Charity Registration
No. 1163956
2024
ANNUAL REPORT
& FINANCIAL STATEMENTS
YEAR ENDED 31ST OF MARCH 2024
Kentown
izard
FOUNDATION

The Kentown Wizard Foundation
TABLE OF CONTENTS
REFERENCE AND ADMINISTRATION DETAILS
03
REPORT OF I'HE TRLSTEES
04
REPORT OF THE INDEPENDENT,4UDITORS
10
ST£lTF.MF.NT OF FIN.4NC,IAL ,4CTIVITIF.S
13
BALANCE.SHTr:Tr'"r
14
CASII F'LOW ST.4TENIENT
15
NOTES TO THE FINANCI.4L ST,4TEMENTS
16
Page 2

The Kentown Wizard Foundation
REFERENCE AND ADMINISTRATION DETAILS
Founder
K Townsley
Trustee8
K Townsley
D Bamber
K Graham
R G Ingle
Cliic.r F.xt'c ulivc. orric'i'r
R Hezel
Rf'%i4iei'vd ()Ificc
Metro House
Unit 14-17 Meiropolitan Business Park
Preston New Road
Blackpool
FY3 9LT
MHA
Richard House
9 Winckley Square
Preston
PR1 3HP
Soliciloi.
FMGS Law Limited
1 Niddle Sireet
Lancaster
LA1 11Z
lilvesttneiit niaiiaget's
Barclays Bank plc
4th Floor Bridgewater House
Counterslip
Finzels Reach
Bristol
BS16BX
Castlefield Investment Partners LLP
111 Piccadilly
Manchester
M1 2HY
Page 3

The Kentown Wizard Foundation
REPORT OF THE TRUSTEES
The Trustees present their report and the audited financial statements of the charity for the year
ended 31 March 2024. The Trustees have adopted the provisions of the Statement of Recommended
Practice ISORPI"Accounting and Reponing by Chaiities- IFRS 1021 in preparing the annual report
and financial statements of the charity.
The financial statements have beerb prepared in accordance with the accounting policies set out in
notes to Ihe accounts and comply wilh the charity's governing document, the Charities Act 2011 and
Accounting and Reporting by Charities.. Statement of Recommended Practice applicable to charities
preparing their accounts in accordance wilh the Financial Reporting Standard applicabl8 in the UK
and Republic of Ireland published in October 2019.
Hi.%iory aiid Obj¢ctii'e8
The Kentown Wizard Foundation was established for
general charitable purposes with a mission to have a
positive and enduring impact on the lives of children
with life-threatening conditions and serious
disabilities.
We achieve this by making grants lo UK-registered
charities whose airns and values align with our own.
We are committed to using our funds wiselyto
achieve the best possible outcome for the children
and families we support. We adopt 8 flexible yet
focused approach lo funding to ensure we make grants
where they 8re most needed and can have the greatesi impact.
Our straiegy is ambitious and collaborative. We t8ke every opportunity to listen to the organisations
we support, to measure results and learn from them.
Our founder is Kenneth Townsley, a highly successful businessman and philanthropist. Ken's story is
remarkable,. it is the story of a man from humble beginnings whose life-long love ol travel took him,
over a forty-year period. from an apprentice at Blackpool Airport to the owner of Gold Medal Travel
Group plc. Ken's inspirational story can be read in more detail on our website at
Ac'hicTrctncnls in thc ycar
This yearwe funded a wide range of organisations across the foundation's focus areas. We made
eight new grants to UK-registered charities totalling É1.04m and continued our multi-year funding
commitments. Further information on the individual grants approved follows (pages 5 to 71 with
some additional highlights below.
Page 4

The Kentown Wizard Foundation
REPORT OF THE TRUSTEES CONTINUED
Slick 'n Ste
Stick'n, Step is a charity that enables, inspires and supports children with cerebral palsy. We
awarded a three-year grant to establish a new early intervention piogramme that sees children as
young as six months assessed by conductive education therapists.
Conduciive educaiion is a specialised and innovative programme which looks after the whole
person. creatirig activities aimed at improving rnotor skills as well as supporting social-emotional
development. Evidence has shown that the earlier children can srart wilh this therapy the greater the
outcome.
Our grant to Medicinema is to facilitate the prompl creation of a'state-of-the-art, cinema facility at
Alder Hey Children's Hospital. This facility is designed to
accommodate beds. wheelchairs and rnedical equipment
and will screen the latest films. Medicinema has been
successfully translorrning the hospital experience lor
children since 1999, across a number of different
hospitals within the UK but hasn't yet reached the
Northwest.
The facilitywill improve emotion81, mental and
physical health. reduce feelings of isolation and
increase patient resilience. The buildingwork is
scheduled to be completed by the end of 2024 and
will be the first Medicinema in a solely paedi8iric
hospital in the UK.
We continued to support our local children's hospice by funding three ol their annual fundraising
events. Brian House relies heavily on donations and fundraising efforts from within their local
community.
Reocl
We provided a grant to React to allow them to purchase three static caravans to be used as holiday
destinations for seriously ill children and theii families. Many React families live in disadvantaged
circumstances and it is often rare that they have the opportunity or means with which to arrange a
family holiday together. The caravans are fitted wilh all necessary amenities for families to create
their own 'home from home,. This grant will replace the three oldest caravans and allow REACT to
continue providing essential respite holidays.
Page 5

The Kentown Wizard Foundation
REPORT OF THE TRUSTEES CONTINUED
..Ilake-A-Wish Foundalion L,'K
This year we continued our commitment to Make-A-Wish UK to fund the backlog of Disneyland Paris
wishes still on hold from the Covid-19 pandemic. The grant also funded Make-A-Wish Foundation's
tirst"Group Wish" which saw 42 families from across the UK visit Disneyland Paris within the same
weekend. This enébled families to enjoy a shared experience and gave eaeh ehild the opportunityto
torm new friendships.
The foundation supported Wheelpower as more than
100 children were welcomed b8ck io Stoke
Mandeville Stadium for The National Junior Games.
The grani made us the largest sponsor ol the event
for the third consecutive year. The event enables
young peoplè io come together 8nd share a
memorable few days of sports. It offers individuals
with 8 disability the chance to partlCiP8te in a variety
ol wheelchair sports such as lennis. rugby. basketball
and en¢our8ge$ them to a¢hieve their personal best
and to make sport a part of their everyday life.
Our plans in Malawi continued this yearworking alongside three UK registered charities:
Feet First Worldwide, received a grant all¢)wingthem to undertake four clinical vi$it$ to Malawi.
Over the next twelve months, theywill continue to improve the orthopaedic and trauma services
across Afric8 Wlth 8 primary focus on the prevention and treatment of physi¢81 disability in
Malawian children.
Operation Smile. with whom we have continued to work closely. remain Committed to our goal of
Cleft Free Malawi.
Malawi Burns IUKI Trust. have been provided with a grant to cover the cost of Iraining and
support for staff, thereby increasing the level of care Ihey can offer to child¥en suffe¥ing from
burn injuries.
We have continued to closely monitor the implementation of the Kentown Children's Palliative Care
Programme. The pilot operates within Lancashire and South Cumbria and is fully funded by the grant
we made last year.
The highlight of the programrne is its integrated approach. This approach focuses on three key
elements.. Nursing Care, Family Suppon and SeNice Coordination. To date, 179 families have been
referred to Kentown Support with recent figures showingthat 92% of these families are being
supported by more than one element of the programme.
Page 6

The Kentown Wizard Foundation
REPORT OF THE TRUSTEES CONTINUED
With plans of expanding into a new region, we hope to see the programme continue to be successful
and the concept expanded to drive improvement in children's palliative care nationally.
The three-year programme is being evaluated independently by Edgehill University with the
first feedback presentation scheduled for later this year.This is a collaborative programme between
our foundation las fundersl. Together for Short Lives and Rainbow
Trust Children's Charity.
Plon.s for thefutuie
The foundation is reviewing it$ $trategi¢ approach
during 2024, and with a particular focus on the
sustainability for our two key areas of Malawi and
Kentown Support.
Oli&T{)iii% Gi'dnls
()zipi ili* 11 (Ill
We continue to support this charity Wlth both their
virtual and residential camps which are not only available
to children living with serious illness and (Jisability bul their
family members too. Our ongoing support has enabled Over The Wall
to focus on their new project. Ockbrook. This 1$ 8 new site. found by the Charity. with the go81 of
running camps from their own facility.
IVlii- Ai¢l-
Whizz Kidz Under 1 Os provision and loan scheme has been a huge success over the past 12 monlhs.
They have Increased the range of equipment offered to ¢hildren between 1 and 10 year$ old
and loaned 8 number ol wheelchairs ant1 specialised equipment to children under 5, allowing them
to learn basi¢ wheelchair $kill$ and receive the many benefits of independent mobility.
Finailc'ial Rciicm,
Duringthe period under review. the charity received ineome totalling £1.178.771 12023.. £834.5381.
This income comprised dividends and interest in respect of the investment portfolio.
Expenditure on charitable activities amounted to £1,135,66212023- £1,551,066) in addition to
expenditure on raisingfunds of £354,33712023'. £332.8971.
Net gain on investments over the year arnounted to £12,561.25612023'. loss of É3.337.5221. This
represents a gain of 15.5%12023- loss of 3.9%) on Ihe value ol investments held at the beginning of
the year.
Page 7

The Kentown Wizard Foundation
REPORT OF THE TRUSTEES CONTINUED
Rese]ves Policy
Our investmeni policy aims to maintain, over the long term, the real value ol the £55.8m endowed by
our Founder in 2015. As a minimum. the Trustees aim to make grants which equal our income for
each year. However, the overriding aim of our foundation is to give grants where they are most
needed and if we identify an area of need where we can make a real difference. we will use our
ieseNes in order to piovide that support.
At the ye8r end the charity w8s holding free reseNes of £88.9m.
Iiive%tmeiit% Policy
The Trustees have appointed Barclays Bank plc and Casiiefield Investment P8nners LLP to manage
the investment porttolio on a discretionary basis. The investment objective is to mainlain the real
value of the invesiments Over the long term and io provide a return on investments in line with
suitable benchmark performances.
The foundation does nol engage in fundraising activities.
The Trustees who have served during the year and since the year end are as listed on page three.
Siriii'iiir('. ￿1)7.1"r11<1l11'<. lind tnlii)¢l%q'm<"i)I
The Kentown Wizard Foundalion was established as 8 Charitable Incorpor81ed Organi$8tion on 23
September 2015 and is governed by its Constitution. If the CIO is wound up, the members of the CIO
have no liability to contribute to its 8Sse15 and no per$on81 responsibility for settling its debt5 and
The charity's Constitution provides for a minimum ofthree Trustees. There is no upper limit. Trustees
are appointed by resolution and are not required to retire by rotation. In selecting individuals, the
Trustees give due reEard to Ihe skills, knowledge and experience needed for the effective
administration of the charity.
New Trustees are provided with background information including the history of the charity. its
objectives and activities, a copy of the Constitution, and financial reports. They are also briefed on
their obligations under charity law. The Trustees give their time freely and no Trustee receives any
remuneration or other benefit.
The Trustees are responsible for the overall management and stiategic direction of the charity and
meet on a quarterly basis. A Chief Executive is appointed by the Trustees to manage the day-to-day
operations of the charity. Key management personnel are paid on merit, having due regard to their
professional skills. competencies and experience.
The Trustees confirm that appropriate controls are in place to mitigate and manage the major risks
faced by the charity.
Page 8

Docusign Envelope ID: 97444A32-C741-4558-9962-124C2112F5F7 



January 28, 2025 



The Kentown Wizard Foundation
REPORT OF THE INDEPENDENT AUDITORS
Opinion
We have audited the financial statements of The Keniown Wizard Foundation Ithe'charity'l for the
year ended 31 March 2024 which comprise the Statement ol Financial Activities. the Balance Sheet.
the Cash Flow Statement and notes to the financial statements, including a summary of significant
accounting policies. The financial reporting framework that has been applied in their preparation is
applicable law and United Kingdom Accountingstandards Iunited Kingdom Generally Accepted
Accounting Practice) irbcluding FRS102"The Financial Reporting Standard applicable in the UK and
Republic of Ireland"
In our opinion the financial statements-
give a true and fairview of the state of the charity's affairs as at 31 March 2024, and of its
incoming resources and application ol resources. for the year then ended.
have been properly prepared in accordance with United Kingdom Genefally Accepted
Accounting Practice. and
have been prep8red in accordance with the requirements of the Charities Act 2011.
We conducted our 8udit in accordance with Intern8tional Stand8rds on Auditing IUKI IISAS IUKII and
applicable law. Our responsibilities under those standord$ ore further described in the Auditor's
responsibilities for the audit of the financial siatements section of our report. We are independent ol
the charity in a¢¢ordanee with the ethical requirements that are relevAnl to our audit of the financial
st8tements in the UK, including the FRC'S Ethical Standard, and we have fulfilled our other ethic81
responsibilities in ac¢ordan¢e with these requirements. We believe that the audit evidence we have
obtained is sufficient and appropriaie to provide 8 ba818 for our opinion.
C()iicluiii)11s ri.latiii% to %oiiig cni)cerii
In auditing the financial statements, we have concluded th8t the trustees, use of the going concern
basis ol accounting in the preparation of the financial statements is appropriate.
Based on ihe work we have performed, we have noi identified any material uncertainties relating to
events or conditions that. individually or collectively, may cast significant doubt on the charity's
ability to continue as a going concern for 8 perio¢J of at least ￿e1Ve months from when the financial
statements are authorised for issue.
Our responsibilities and the responsibilities of the trustees with respect to going concern are
described in the relevant sections of this report.
Oilic r iTifI)fT￿(1[I￿n
The trustees are responsible for the other information. The other information comprises the
information included in the trustees annual report, other than the financial statements and our
auditor's report thereon. Ovr opinion on the financial statements does not cover the other
information and, excepi to the extent otheNise explicitly stated in our report, we do not express any
form of assurance conclusion thereon.
Page 10

The Kentown Wizard Foundation
REPORT OF THE INDEPENDENT AUDITORS CONTINUED
In connection with our audit of the financial statements, our responsibility is to read the other
information and. in doing so. consider whether the other information is materially inconsistent with
the financial statements, or our knowledge obtained in the audit or otherwise appears to be
materially misstated. If we identify such material inconsistencies or apparent material
misstatements, we are required to determine whether there is a material misstatement in the
financial statements or a material misstatement of the other information. If. based on the work we
have performed, we conclude that there is a material misstatement ol this other information, we are
required to report that fact.
We have nothingto report in this regard.
Maiierq un whieli h'e are reqiiired in rep(>n hv eYrepiiTri)
We have nothingto report in respect of the following matters where the Charities Act 2011 requires
us to report to you if, in our opinion..
the information given in the Trustees. Annual Report is inconsistent in any m8terial r8spect with
the financial statements. or
suff icient accounting records have not been kept- or
the financial slatements are not in agreement wilh the accounting record5 and returns.. or
we have not received all the information and explanations we require for our audit.
Rc'%pc'c'tc.d ri'4p(111sibililic'.% <)I' Irii%li'e
As explained more fully in ihe Trustees. Responsibilities Staiemeni. the Trustee8 are responsible for
the preparation of financial statements which give a true and fair view. and for such internal control
as the irustees determine is necessary to enable ihe preparation ol lin8ncial statement8 Ih8t 8re fr8e
from material mi5Statement, whether due to fraud or error.
In preparing the financial statements, Ihe irustees 8re responsible for assessing the charity's ability
to continue as a going concern. disclosing. as applicable. matters related to going concern and using
the going concern basis of accounting unless the trustees eilher intend io liquidate the charity or to
cease operations. or have no realistic alternative but to do so.
,4iiditi)1-'s rcsponsibililic 5 for ilic aiidit c)r ihi. fiTl<lllC'ial %liilcinc lil
We have been appointed as auditor under section 144 01 the Charities Act 2011 and report in
accordance with regulations made under section 154 of that Act.
Our objectives are to obtain reasonable assurance about whether the financial statements as 8
whole are free from material misstatement, whether due to liaud or error, and to issue an auditor's
report that includes our opinion. Reasonable assurance is a high level of assurance. but is not a
guarantee that an audit conducted in accordance with ISAS IUKI will always detect a material
misstatement when it exists. Misstatements can arise from fraud or error and are considered
material if, individually or in the aggregate. they could reasonably be expected to influence the
economic decisions of users taken on the basis of these tinancial statements.
Page11

Docusign Envelope ID: 97444A32-C741-4558-9962-124C2112F5F7 






The Kentown Wizard Foundation
STATEMENT OF FINANCIAL ACTIVITIES
FOR THE YEAR ENDED 31 MARCH 2024
Unrestricted
Income funds
CapiiaLfunds
Totallunds
2024
TotBLfund8
2023
Note
INCOME AND ENOOWMENTS FROM:
Inv8stfflent8
1.178.771
1.178,771
834,538
Toi81 Income and endowmenis
1.178.771
1.178.771
834,538
EXPENDITURE ON:
Raising funds
Chgritgble activities
354,337
354,337
1,135.622
332.897
1.551.066
1.135.622
Total expenditure
1.135,822
354.337
1.489.959
1.883.963
Ntrt outgoing resources btsloro gains
8nd translers
Net gainslllossesl on investments
43.149
1354.3371
11,049,42SI
12
12.561,256
12.561,256
13,337,522)
Nèt Incom¥ll•xp8ndlturel
43.149
12.206,919
12,250.068
14,386,947)
Tr8n8ter8 between funds
143,1491
43,149
Other recognise¢J gainslllossesl:
Foreign exeh8n88 gain8
5.079
5.079
6,178
Net movement In funds
12.255.147
12.255.147
14.380,7691
RECONCILIATION OF FUNDS
Total fund5 brought torwbrd
76,637,427
76,637,427
B1,018,196
Total funds earrigd forwbrd
16
88.892.574
88.892.574
76,637.427
All income and expenditure derive from continuingactivities.
The notes on pages 16 to 24 form part of these financial slatements.
Page 13

Docusign Envelope ID: 97444A32-C741-4558-9962-124C2112F5F7 


January 28, 2025 




The Kentown Wizard Foundation
CASH FLOW STATEMENT
Note
2024
2023
CASH FLOW FROM OPERATING ACTIVITIES
Net cash used In operating aciiviiies
14,169.9091
12.548.873
Cash flows Ifom investing activities:
Payments to acquire tangible fixed assets
Payments to acquire investments
Receipts from sales of invesiments
Interest received
Dividends received
11.3801
115.089,2541
17,811,177
352,879
481.659
122.883.0891
24.839.780
645.921
532.850
Net cash provided by investing activities
3,135.462
3.555.081
Net Increase In cash and cash equivalents
11.034,4471
1,006,208
Cagh l e8sh equlvalents at 1 Aprll 2023
2.845,571
1.839,3e3
C8¥h I cash equlv8lent$ 8131 M8r¢h 2024
1,811.124
2,845,571
NOTESTO THE CASH FLOWSTATEMENT
A- R6conclllatlon ol nei Incomo io nei cash Ilow Irom oparatlng octlvltlos
2024
2023
Net incomellexpenditurel for the period
Dividènds recéived
Interest receivable
Depreciation and impairment ol tangible fixed assets
IGainsl/losses on investrnents
IlncreasellLlecrease in debtors
Incre85e/ldecre8sel in creditors
12.255,147
1532.8501
1645,9211
751
112.$61,2561
1133,0121
12.552.7681
14,380,768
1481,659
13$2,8791
597
3,337,521
131,667
1840.0181
Nel cash used in operating activities
14.169.9091
12.548.873)
B- AnaLy8is ot cash and cash equivalent8
2024
2023
Cash at bank and in hand
Cash deposits held within the investment portfolio
1,093,281
717,843
2,195,530
650,041
1.811.124
2,845.571
The notes on pages 16 to 24 form part ol these financial statements.
Page 15

The Kentown Wizard Foundation
NOTES TO THE FINANCIAL STATEMENTS
1. SUMMARY OF SIGNIFICANT ACCOUNTING POUCIES
General information and basis of preparation
The Kentown Wizard Foundation is a Charilable Incorwrated Organisation in Engianij. The addres8 of the
registered ollice is given in the charity information on page 3 of these financial statements.
The nature ol the charity's operations and principalaclivities are detsiled in the Trustees. report on page 4.
The charity constitutes a public benefit entityas defined by FRS 102. The financial statements have been
prepared in accordance Wilh Accounting and Reporting by Charities= Statement of Recommended Practice
applicable to charities preparingtheir accounts in accordance with the Financial Reporting Standard
applicable in the UK and Republic ol Ireland IFRS 1021 Issued In October 2019. the Financial Reporting
standard applicable in the United Kingdom and Republic of Ireland IFRS 1021, the Charities Act 2011 and UK
Generally Accepted Practice.
The financial statéments have been prepared to give a'true 8nd f8ir' view 8nd h8vè dep8rted from the Charitles
IA¢count$ and Reports) Regulations 2008 only to the extent required to provide a'true and fair view, Thi8
(Jep8rture h85 involved following the Accounting and Reporting by Ch8ritie$.' Statement of Recommended
Practice 8pplicable to ch8rities preparingtheir account¥ in accordance with the Financi81 Reporting Standard
applic8ble in the UK and Republic of Ireland IFRS 1021 issued in October 2019 r8th8r than th8 Accounting 8nd
Reporting by Ch8rities'. Statement of Aecommenoed Pr8Ctice effective from 1 April 2005 which h8s since been
withdrawn.
The financial statements are prepare¢J on a going concem basis under the historical cost convention, modified
to includ8 certain items at tairvalue. The linancial statements are presented in sierlingwhich is the functional
currency of the charityand roun¢Jed to the nearest £.
The significant accounting policies applied in the preparation of Ihese finoncial statements are sat out below.
Thase policles have bean ¢onsisieniiy applied to alLy6ars pr8s&nt8d unless otharwise stat8d.
Fundg
Unre$tri¢ted funds are available for use at the discretion of theTwste8$ in furtherance otthe genergl
objective8 of the charity and which have not been de$i8n8ted lor other purposes.
Income recognition
All incoming resources are included in the Slalement of Financial Activities ISOFAI when the charity is legally
entitled to the income after any performance conditions have been met. the amount can be measure(J reliably
and it is probable that the income will be received.
For ¢Jonations to be recognised the charitywill have been notified of the amounts and the settlernent ¢Jate in
writing. If there are conditions attached to the donation and this requires a level of perlormance tiefore
entitlement can be obtained then income is deferred uniil those conditions are lully met or the fullilment ol
those condirions is Within the control of Ihe charity and li is probable that Iheywill be fulfilled.
Investment income is earned through holding assets for invesrment purposes such as shares and property. It
includes dividends. interest and rent. Where it is not practicable to identity investment management costs
incurred within a scheme with reasonable accuracy the investmeni income is ieported net of these cosis. It is
included when the amount ean be measured reliably. Interest income is recognised usingthe effective intei6st
method and dividend and lent income is iecognised as the chèiity's rightto receive payment is estsblished.
Page 16

The Kentown Wizard Foundation
NOTES TO THE FINANCIAL STATEMENTS
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES ICONTINUEDI
Expendiiure recognition
All expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all
costs related 10 the category. Expenditure is recognised where there is a legal or constructive obligation to
make payments to third parties. it is probable that the settlementwill be required and the amount of the
obligstion ean be measured reliably. It IS C8tegorised under the following headings=
Costs of raising ftjnds includès investmènt managèmènt costs in¢urrÈd,' and
Expenditure on ehÈrit8ble activitiès includes grènts ÈW8rded and Associated costs Of runningthe charity.
Irrecoverable VAT 18 charged 83 an expense 88ainst the 8ctivityforwhich expenditure arose.
Grants P8y8ble to third perties 8r8 Wlthin Ihe ch8ritable objective8. Where unconditional 8r8ntS 8re offered.
this is accrued as soon 8S the recipient is notitied otthe grant. as this gives rise to 8 reason8ble expectation
that the recipient will receive the grants. Where grants are conditional relatingto performance then the grant is
only accrued when any unfullilled conditions are outside OY the control of the charity.
Support costs allocation
Support costs are those that assist the work olthe charity but do not directly represent charitable activities and
include office costs. governance cosis, administrative payroll costs. They are Incurred directly in support of
expenditure on the objects of the charity. Where support costs cannot be direciiy attributed to particular
headings they hav8 begn allocated to cost of raising funds and expenditure on charitablè 8¢tivities on 8 bBsl$
conslsteni with use ol the resources.
The analysis of these co8t8 is includeil in note 5.
Tangible fixed 8$$ei8
Tangible fixed 855ets are 8t8ted at cost lor deemed cosii orv8lu8tion less 8ccumulatet1 depreci8tion and
accumulated impairmenl losses.cost in¢luie$ co$t$ iJire¢tly8ttribut8tile lo m8king the 8$set capable of
operatin8 as intended.
Depreciation is provided on alltangible fixed assets, at rates calculated to write off the c05t, les5 estimated
residual value, of each asset on a systematic basis over its expected useful lile as follows:
Fixtures and fittings 33.3396 straight line.
Investment propertles
Investment properties for which fairvalue can be measured reliablywithoui undue cost or effort are measured
at fair value at each reportingdate with changes in lair value ￿cOgniSed in'net gainslllossesl on investments.
in the SOFA.
Investments
Investments are recognised Initially at fairvalue which is norwnallylhe tran58Ction price excluding transaction
osts.Subsequently, they are measured 8tfair value with ch8nge$ recognised in'net gainslllossesl o
investfflents, in the SOFA if the shares are publiclytradeij oitheir fairvalue can otherwise be m8asured reliably.
Other investments are measured at cost less impairment.
Page 17

The Kentown Wizard Foundation
NOTES TO THE FINANCIAL STATEMENTS
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES ICONTINUEDI
Debtors and creditors receivablelpayable Wiihin oneyear
Debtors and creditors with no stated interest rate and receivable or payable Wiihin one year are recorded at
transaction price. Any losses arisingfrom impairment are recognised in expenditure.
Forelgn currency
Foreign CLJrreney transactions are initially iecognised by applyingto the foreign Currency 8mount the spot
exch8ngÈ rste b8twéèn the functional curiencyand the forèign curfèncy atthè datè of thè transaction.
Monetary assets snd liabilities denominated in È foreign currency 8t the balance sheet date are trbnslated
using the cLo$in8 rate.
Employee benefits
When employees have render8d se￿iCe tothe charity. 5hort-lerm employee benefits to which the employe88
are entitled are recognised at the unOiscounte¢J amount expected to be paid in exchange forthat service.
Pension Costs
The charity operates a delined contribution pension scheme lor employees. The ass8is of the scheme are held
separately from those ol the charity. The annual contributions payable are charged to the SOFA.
Tax
The charity Is Bn exempt charitywithin the meaning ol schedule 3 01 the Charities Act 2011 and Is considerad to
POSS the tesis sei out in Paragraph 1 S¢hedule 6 Finan¢e Aci 2010 and thgrgforg it meets the definition ol g
Charitatsle ¢ompgny for UK ¢orporoiion lax purposgs.
Goln8 ¢on¢ern
The financial st8temont$ have been prepared on a goin¥concern b8818 as the Trustee8 believe that no material
uncertainties exist. The Trustees have considered the level of funds held and the expected level of income and
expenditure lor 12 months from 8Uthorisin8the5e lin8nci815tatements. The bu(Jgeted income and expenditure
is sullicient wilh the level of reserves low the ¢h8rityto be 8ble to continue 8$ 8 going ¢on¢ern.
judgement8 and key sources of estimation uncertainty
There have been no significant judgements (apart from those involving estimates) made in the proce55 of
preparingthe financial statements.
There have been no key assumptions made concerningthe future and other key sources of estimation
uncertainty atthe reporting dale that have a significant risk of causinga maierialadjustmentto the carrying
amounts of assets and liabilities within the nexr financialyear.
Page 18

The Kentown Wizard Foundation
NOTES TO THE FINANCIAL STATEMENTS
2. INCOME FROM INVESTMENTS
Unrestiicted
Incom8 funds
C8Pltal funds
2024
2023
Totalfund$
Total funds
Dividends
Interest receivable
532.850
532,850
645.921
481,659
352.879
645.921
1.178.771
1.178.771
834.538
3. INVESTMENT MANAGEMENTCOSTS
Unre8tri¢ted
Inc0ffl8 funds
C8pit8ltunds
2024
Total funds
2023
Toialfund$
Investment managerlees
354.337
354,337
332,897
354.337
354,337
332,897
4. ANALYSISOF EXPENDITURE ON CHARITABLE
ACTIVITIES
Unrestricted
Ineoma funds
C8PItBI funds
2024
Toiglfunds
2023
Total lund$
Grant8 awarded (note 61
Support costs Inote 51
Governance c08ts Inote 51
945.084
184.838
5.700
94S,084
184,838
5,700
1.396,648
149,110
5,308
1,135,622
1,135,622
1,551,068
5. ALLOCATION OF GOVERNANCE AND
SUPPORTCOSTS
Basis of
allocation
Support
Costs
Governan¢g
Costs
2024
Total Funds
2023
Total Fund$
Rent
Telephon8
Printing, stationery & poslage
Legal and professional
Wage5 and salaries
Insurance
Travel expenses
Computer expenses
PR and social media
Audit
Depreciatiori
Sundry expenses
Svppon
Support
Support
Support
Support
Suppon
Support
Support
Suppon
Goveinènce
Suppon
Support
7.752
432
26
30.274
133.877
1.949
1.560
2.650
5.312
7.752
432
26
30,274
133.877
1,949
1.560
2.850
5.312
5.700
751
255
7,188
436
49
6,340
118.289
1,990
3,964
2,670
7,475
5.308
598
5.700
751
255
184,838
5.700
190.538
154,418
Page 19

The Kentown Wizard Foundation
NOTES TO THE FINANCIAL STATEMENTS
6. ANALYSISOF GRANTS
2024
2023
Balance payable brought lo￿3￿d
New gianis awarded in ihe year
Grants wrilten b8ck in the year
Net grant cost in the year
6.470.640
7,094,199
I.036.￿0
191,8161
1.540,648
1144.0001
945.084
7,415,724
13.512.436)
1.396.648
8,490,847
12.020,2071
Grants P8id in the y88r
B8lan¢8 pwyoble ¢8rrlgd forward
3,903,288
6,470,640
During the year grants were made to 812023= 81 charitable organisations as detailed below.
2024
2023
Stick'n, Step
Medicinema
Malawi Burns IiIKI Trust
M8ke-A-Wish Foundatlon UK
React
Feet First Worldwide
Wheelpower
Brian House Children's Ho8Pl¢e
Whlzz-kidz
Dreams Come True
SELFA
Operation Smi16
244,000
200,000
180,000
161,200
105,000
75.200
41,500
30,000
20,000
872,000
39,498
30,000
345,000
200,000
26.000
8,152
1,036,900
1,540,648
7. NET INCOMEI IEXPENDITUREI FOR THE PERIOD
Net income for the period is stated arter Ichargingi / crediting=
2024
2023
Depreciation ol tangible fixed assets
Profit I Ilossl on fair value movement of investments
17511
12,561,256
15971
13.337,5221
8. AUDITOR'S REMUNERATION
The auditor's remuneration constituted an audit fee 01 £5,34012023- £5.0821 ansj fees in respect of taxation and IT
services provided ol £36012023.. £2261 lor ihe year to 31 March 2024
Page 20

The Kentown Wizard Foundation
NOTES TO THE FINANCIAL STATEMENTS
9. TRUSTEES'AND KEY MANAGEMENTPERSONNELREMUNERATION AND EXPENSES
The Trustees neither received nor waived any remuneration duringthe perio¢J.
The total amount of employee benefits received by key management personnel is E92,88612023.. E81,7191.
The ch8rify considers its key management personnel comprise the Chief Executive Officer and Chief Financial Officer.
The Trustees did noi have any expenses reimbursed during the period.
10. STAFFCOSTSAND EMPLOYEE BENEFITS
2024
Nurnber
2023
Number
The average monthly number of employees duringthe period was as follows=
Av8rage monthly number of employees
The tot818t8ff c08ts and employee benefits were 85 follows..
2024
2023
W8ges 8nd $818ries
Social security
Pension contributions
Other stofl ¢ost$
123,425
6,915
3.307
230
109,312
5,698
3.279
133,877
118.289
No employees received total employee benelits (excluding employer pension costs) of more than É60,000.
11. TANGIBLE FIXED AssErs
Fixtures & fitting5
Tot81
Cost..
Brought forward gt 1 April 2023
Additions
Dispo$818
3,758
2,758
Carried lorward at 31 March 2024
3,758
3,758
Depreciation:
Brought torward at 1 April 2023
Charge for the year
Elimintated on di$po$8L
2,316
751
2.316
751
Carried lorward at 31 March 2024
3.067
3,067
Net book value..
At 31 March 2024
691
691
At 31 Maroh 2023
1.442
1,442
Page 21

The Kentown Wizard Foundation
NOTES TO THE FINANCIAL STATEMENTS
12. FIXED ASSET INVESTMENTS
8arclay5
2024
Castlefi81d
2024
Total
2024
TotaL
2023
Brought torw8rd at 1 April 2023
Additions to investments at cost
Disposals at carryingvalue
Net gainlllossl on revaluation
76.224.281
22.551.222
124.622.0231
12.449.341
4,011,119
331,867
1217.7571
111,915
80,235,400
22,883,089
124.839.7801
12,561,256
86,294,84S
15,089,254
117.811.1771
13,337,522)
Market value as at 31 March 2024
86,602.821
4,237,144
90,839,965
80,235,400
Historical cost as at 31 March 2024
57.618.614
3.984.479
61.603.093
61.014.123
Invèsiments ai mgrkei value comprisèd:
UK listed investments
Non-UK listed investments
28.795.338
57.807.483
3.757.085
480.059
32,552.423
58,287,542
30.164,399
50,071.001
86.602.821
622.950
4,237,144
94,893
90,839,965
717,843
80,235,400
650,041
Cash deposits
Market Value 88 8t 31 March 2024
87.225.771
4.332.037
91,557,808
80.885.441
Invastm8nts at fair value eomprise..
Equliies
Securities
Cash within investment porttolio
61.650.339
24,952,482
622,950
3.172.476
1.064.668
94.893
64,822.815
26,017,150
717,843
58.131,954
22,103,446
650.041
87,225.771
4,332,037
91.557.808
80,885,441
13. DEBTORS
2024
2023
Prepayments and accrued income
251,688
118,676
251,688
118.678
14. CREDITORS- AMOUNTS FALLING DUEWITHIN ONEYEAR
2024
2023
Accruals for grants payable
Accruals and deferred Income
2,124,500
107,606
3.777,500
93,022
2,232,106
3.870,522
Page22

The Kentown Wizard Foundation
NOTES TO THE FINANCIAL STATEMENTS
15. CREDITORS- AMOUNTS FALLING DUE A￿ER MORETHAN ONEYEAR
2024
2023
Accruals for grants payable
1.778.788
2,693,140
1.778.788
2.693.140
16. FUND RECONCILIATION. YEAR ENDED31 MARCH 2024
Funds brousht
Fow8rd at
l April 2023
Fund5 carried
Gain8111088e$l
forward ai
and transfers 31 March 2024
Income
Expenditure
Unre8trlcled income tund8
Gener81 unrestri¢ted
Toiol unréstrlcted Ineomè fund$
1,178.771
1,178.771
11.135.622>
11,13S,6221
143,1491
143.1491
Unr&strl¢tgd ¢gpltoLlund$
Investments
76.637.427
13S4.3371
12.609.484
88.892,574
Tolal unre8trlcted capltal fund8
76.637.427
1354,3371
12,609,484
88,892,574
Toi81 funds
76,637.427
1.178.771
11,489,9S91
12,566,335
88,892,574
Unrestricted income fun¢Js
Unrestricted funds comprise income generated by the investments held. the only stipulation being that it is spent in
line with the objects of the charity. The in¢ome generated by investments 18 primarily spont on 8rant8 8W8rded.
However it also covers the general administration and running costs of the charity.
Unrestricled capital funds
Assets were gilteo to the charity in the accounting period to 31 March 2017 t*y ils Founder. These were an
nvestment property with a value of £2,000,000, an investment portfolio with a value of £42,804,612 and cash at
bank of £11,035,191. The Trustees are permiried to use the original capital to fund grants awarded. During the year
ended 31 March 2020 the investment propertywas sold.
Page23

The Kentown Wizard Foundation
NOTES TO THE FINANCIAL STATEMENTS
16. FUND RECONCILIATION-YEAR ENDED31 MARCH 2023
Funds brought
lorward at
Ineome
Expenditure Gains I Ilossesl
and transfers
Funds carri8d
forward at
l April 2022
31 March 2023
Unrestrlcied Income funds
General unrestricted
Total unrestricted income funds
834.538
834.538
11.551.066>
11.551.066>
716.528
716,528
Unre8trict8d capit8Llund
Investments
81.018.196
1332.8971
14,047.8721
76.637.427
Total tsnre$irlct•d c8pllal fund$
81,018,196
1332.8971
14,047,872)
76,637,427
Total funds
81.018.196
834.538
11.883.963)
13.331.344)
76.637.427
17. ANALYSISOF NET ASSETS BETWEEN FUNDS-YEARENDED 31 MARCH 2023
Unrestrlcted
Income funds
Capit8Lfund$
Totsl funds
2023
Fixe(J assets
Cash 8n(J ¢urr8ni inve8tmenis
Current assets
Current liabilities
Non current liabilities
4,157.188
2.195,530
118,676
13,778,2541
12.693,1401
76,729.695
80,886,883
2,195.530
118,676
13,870,522)
12,693,140)
192,2681
76,637,427
76,637,427
18. RELATED PARTYTRANSACTIONS
Deborah Bamtier. the wile of David Bamber la trustee). is an employee ol the charity. Duringthe period Deborah
received remuneration linclusive of employers NIC and pension coniribuiionsl totalling £13,809. David Bamber was not
involved in trustee discussions regarding Deborah's contiact ot employment or salary Ènd approv81 of the employment
was also obtained from the Charity Commission.
Page24