entitled
to appoint trustee (ifany)
Susan Nicholls Chair
Sharon Cleary
Thomas Nicholls
Daniel Nicholls

Declarations

The trustees declare that they have approved the trustees’ report above.

Signed on behalf of the charity’s trustees

Signature(s) Susan A. Nicholls

Full name(s) Susan Anne Nicholls

Position (eg Secretary, Chair Chair, etc)

Date

14/8/24

REGISTERED COMPANY NUMBER: CE004554 (England and Wales)
REGISTERED CHARITY NUMBER: 1163967
Report of the Trustees and
Unaudited Financial Statements for the Year Ended 31 October 2023
for
Sam's Gift
Anthony Marshall Ltd
Chartered Accountants
70 Market Street
Tottington
Bury
Greater Manchester
BL8 3LJ
Sam's Gift
Contents of the Financial Statements
for the Year Ended 31 October 2023
Page
Report of the Trustees 1
Independent Examiner's Report 2
Statement of Financial Activities 3
Balance Sheet 4
Notes to the Financial Statements 5 to 9
Detailed Statement of Financial Activities 10
Sam's Gift
for the Year Ended 31 October 2023

Report of the Trustees

ThetrusteeswhoarealsodirectorsofthecharityforthepurposesoftheCompaniesAct2006,presenttheirreport with
thefinancialstatementsofthecharityfortheyearended31October2023.Thetrusteeshaveadoptedtheprovisions of
AccountingandReportingbyCharities:StatementofRecommendedPracticeapplicabletocharitiespreparing their
accountsinaccordancewiththeFinancialReportingStandardapplicableintheUKandRepublicofIreland(FRS 102)
(effective 1 January 2019).

STRUCTURE, GOVERNANCE AND MANAGEMENT

Governing document

Thecharityiscontrolledbyitsgoverningdocument,adeedoftrust,andconstitutesalimitedcompany,limited by
guarantee, as defined by the Companies Act 2006.

REFERENCE AND ADMINISTRATIVE DETAILS

Registered Company number

CE004554 (England and Wales)

Registered Charity number

1163967

Registered office

74 Church Street
Ainsworth
Bolton
BL2 5RS

Trustees

D Nicholls
T Nicholls
S Cleary
S Nicholls

Independent Examiner

Anthony Marshall Ltd
Chartered Accountants
70 Market Street
Tottington
Bury
Greater Manchester
BL8 3LJ
Approved by order of the board of trustees on 14 August 2024 and signed on its behalf by:
S Nicholls - Trustee
Page 1
Independent Examiner's Report to the Trustees of
Sam's Gift

Independent examiner's report to the trustees of Sam's Gift ('the Company')

I report to the charity trustees on my examination of the accounts of the Company for the year ended 31 October 2023.

Responsibilities and basis of report

As thecharity'strusteesof theCompany(andalsoitsdirectorsforthepurposesof companylaw)youareresponsible for
the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').
HavingsatisfiedmyselfthattheaccountsoftheCompanyarenotrequiredtobeauditedunderPart16ofthe2006 Act
andareeligibleforindependentexamination,I reportinrespectofmyexaminationofyourcharity'saccountsas carried
outunderSection145oftheCharitiesAct2011('the2011Act').IncarryingoutmyexaminationIhavefollowed the
Directions given by the Charity Commission under Section 145(5) (b) of the 2011 Act.

Independent examiner's statement

Ihavecompletedmyexamination.Iconfirmthatnomattershavecometomyattentioninconnectionwith the
examination giving me cause to believe:

1. accounting records were not kept in respect of the Company as required by Section 386 of the 2006 Act; or

2. the accounts do not accord with those records; or

3. the accounts do not comply with the accounting requirements of Section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or

4. the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)).

I have no concernsand have come acrossno othermattersin connectionwith the examinationto whichattention should
be drawn in this report in order to enable a proper understanding of the accounts to be reached.
A Marshall ACA
Anthony Marshall Ltd
Chartered Accountants
70 Market Street
Tottington
Bury
Greater Manchester
BL8 3LJ
14 August 2024
Page 2
Sam's Gift

Statement of Financial Activities

for the Year Ended 31 October 2023

31.10.23 31.10.22
Unrestricted Total
fund funds
Notes £ £
INCOME AND ENDOWMENTS FROM
Donations and legacies 32,326 18,424
EXPENDITURE ON
Raising funds 2 44,756 16,926
NET INCOME/(EXPENDITURE) (12,430) 1,498
RECONCILIATION OF FUNDS
Total funds brought forward 85,915 84,417
TOTAL FUNDS CARRIED FORWARD 73,485 85,915
The notes form part of these financial statements
Page 3
Sam's Gift

Balance Sheet

31 October 2023

31.10.23 31.10.22
Unrestricted Total
fund funds
Notes £ £
CURRENT ASSETS
Cash at bank 74,445 87,655
CREDITORS
Amounts falling due within one year 5 (960) (1,740)
NET CURRENT ASSETS 73,485 85,915
TOTAL ASSETS LESS CURRENT LIABILITIES 73,485 85,915
NET ASSETS 73,485 85,915
FUNDS 6
Unrestricted funds 73,485 85,915
TOTAL FUNDS 73,485 85,915
ThecharitablecompanyisentitledtoexemptionfromauditunderSection477oftheCompaniesAct2006forthe year
ended 31 October 2023.
Themembershavenotrequiredthecompanytoobtainanauditofitsfinancialstatementsfortheyear ended
31 October 2023 in accordance with Section 476 of the Companies Act 2006.
The trustees acknowledge their responsibilities for
Thesefinancialstatementshavebeenpreparedinaccordancewiththeprovisionsapplicabletocharitable companies
subject to the small companies regime.
ThefinancialstatementswereapprovedbytheBoardofTrusteesandauthorisedforissueon14August2024and were
signed on its behalf by:
S Nicholls - Trustee
The notes form part of these financial statements
Page 4
Sam's Gift
for the Year Ended 31 October 2023

Notes to the Financial Statements

1. ACCOUNTING POLICIES

Basis of preparing the financial statements

Thefinancialstatementsofthecharitablecompany,whichisapublicbenefitentityunderFRS102,have been
preparedinaccordancewiththeCharitiesSORP(FRS102)'AccountingandReportingbyCharities:Statement of
RecommendedPracticeapplicableto charitiespreparingtheir accountsin accordancewith the Financial Reporting
StandardapplicableintheUKandRepublicofIreland(FRS102)(effective1January2019)',Financial Reporting
Standard102'TheFinancialReportingStandardapplicableintheUKandRepublicofIreland'andthe Companies
Act 2006. The financial statements have been prepared under the historical cost convention.

Income

All incomeis recognisedin the Statementof FinancialActivitiesonce the charityhas entitlementto the funds,it is
probable that the income will be received and the amount can be measured reliably.

Expenditure

Liabilitiesarerecognisedasexpenditureassoonasthereisalegalorconstructiveobligationcommitting the
charitytothatexpenditure,itisprobablethatatransferofeconomicbenefitswillberequiredinsettlement and
the amountof the obligationcanbe measuredreliably.Expenditureis accountedforon an accrualsbasisand has
beenclassifiedunderheadingsthataggregateallcostrelatedtothecategory.Wherecostscannotbe directly
attributedtoparticularheadingstheyhavebeenallocatedtoactivitiesonabasisconsistentwiththeuse of
resources.

Taxation

The charity is exempt from corporation tax on its charitable activities.

Fund accounting

Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
Restrictedfundscanonlybe usedforparticularrestrictedpurposeswithinthe objectsof the charity. Restrictions
arise when specified by the donor or when funds are raised for particular restricted purposes.
Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.
continued...
Page 5
Sam's Gift
for the Year Ended 31 October 2023

Notes to the Financial Statements - continued

2. RAISING FUNDS

Raising donations and legacies

Raising donations and legacies
31.10.23 31.10.22
£ £
Support costs 3,393 2,628

3. TRUSTEES' REMUNERATION AND BENEFITS

Therewerenotrustees'remunerationorotherbenefitsfortheyearended31October2023norforthe year
ended 31 October 2022.

Trustees' expenses

Therewerenotrustees'expensespaidfortheyearended31October2023norfortheyear ended
31 October 2022.

4. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES

COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted
fund
£
INCOME AND ENDOWMENTS FROM
Donations and legacies 18,424
EXPENDITURE ON
Raising funds 16,926
NET INCOME 1,498
RECONCILIATION OF FUNDS
Total funds brought forward 84,417
TOTAL FUNDS CARRIED FORWARD 85,915
continued...
Page 6
Sam's Gift

Notes to the Financial Statements - continued for the Year Ended 31 October 2023

5. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

5. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.10.23 31.10.22
£ £
Accruals and deferred income 960 1,740
6. MOVEMENT IN FUNDS
Net
At movement At
1.11.22 in funds 31.10.23
£ £ £
Unrestricted funds
General fund 85,915 (12,430) 73,485
TOTAL FUNDS 85,915 (12,430) 73,485
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
£ £ £
Unrestricted funds
General fund 32,326 (44,756) (12,430)
TOTAL FUNDS 32,326 (44,756) (12,430)
Comparatives for movement in funds
Net
At movement At
1.11.21 in funds 31.10.22
£ £ £
Unrestricted funds
General fund 84,417 1,498 85,915
TOTAL FUNDS 84,417 1,498 85,915
continued...
Page 7
Sam's Gift

Notes to the Financial Statements - continued for the Year Ended 31 October 2023

6. MOVEMENT IN FUNDS - continued

Comparative net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
£ £ £
Unrestricted funds
General fund 18,424 (16,926) 1,498
TOTAL FUNDS 18,424 (16,926) 1,498
A current year 12 months and prior year 12 months combined position is as follows:
Unrestricted funds
General fund
TOTAL FUNDS
Net
At
movement
At
1.11.21
in funds
31.10.23
£
£
£
84,417
(10,932)
73,485
84,417
(10,932)
73,485
Net
At
movement
At
1.11.21
in funds
31.10.23
£
£
£
84,417
(10,932)
73,485
84,417
(10,932)
73,485
73,485
A currentyear12 monthsandprioryear12 monthscombinednetmovementinfunds,includedintheabove are
as follows:
Incoming Resources Movement
resources expended in funds
£ £ £
Unrestricted funds
General fund 50,750 (61,682) (10,932)
TOTAL FUNDS 50,750 (61,682) (10,932)
continued...
Page 8
Sam's Gift
Notes to the Financial Statements - continued
for the Year Ended 31 October 2023

7. RELATED PARTY DISCLOSURES

There were no related party transactions for the year ended 31 October 2023.
Page 9
Sam's Gift
INCOME AND ENDOWMENTS
Donations and legacies
Donations
Total incoming resources
EXPENDITURE
Other trading activities
Purchases for journey boxes
Purchases for events
Support costs
Management
Computer costs
Postage and stationery
Donations made
Finance
Bank charges
Governance costs
Accountancy fees
Total resources expended
Net (expenditure)/income
Detailed Statement of Financial Activities
for the Year Ended 31 October 2023
31.10.23
31.10.22
£
£
32,326
18,424
32,326
18,424
2,047
3,198
39,316
11,100
41,363
14,298
101
253
-
35
2,271
1,356
2,372
1,644
61
84
960
900
44,756
16,926
(12,430)
1,498
Detailed Statement of Financial Activities
for the Year Ended 31 October 2023
31.10.23
31.10.22
£
£
32,326
18,424
32,326
18,424
2,047
3,198
39,316
11,100
41,363
14,298
101
253
-
35
2,271
1,356
2,372
1,644
61
84
960
900
44,756
16,926
(12,430)
1,498
18,424
3,198
11,100
14,298
253
35
1,356
1,644
84
900
16,926
1,498
This page does not form part of the statutory financial statements
Page 10
REGISTERED COMPANY NUMBER: CE004554 (England and Wales)
REGISTERED CHARITY NUMBER: 1163967
Report of the Trustees and
Unaudited Financial Statements for the Year Ended 31 October 2023
for
Sam's Gift
Anthony Marshall Ltd
Chartered Accountants
70 Market Street
Tottington
Bury
Greater Manchester
BL8 3LJ
Sam's Gift
Contents of the Financial Statements
for the Year Ended 31 October 2023
Page
Report of the Trustees 1
Independent Examiner's Report 2
Statement of Financial Activities 3
Balance Sheet 4
Notes to the Financial Statements 5 to 9
Detailed Statement of Financial Activities 10
Sam's Gift
for the Year Ended 31 October 2023

Report of the Trustees

ThetrusteeswhoarealsodirectorsofthecharityforthepurposesoftheCompaniesAct2006,presenttheirreport with
thefinancialstatementsofthecharityfortheyearended31October2023.Thetrusteeshaveadoptedtheprovisions of
AccountingandReportingbyCharities:StatementofRecommendedPracticeapplicabletocharitiespreparing their
accountsinaccordancewiththeFinancialReportingStandardapplicableintheUKandRepublicofIreland(FRS 102)
(effective 1 January 2019).

STRUCTURE, GOVERNANCE AND MANAGEMENT

Governing document

Thecharityiscontrolledbyitsgoverningdocument,adeedoftrust,andconstitutesalimitedcompany,limited by
guarantee, as defined by the Companies Act 2006.

REFERENCE AND ADMINISTRATIVE DETAILS

Registered Company number

CE004554 (England and Wales)

Registered Charity number

1163967

Registered office

74 Church Street
Ainsworth
Bolton
BL2 5RS

Trustees

D Nicholls
T Nicholls
S Cleary
S Nicholls

Independent Examiner

Anthony Marshall Ltd
Chartered Accountants
70 Market Street
Tottington
Bury
Greater Manchester
BL8 3LJ
Approved by order of the board of trustees on 14 August 2024 and signed on its behalf by:
S Nicholls - Trustee
Page 1
Independent Examiner's Report to the Trustees of
Sam's Gift

Independent examiner's report to the trustees of Sam's Gift ('the Company')

I report to the charity trustees on my examination of the accounts of the Company for the year ended 31 October 2023.

Responsibilities and basis of report

As thecharity'strusteesof theCompany(andalsoitsdirectorsforthepurposesof companylaw)youareresponsible for
the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').
HavingsatisfiedmyselfthattheaccountsoftheCompanyarenotrequiredtobeauditedunderPart16ofthe2006 Act
andareeligibleforindependentexamination,I reportinrespectofmyexaminationofyourcharity'saccountsas carried
outunderSection145oftheCharitiesAct2011('the2011Act').IncarryingoutmyexaminationIhavefollowed the
Directions given by the Charity Commission under Section 145(5) (b) of the 2011 Act.

Independent examiner's statement

Ihavecompletedmyexamination.Iconfirmthatnomattershavecometomyattentioninconnectionwith the
examination giving me cause to believe:

1. accounting records were not kept in respect of the Company as required by Section 386 of the 2006 Act; or

2. the accounts do not accord with those records; or

3. the accounts do not comply with the accounting requirements of Section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or

4. the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)).

I have no concernsand have come acrossno othermattersin connectionwith the examinationto whichattention should
be drawn in this report in order to enable a proper understanding of the accounts to be reached.
A Marshall ACA
Anthony Marshall Ltd
Chartered Accountants
70 Market Street
Tottington
Bury
Greater Manchester
BL8 3LJ
14 August 2024
Page 2
Sam's Gift

Statement of Financial Activities

for the Year Ended 31 October 2023

31.10.23 31.10.22
Unrestricted Total
fund funds
Notes £ £
INCOME AND ENDOWMENTS FROM
Donations and legacies 32,326 18,424
EXPENDITURE ON
Raising funds 2 44,756 16,926
NET INCOME/(EXPENDITURE) (12,430) 1,498
RECONCILIATION OF FUNDS
Total funds brought forward 85,915 84,417
TOTAL FUNDS CARRIED FORWARD 73,485 85,915
The notes form part of these financial statements
Page 3
Sam's Gift

Balance Sheet

31 October 2023

31.10.23 31.10.22
Unrestricted Total
fund funds
Notes £ £
CURRENT ASSETS
Cash at bank 74,445 87,655
CREDITORS
Amounts falling due within one year 5 (960) (1,740)
NET CURRENT ASSETS 73,485 85,915
TOTAL ASSETS LESS CURRENT LIABILITIES 73,485 85,915
NET ASSETS 73,485 85,915
FUNDS 6
Unrestricted funds 73,485 85,915
TOTAL FUNDS 73,485 85,915
ThecharitablecompanyisentitledtoexemptionfromauditunderSection477oftheCompaniesAct2006forthe year
ended 31 October 2023.
Themembershavenotrequiredthecompanytoobtainanauditofitsfinancialstatementsfortheyear ended
31 October 2023 in accordance with Section 476 of the Companies Act 2006.
The trustees acknowledge their responsibilities for
Thesefinancialstatementshavebeenpreparedinaccordancewiththeprovisionsapplicabletocharitable companies
subject to the small companies regime.
ThefinancialstatementswereapprovedbytheBoardofTrusteesandauthorisedforissueon14August2024and were
signed on its behalf by:
S Nicholls - Trustee
The notes form part of these financial statements
Page 4
Sam's Gift
for the Year Ended 31 October 2023

Notes to the Financial Statements

1. ACCOUNTING POLICIES

Basis of preparing the financial statements

Thefinancialstatementsofthecharitablecompany,whichisapublicbenefitentityunderFRS102,have been
preparedinaccordancewiththeCharitiesSORP(FRS102)'AccountingandReportingbyCharities:Statement of
RecommendedPracticeapplicableto charitiespreparingtheir accountsin accordancewith the Financial Reporting
StandardapplicableintheUKandRepublicofIreland(FRS102)(effective1January2019)',Financial Reporting
Standard102'TheFinancialReportingStandardapplicableintheUKandRepublicofIreland'andthe Companies
Act 2006. The financial statements have been prepared under the historical cost convention.

Income

All incomeis recognisedin the Statementof FinancialActivitiesonce the charityhas entitlementto the funds,it is
probable that the income will be received and the amount can be measured reliably.

Expenditure

Liabilitiesarerecognisedasexpenditureassoonasthereisalegalorconstructiveobligationcommitting the
charitytothatexpenditure,itisprobablethatatransferofeconomicbenefitswillberequiredinsettlement and
the amountof the obligationcanbe measuredreliably.Expenditureis accountedforon an accrualsbasisand has
beenclassifiedunderheadingsthataggregateallcostrelatedtothecategory.Wherecostscannotbe directly
attributedtoparticularheadingstheyhavebeenallocatedtoactivitiesonabasisconsistentwiththeuse of
resources.

Taxation

The charity is exempt from corporation tax on its charitable activities.

Fund accounting

Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
Restrictedfundscanonlybe usedforparticularrestrictedpurposeswithinthe objectsof the charity. Restrictions
arise when specified by the donor or when funds are raised for particular restricted purposes.
Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.
continued...
Page 5
Sam's Gift
for the Year Ended 31 October 2023

Notes to the Financial Statements - continued

2. RAISING FUNDS

Raising donations and legacies

Raising donations and legacies
31.10.23 31.10.22
£ £
Support costs 3,393 2,628

3. TRUSTEES' REMUNERATION AND BENEFITS

Therewerenotrustees'remunerationorotherbenefitsfortheyearended31October2023norforthe year
ended 31 October 2022.

Trustees' expenses

Therewerenotrustees'expensespaidfortheyearended31October2023norfortheyear ended
31 October 2022.

4. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES

COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted
fund
£
INCOME AND ENDOWMENTS FROM
Donations and legacies 18,424
EXPENDITURE ON
Raising funds 16,926
NET INCOME 1,498
RECONCILIATION OF FUNDS
Total funds brought forward 84,417
TOTAL FUNDS CARRIED FORWARD 85,915
continued...
Page 6
Sam's Gift

Notes to the Financial Statements - continued for the Year Ended 31 October 2023

5. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

5. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.10.23 31.10.22
£ £
Accruals and deferred income 960 1,740
6. MOVEMENT IN FUNDS
Net
At movement At
1.11.22 in funds 31.10.23
£ £ £
Unrestricted funds
General fund 85,915 (12,430) 73,485
TOTAL FUNDS 85,915 (12,430) 73,485
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
£ £ £
Unrestricted funds
General fund 32,326 (44,756) (12,430)
TOTAL FUNDS 32,326 (44,756) (12,430)
Comparatives for movement in funds
Net
At movement At
1.11.21 in funds 31.10.22
£ £ £
Unrestricted funds
General fund 84,417 1,498 85,915
TOTAL FUNDS 84,417 1,498 85,915
continued...
Page 7
Sam's Gift

Notes to the Financial Statements - continued for the Year Ended 31 October 2023

6. MOVEMENT IN FUNDS - continued

Comparative net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
£ £ £
Unrestricted funds
General fund 18,424 (16,926) 1,498
TOTAL FUNDS 18,424 (16,926) 1,498
A current year 12 months and prior year 12 months combined position is as follows:
Unrestricted funds
General fund
TOTAL FUNDS
Net
At
movement
At
1.11.21
in funds
31.10.23
£
£
£
84,417
(10,932)
73,485
84,417
(10,932)
73,485
Net
At
movement
At
1.11.21
in funds
31.10.23
£
£
£
84,417
(10,932)
73,485
84,417
(10,932)
73,485
73,485
A currentyear12 monthsandprioryear12 monthscombinednetmovementinfunds,includedintheabove are
as follows:
Incoming Resources Movement
resources expended in funds
£ £ £
Unrestricted funds
General fund 50,750 (61,682) (10,932)
TOTAL FUNDS 50,750 (61,682) (10,932)
continued...
Page 8
Sam's Gift
Notes to the Financial Statements - continued
for the Year Ended 31 October 2023

7. RELATED PARTY DISCLOSURES

There were no related party transactions for the year ended 31 October 2023.
Page 9
Sam's Gift
INCOME AND ENDOWMENTS
Donations and legacies
Donations
Total incoming resources
EXPENDITURE
Other trading activities
Purchases for journey boxes
Purchases for events
Support costs
Management
Computer costs
Postage and stationery
Donations made
Finance
Bank charges
Governance costs
Accountancy fees
Total resources expended
Net (expenditure)/income
Detailed Statement of Financial Activities
for the Year Ended 31 October 2023
31.10.23
31.10.22
£
£
32,326
18,424
32,326
18,424
2,047
3,198
39,316
11,100
41,363
14,298
101
253
-
35
2,271
1,356
2,372
1,644
61
84
960
900
44,756
16,926
(12,430)
1,498
Detailed Statement of Financial Activities
for the Year Ended 31 October 2023
31.10.23
31.10.22
£
£
32,326
18,424
32,326
18,424
2,047
3,198
39,316
11,100
41,363
14,298
101
253
-
35
2,271
1,356
2,372
1,644
61
84
960
900
44,756
16,926
(12,430)
1,498
18,424
3,198
11,100
14,298
253
35
1,356
1,644
84
900
16,926
1,498
This page does not form part of the statutory financial statements
Page 10