Kentown
Wizard
FOUNDATION
Annual Report and Financial Statements
For che year ended 31 March 2021
Charity Registration No. 1163956

The Kentown Wizard Foundation
Contents
Reference and AdmiFTri5tr2tion Details
Report of the Tru5tee5
Report of the Independen£ Auditors
Statement of Financi21 Activities
Balance Sheet
Cash Flow Statetnenc
Notes to the Financial St2tÈments
Page 2

The Kentown Wizard Foundation
Reference and Administration Details
For the year ended 31 March 2021
Charity registration
number
1163956
Founder
Mr K Townsley
Trustees
Mr K Town51ey
Mr D Bamber
M5 K Gr2ham
Mr R G Ingle
Chief Executive
Officer
Ms M Ingr2m
Registered office
Merro House ￿"MIted
Unit 14.17
Metropolit2n Business Park
Preston New Road
Blackpt>ol
FY3 9LT
Auditor
MHA Moore and Smalley
Richard House
9 WincWey Square
Prescon
PRI 3HP
Solicitor
Fieldevk Marsh￿1 Glover Strtttt
l Middle Street
Lancaster
LAI IJZ
Ir]vestment
managers
Barclay5 Bank plc
4 Floor
Bridgewatsr House
CountÈrslip
FinzÈls Reach
Bristol
BSI 6BX
Casdefield Investment Parcners LLP
I I l ￿c(adi1
Manche5*r
MI 2HY
Page 3

The Kentown Wizard Foundation
Report of the Trustees
For the yeay ended 31 March 2021
The Trustees present their report and the audited financial statements of the charity for the yetr ended 31 March 2021.
The Trustees have adopted the provisions of the Statement of Recommended Prnctite {SORPI "Accounting and
Reponing by Charities" {FRS 102) in prewaring the annual report and fin2nCl￿ sr2tements of the charicy.
The financial scacements have been prepared in accordance wtth the accouncing policies set out in notes to the accoun(s
nd comply with the chariW5 governing documenL the Ch2riues Aa 2011 and Accouncing and Reporting by Charities-.
Staiemenr of Recommended Pracuce applicable to chariries preparing Iheir accotEnts in accordance with the Financi31
Reporting Standard applicable in the UK 2nd Republit of Ireland published in October 2019.
Objectives. activittes and achievements
The Kentown Wizard Found2tton wa5 e5tabli5hed for general charitable purposes and focuses on benefitting children and
young 2du5cs vrich seriou5. life-limiring condirions and di5abilrties.
Our mission 15 to have a positive impact on the lives of such children and we athieve this mission by makt'ng grants co UK
reg"stered chariues whose aims and values are closely aligned ours. Our overriding objecttve is to give grants where
they are Most needed and where they wll have the greatest impacL
Our Founder is Ken Townsley. a hi8hty successful businessman 2nd phil￿thrOp1SL Ken's story is remarkable.. it is the
story of a man from humble beg￿nning5 whose lrfe-long love of travel took him. over a forty-year period. from an
pprentice a¢ Blackpool Airport to the owner of Gold Med3] Trnvel Group plc. Ken's inspir2ti0Tr81 story can be reLd in
more detail on our website 2t
Achievements in the year
This year we have continued to build on existing relationships with our chirity partners to deliver projects in line with
our objectives. In the year co 31 March 2021 we m2de I I granrs to I l organi$3tions aEvounung to £1.95rn.
The year under re￿eW has been 2 year like no other. COVID 19 changed the world. possibly forever. and imp2tted on all
our livÈg but nowhere was the impacE fek more severely than among the children we seek to help.
Our foundauon exists solety to help t9 iTTkprove the lives of children and young adults wich serious, life-limiting conditions
2nd disabilitie5. Even before the pandemic. these children often feel i501ated and wlnerable because of their conditions
but during 2020 it is hard to IMa￿ne the level of isoLition and vulnerability experienced by these children 2nd their
families.
Our response ¢0 the pandemic was to offer 5UPPOrt to our charity p3rtners to help them to continue their work despiLe
the inevitable fall in income experienced across the whole 5e(cor as fundraising events were cancelled.
We have been impressed by the way our chariry partners rose to the thallenge, adapted co the new normal and found
innovatiye ways of continuing to offer mvch J)eeded 5UPPOrt and joy.
One such chariry is Over The w￿1, one of our long terni p2rtner& who prior to the p2ndemit offered residential
camp5 to Ihildren li￿ng wth the challenges of serious illnÈss or di52biliry. As the pandernic struck all camps were
cancelled and inscead the chariry developed an online presence EO reach oui to families. We were so impressed by their
work rhat we awarded a grdnt of £800.000 to enable the charity w further develop a virtual outreach progrnmme which
will exist alongside physical camps and which will provide ongoing support to children and rheir families.
Immediately prior tts March 2020 we had a8reed to fijnd 100% of the Disneyland Paris wishes granted by Make A WÉsh
UK to seriously ill children li￿ng in the UK_ This 3mb¢uous four-yalr plan vtas derailed by COVID but in order to
support the Iharicy and to ensure thac wishe5 could sull be granted. we ￿lOWed Make A Wish Eo repurp05e our first-year
grirlt of 1800,0(KJ. This repurposed gr2nt enxblÈd the to fu￿11 360 non-Disney wishes to bring happiness to
children desptte the pandemic.
Page 4

The Kentown Wizard Foundation
Report of the Trustees
For the year ended 31 March 2021
Towards rhe end of the year. Make A Wish came to us with 2 proposal to fvnd a unique project. With no prospect of
being able to Send children to Disneyland Paris in the near fuujre. the proposal was to transform a hotel in Hampshire
into an Enchanied Manor to provide a magical Disney experience for 150 families whose Disneyland Pari5 wishe5 were on
hold. This event took place in Sepcember 2021 and was a huge success. We were proud to provide a grant of £446,000
to make it wssible.
Dreams COMÈ True have impressed us during 2020. Therr Hidden Communities project {funded by our foundation)
was brought to a h21[ by the paridemic but through decermination and innovation they nevertheless succeeded in u51ng
our fund5 to grant 72 dreams. The Hidden Communiues projecc aims co deliver dreams to children and young peoplÈ
with serious lrfe-limiting conditions liwng in some of the m05t deprived and hard-to-reach communities in tho UK_ Vve
were so impressed by their perforniance that we made an addittonal grant of 1200.(MXJ co accelerate their progress out of
the pandemic.
Our foundation does not accept unsolicited applicacions for gr2nts and WÈ spend a great deal of time seeking out new
potential partners. Before making grants to new charities we want to be confident thai Iheir values are alignÈd with ours
and thai they will use our funds wisely. This year we made our first grant of £250.000 to Whizz Kidz, a tharity which
provides specialist mobility equipment to disabled children. Our grant will providÈ sueh equipment co an estimated 40
children limng north of Birmingham.
Other grants we made during the year 311 cenrred on support during the pandemic:
I 100,000 to Rainbow Trust to a551St with the provision of frondine serwces
116,000 to Candlelighters to fund the ￿￿rIeS irf frondinÈ stsff
115.000 to Stick n Step to assist with rÈsuming services in September 2020
£6.Ix)O to Blackpool Tiggers towards increased costs during the pandemic
15.IX)O to Play Inclusion Project towards increased costs
£5,000 to Unique Kidz and Co tovRrds the increased costs of frontline seNce delivery
£4,091 to Brian House to sp)tksor a virtual evenr
In addition to the new grants avrdrded in the year we contynued to work closely with all the ch2riries with whom we haye
multi year funding arrangements. Our ambitious plans in Malawi. underraken Tn partnership with OperatÈon Smile and
Feet First Worldwide. were temporarily halred by the pandemic but borh these Ih2ritiÈs have continued to use our
funds wisely to keep children healthy and well-nourished while they vn¥t for surgical procedures to resume and also to
build for the future through education and rraining programmes.
Prior to thÈ onset of COVID-19, our three-year granc to Children's Advents&re Farm was enabling the charity to
incre3se capactry and provide essenti2J respite tts more children with 5eriou5 Illne55e5 and di5abilitie5. This progress was
hindered by COVID.19. however the charity tontinued to rnake progre55 Wth delivering services and we were impressed
with how charity openiions were adapted in light of COVID-19 re5trictioris.
We are fortunate to have significant reserves. At the yearond our invesunenc portfolio stood a£ £83m. The Trustees
itigate financi21 risk by engaging professional fund managers to manage our invesrmehrs on a distreuonary basis and at
che dale of this reporr we remain in a 5crong position.
The Trustees confirn) that they hzve complied wth the requirement in section 17 of the Charities Art 2011 to havo due
regard to public benefit in decermining the activities underraken by the charity.
Plans for future pÈrtod5
The Trustees intend to continue to activety seek oui chariue5 with whom they wish w collaborate and where possible ro
fomi long term relauonships with Ihose chirities.
Page 5

The Kentown Wizard Foundation
Report of the Trustees
For the year ended 31 March 2021
Financiaf reviÈw
During Ihe period under review the chartw recerved income totalling £904.165 12020.. £1,142,766). This income
comprised dividends and incerest in respect of the invesunent portfolio.
Expenditure on charitable activttyes amounted to £1021.614 (2020-. £1.301.8031 in addition to expenditure on rdising
funds of £337,65412020.. 1289,9341-
The investment portfolio performed well during the year. Net gains on investhents 2motsntÈd to £18,576.765. This
represents a gain of 28% on the value of investments held at the beginning of the year. We reCO￿lse that this last year
has been 3 good one for ￿0bal stock market recurn5.
Reserves Policy
Our investment policy aims to rnaintain. over the long term. the real Ydlue of the 155_8m endowed by our Founder in
2015. As a minimum. the Trv5tee5 aim to make grants which equal our income for e&th year. However, the overriding
aim of our foundation is to give grants where they are m05t neeijed and if we identify 2n 2re3 of great need where we can
make a real difference. we will ercde our reserves in order to provide supporL
At the year end the tharity was holding free reserves of £81 m.
The Trustees acknowledge that year-end reserves were high compared co our policy. However. this is in large part due
to the investment portfolio gains of I18.57&765 in this 12St year and the Trustees consider that such gains may prove to
be temporary. Also, we have some ambitious projects which wll erode reserves.
Investment Policy
The Trustees have appointed Barclays Bank plc and Castlefield InvestmÈnt P3fLners LLP to manage EhÈ inve5tmen¢
p0￿f0110 on a discretionary basis. The inve5(menc objective is to nuintain the real Yalue of the investments over the long
term.
Fundrais5ng standards information
The foundauon does not engage in fundrdising aCti￿tieS.
Trustees of the charity
The Trustees who have served during the year and since the y￿r end are as lisied on page 3.
StructureD governance and management
The Kentowll Wizard Foundauon was e5tabli5hed as a Charitsble InCorpora￿d Organisation on 23 September 2015 2nd
is governed by its Constitution_ If the CIO is wourTrd up. the members of the CIO have no liabilicy to contribute to i
as5e¢5 arld no personat respon5ibili(y for settling its debts and liabilives.
The charity's Constitution provÈde5 for a minimum of 3 Tnfrstees. There is no upper limit Trustee5 are 3ppointed by
resolution and are not required to retire by rotttion. In selecting individua15, the Trusiees give due regard to the Skills,
l<nowledse and experience needed for the effective administration of the charity. New Trustee5 are provided with
background information including che hisiory of rhe charity, its objectives and 3ctivities, 2 copy of the Constitution, 2nd
financial reports. They are also briefed on their obligatiOFbS under charity law. The TiustÈes give their titne freely and no
Trustee receive5 any remuneration or other benefit.
The TrusEee5 are responsible for the overall managetnent and strntwc direcuon of the charity 2nd meet on a quarterly
basis. A Chief Executive is appointed by the Tru￿e$ to tnanage the day to day operations of Ihe tharicy. Key
managemenc personnel are paid on meriL having due regard to their Profession￿ sk¢lls. compe£encie5 and experience.
The Trustees confirm that appropriate controls are in p12ce to MI￿g￿te and manage the major risks faced by the chariry.
Page 6

The Kentown Wizard Foundation
Report of the Trurté¢$
For the year ended 31 March 2021
Tru5tee5' responsibilities
The Trustees are re5ponsiEle for preptring the Tru5tee5' Annual Report and the financial st2¢ements in occordance with
applicable law and UniTed Kingdom Accounting Stsndards (United Kingdom Generdlly Accepted Accounting h7Ctice}-
The law aP￿i￿able to clmrrties in Eng13nd & Wales requires the TwsLees to prepare finanaal statements for each fin2ncrdl
ye2r which g'vo 2 true 3nd fair view of the #tstÈ of of tho chjrity 2nd of thé incoming resourcos and ap￿le2t10ft of
resources of the charlry for that F)ertod lft preFaring these frn2ncial sutement& the Trustses are requrred to."
select Sulta￿e accounting polities and then aptAy them con5istrntlr,
observe the method5 and principlés in the Ch2riues SORP 2019 {FRS 102)-,
make judgeme¥b£s and estimate5 th&t are re35onable and pruden
state whether applioble accounrlng stan(tsrd5 Irave been followerl subject to any matrrial departures disclosed
2nd explasned in the financial ststements..
prepare the fin2ncial ststements on the going concern basi5 unless Èt is inapproprrate to wesume that the ch2rity
11 continue in operatio
The Trustees are reswnssble for keeping proper accovnting records t￿t disclose with reasorrt￿e actuncy at any tlme
the financial posmon of the tharity and enaE4e them to ensure that the financial MatÈmÈnrs CoM￿Y with the Charit￿es Act
2011. the Charities (Accounts and RÈpor(s) Regula(ton5 2008 and the provisions of the trust deed. They are 31so
resPonsi￿t for 5afÈguarding the as$ets of the charity and hence for raking reasonable sreps for the prevenrion and
deteuion of fraud and other trrwlarityes.
The Trustee$ 2rE re5poTisible for the maintenance and integrtty of the thariry and firuntial infornTatitsn included on the
chariWs website. Lw"shuon in the United Kingdom governing the preprattoll and ditsemTnation of financial itstements
nmy differ from legislation in other jurisdiction5.
This reporc was approved by the Trustees on .....
Mr R G Ingle, Trnrtee
Page 7

Report of the Independent Auditors to the Trustees of
ThÈ Kentown Wizard Foundation
Opinion
We have audited the fin2ncial tt2tements of The Kentown W￿￿rd Foundation (the 'ch2rityl for the year ended 31 March
2021 which comprise the Statement of Financial Acc1￿(1e5. the Balance Sheeo the Cash Flow Statetnenc and notes to the
linincial statements, includirkg Significant accounting policies. The financial reporring framework that ha5 been applied in
their prÈparation is applicabSe law and Un¥ced Kingdom Accounring Standard5. including Financi31 Reporting Standard 102
The Financial RePoFing Stondard opplicabk in the UK fjnd Repubfjc of Irelond (United Kingdom Generally Accepted
Accounting Pnctice
In our opinion the financial statements-
ve 2 true and f2ir view of the state of the charirfs 2ff2irs as at 31 Marth 2021. and of its incorning
resources 2nd applic3uon of resource& lor the year then ende4.
have been properly prepared in accordance United Kingdom Generally Attepted Accounting Praccice-
and
have been prewdred in accordance wrth the requirements of the Charities ALt 2011.
Basi5 for opinion
We condurted our audiE in accordance with International Standards on Avdiiing (UK) IISAS IUKII and applicable law.
Our responsibilities under those 5tandard5 are fvrther described in the Auditor'5 responsibilitye5 for the audic of the
financial statements section of our repon.
We are tndependent ol the chariry in accordance with the ethical
requirements that are relevant to our audit of the financial sratrments in the UK. including the FRC'S Ethical Standard.
and we h2ve fulfilled our other ethical responsibilives in accordance ￿th these requiretnents. We believe (hat the audit
evidence we have obtained is sufficient and appropriace to provide & basis for our opinion.
Con¢lusion5 relating to going concern
In auditing the financial statemenrs we have toncluded that the trustees use of the going concern basis of accounting in
the preparation of the financial Sta￿ments is appropriate.
Based ON the work we have performed. we have not identtfied any maceri31 uncertaintie5 relating to events or conditions
thac, indrvidually or collectively. may cast 5igntficant (k)ubc on the charity's abilicy to continue as a going concern for a
period of at least twelve months frotn when che financial 512tements are authorised lor issue.
Our responsibilities and the responsibilities of the trnstees with respett w going concern are described in che relevant
sections of this reporL
Other information
The other information comprises the inforniation included in the trustees annual reporo other than the financial
st2temellts and our auditor'5 report thereon_ The trustees are responsible for the other information contained within
nual report. Our opinion on the financi31 statement5 does not cover the other informarion and. except to the extent
otherwise explicicly Stated in our reporL we do Troc express any forrn of a55urance conclusion thereon. Our responsibility
is co read the other information and, in doing $0, consider whether thè othèr infomiation is materially inconsistent with
the financi21 statements or our knowledge obtained in rhe course of the audit or othewse ippears to be materially
misstated. If we identify such material inconsistencies or apparent material misstatements. we are rÈquired to dÈEÈrmine
whether this kTves rise to 2 maieri21 mtSSE2tement in the financial stsrements themselves. If, based on che work we have
performed, we conclude that there is a fflateri31 misstatemeni of this other infomiauon. we are required to report that
fatt.
We have nothing to report in this regard.
Page 8

Report of the Independent Auditors to the Members of
The Kentown Wizard Foundation
Matters on whith we are required to report by exception
In the ligh£ of our knowledge and underst2nding of the chariry 2nd its environment obtsined in the course of the 2udi¢ we
have not identified material missr2tements tn the tru$￿'S reporL
We have nothing w repor( in respecc of the following Mat￿r5 in relation to which the Charities Act 201 I requires us to
report to you rf, in our opinion=
the information &￿veN in the financi￿ statements is incorhsistent in any materiat 2spect the trustees,
reporu or
the charity has not kepr adequate accovnung records- or
the Chari￿5 financiat statemenrs are not in agreement wth the accounting records and returns.. or
we have not received all the informacion and explanauons we require for our audit
Responsibilities of trustees
As explained more fully in the trvstees. responsibilities sratefflent set out on page 7. the Trustee5 are responsible for the
PTÈpar?tion of the financial statements and for being satisfied th2t they give 2 true 2nd frdir view, 2nd lor such intern21
control 2S the Trustees determine is ne￿S58ry to enable the preparation of financial statements that are free from
material misstaternent, whether due to fnud or error.
In preparing the financi21 statements. the Tntttees are responsible for assessing the charity's ability to continue as a going
concern. disclosin& as applicable. matters related to going concern and using the going concern basis of accounting unless
the Trustees either tntend to liquidate the charity or w cease operatsons or have no realrstic alcernarive but to do so.
AuditoWs responsibilittes for the audit of the fin2ntial ststÈmÈnts
We have been appointed auditor under section 144 of the Chariues Act 201 l and report in accordance with regulations
made under section 154 of that ACL
Our objectives are to obt2in re2son2ble assurance about whether the fin2ncial st2tements as a whole are free from
material misstatemen4 whether due 10 fraud or ermr. and to issue an auditor's report that includes our opinion.
RtasonablÈ assurantÈ is a high level of assurance. buc 15 not a guarantee thac an audit conduc¢ed in accordance with ISAS
IUKI will always deiecc a matÈri21 misstatÈmÈnt when it Èxists. Misstatements can arise from frnud or error and are
considered macÈri21 rf, individually or in the aggregat& they could reasonably be expecTrd to influÈn¢È the economic
decisions of users taken on Ihe basis of Ihese financial So£emen￿.
Irregulariiie& including frnud. are instances of non-compliance with laws and regulations. We desTgn procedure5 in line
with our responsibi5ities, oudined above. to dececc material mis5tatetnents in respec¢ of irregulariries, incluijing frnud. The
extent to which our procedures are capable of detecting irregu12rities. including fraud is detailed below..
Enqui￿e5 with management about any known or suspected instanies of non-compliance with laws and
regulations and fraud.,
Challenging assumptions and judgements made by management in their significant accountyng estimates.
Auditing the risk of managemeni override of conrrols, including throuth testing journal entries and other
adjustments for xppropriatenÈ*s- xnd
Reviewing board minuces and resolurions
Because of the inherent limiouons of an audiL rhere is a risk that we will not detrct 311 iTrÈgul2ritiÈ& including those
leading ¢0 a macerial mi5St3tement in the financial stacements or non<ompliance wich regulation. Thi5 risk increases the
more that compliance with a law or regulation is removed from the events and trnnsactyons reflected in the financial
statements, as we will be less likely 10 become aware of insr2nces of non-compliance. The risk 15 31so £reater re￿rdIng
Irre￿laritieS occurring due to frnvd rather th3n error, a5 fraud inyolyes intentional concealmen( forgery? collusion,
omission or misrepresentstion.
Page 9

Report of the Independent Auditors to the Members of
The Kentown Wizard Foundation
A futther de5criprion of our responsibilities for the audit of thÈ financial sutemenrs is located on the Financial Reporting
Council's website aL www.frc.org.uklauditorsrespon5ibilitie5. This description fortll5 pan of our Luditor's reporL
We communicate wth those charged governance regardin& among ocher maccer5, che planned scope and timing of
the audit and significanc audit findings, including any signtficant deficiencie5 in in￿rnal control that we identfy during our
2udiL
Use of our report
This report is made solely to the charity's Trustees. as a body. in accordance with Part 4 01 the Chirities (Accounts and
Report5) Regulation5 2008. Our audit work ha5 been undertaken so that we might State to the charity'5 Tru5cees those
macrers we are required to state co them in an auditor'5 report 2nd for no other purpose. To the fullest extent
permitted by law. we do not accept or assume responsibility 10 anyone other than the charity and the chariW5 trustees
as 2 body and for our audit worl for this repor¢ or for the opinions we have formed.
IA M(Do od rtjl
MHA Moore and Smalley
Statutory Auditor
Richard House
Winckley Square
Preston
PRI 3HP
MHA Moore and Sm211ey is ell￿b]e to act as an auditor in terms of section 1212 of the Companies Att 2006.
Page 10

The Kentown Wizard Foundation
Statement of Financtal ActÉvities
For the year ended 31 March 2021
Unrestricted
Income
Capital
funds
Total funds
2021
Totul funds
2020
Note
funds
Income and endowments fron
Invesrments
904,165
904.165
1.142,766
Total income and endowments
904.165
904,165
1,142.766
Expenditure on=
Raising ￿ndS
Chirirable 2CtiYities
337.654
{4.2541
337,654
2,021.614
289.934
1.301.803
2.025.868
TotAI ÈxpÈnditure
2.025.868
333.4(M)
2.359.268
1.591. 737
Net outgoing resourre5 before gains
and transfers
(1.121.703)
1333,400)
18.576,765
11.455,103)
18,576.765
(448.9711
(101.9021
Net gair*￿{lo$Ses) on investynents
Net incomel(expenditure)
{1,121.7031
18.243.365
17.121.662
(550,873)
Trdnsfers between funds
947.544
1947.5441
Other recognised gainsl{105ses):
Foreign exchange gains
45
45
2,997
Net movement in funds
{174.159)
17.295.866
17,121,707
{547.876)
Reconciliation of fund5
Total funds bmught forward
174.159
63.759.164
63.933.323
64.481. 199
Total funds carried fonyard
81.055.030
81.055,030
63,933.323
All income and expenditure derive from continuing activities.
The noÈe5 on pages 15 to 28 fomi par[ of these fitrancial 5t2tements.
Page I I

The Kentown Wizard Foundation
Balance Sheet
A5 at 31 March 2021
Unrestrif ted
Income
Capital
funds
Totsl funds
Totul fvnds
2020
Note
fvnd5
2021
Fixed assets
Tangible assets
InvesttneTrts
592
592
12
1.883.691
81.142,068
83,025,759
65,019.682
1.884.283
81.142.068
83.026.351
65.019.682
Current assets
Debtors
91.465
2.369.048
91.465
2.369.048
77,527
2.468.380
Cash at battk and in hand
1.460.513
2.460.513
2.545,907
Creditors: amounts fallinz due within
one year
11.964.617)
187.038)
P.OS1.65S) [1.576.151)
Net current assetslulabilities)
495.896
187.038)
40B.85B
969.756
Total assÈts less current liabilitie5
2.380.179
81.055.030
83,435.209
65,989,438
Creditor5: amounts falling due after
more than one year
Q.380.179)
(2.380,1791 {2.056.115)
Net assets
B I.OSS.030
81,055.030
63.933.323
Charity funds
Unrestrsctrd capital funds
Unre5tricod $nC￿ne funds
81.055.030
81.055.030
63.759.164
174.159
Total charlty funds
81.055.030
81.055.030
63.933.323
An analysis of Tret assets as at 31 March 2020 15 provided in note 17 to the accounts.
The fingntlal sfHrerneThts were apprtsv*d authorised for i55ue by the ￿ard on ..
Signed on behalf of the kn2rd of Trustees
Mr R G In8le, Trustee
The note* on p3ges 15 to 28 form part ol these firan£BI strterr*nts.
Page 12

The Kentown Wizard Foundation
Cash Row Statemert
For the year ended 31 March 2021
2Q20
C*5h flow from opernting *¢tt¥vtles
{l.S77.847)
{2.482.932)
Cash flows from Inyestlng actlvltles:
Paymwts to acquire tangible fixd assets
Net rncelpts from sale of tangible fixed as
PaYMe￿ts to acquire invesm)e
Rec*pts from sales c4 investmer
Intrre5t reC￿¥&j
(5921
4.254
(855&412}
10.127503
468.952
435213
1.666.804
(12.860.990)
13.498.486
431.933
585.833
125.000
Dividends re£￿Ved
1476.918
3.447.066
Net increase in cash and cash equivalents
899.071
9fA,134
Cash •>d cash 4ulv•lents at l April 2020
3.475.238
2.511.104
Cash and cash equivalents at 3 1 M•r<h
2021
4.374.309
3.475.238
The notes on page5 15 to 28 fom part of tt￿se financial sfatements.
Page 13

The Kentown Wizard Foundation
Notes to the Consolidated Cash Flow StAtement
For the year ended 31 Marth 2021
Reconciliation of net income to net cash flow from operating activities
2011
2020
Nec iTrcotnellexpenditurel for the period
17,121,707
(547.876)
DNidends received
1435.2131
(585.833)
(125,000)
(431.933)
39
Ren(5 received frorn invesknent properties
Interest reC￿vable
1468,9521
0epreci200n and impairnient of tangible fixed assets
{Gainslllosse5 on disposal of rangible fixed assets
{Gain%}IlossÈs on investments
Ilncreaselldecro2se in debwr5
Increisel{decrease) in creditors
14.2541
{18.576.7651
(13.9381
799,568
333.196
101.902
8.683
(1,236,110}
Net cash used in operating activities
{1,577,8471
(2.482,9321
Analysis of tash and cash equrvalents
2021
2020
Cash at bank and in hand
2,369,048
2,005.261
2.468,380
1,006,858
Cash dep05kts held Vlithin the inve5rment porthAio
Net cash used in opernting activities
4,374.309
3.475.238
Page 14

The Kentown Wizard Foundation
Notes to the Financial Statements
For the year ended 31 March 2021
Summary of significant accounting policies
General information and b2sis of prÈparation
The Kentown Wizard Foundarton is a Charirxble Incorpor2ted Org2nisation in England. The address of the
registered office is given in the tharity informauon on wage 3 of these financial 5ratements. The nature of the
charity's operation5 and pritscipal activities are det3iled in the Trijstees. report on page 4.
The charity consiitutes a public benef￿ eniiry as defined by FRS 102. The financial statements have been prepared
in accordance with Accounting and Reporring by Charities= Statement of Recommended Practice applicable to
charities preparing their 2ccounts in 2ccordance with the Financial Reporting Stsndard applicable in the UK and
Republic of Ireland (FRS 102) issued in 0¢￿ber 2019. the Financial Reporung Standard applicable in the United
Kingdom and Republic of Ireland {FRS 1021, the Charities Acr 2011 and UK Generally Accepted Practice.
The firiancial %tstsmenr5 have been prep3red to ￿ve a 'true and fw"r' ￿eW 2nd have departed from the Charities
{Accounts and Reports) Regu12ti0ns 2(M)S onty to the extent required to PrO￿de 3 'true 3nd f2Tr view,. This
deparrure has involved lollowing the Accounting and Reporung by Charities". sta￿￿ent of Recommended
Prartice 2pplic2blÈ to charities preparing their account5 in accordanie the Financial Reporting Standard
applicable in the UK and Republic of Ireland (FRS 1021 issued in Ociober 2019 rather than the Accounting and
Reporllng by Charitye5= Staretnent of Recommended Pracrice effective from l April 2005 which has since bee
withdrnwn.
The financi21 statements 2re prewed on 2 going concem b3sis under the historical cost convention, modified to
include cerE2in items at f)ir valuÈ. The finantial SfaLemenrs are presented in steAing which is the functional
currency of the ehariry rounded to the nearest £.
The si8nificdTrt accounting polic¢es applsed in Ihe preparation of these financi￿ statements are set out below.
These policies have been consistentty 2pplied to all years presented unless otherwise stated.
Funds
Unrestricted funds are available for use at the discretion of the Trustees in fitrtherance of the general objectives
of rhe charity and which have noc been designated for other purposes.
Income recognition
All incoming resources are inclvded in the Sutemenc of linanCI￿ AC￿￿tieS {SoFAI when the charity is legally
entitled to the inctsme 2fter any performance conditions h2ve been meL the amount can be measured reliably
and it is probable that che income wll be received.
For donations to be recognised the charity will have been notified of che amounts and che settlemenE date in
writing. If there are condicions attached to the donauon and this require5 a lèvel of performJntÈ boforÈ
entitlement can be obtained then income is deferred until those conditions are fvlly rnet or the fulfilment of
those conditions is within the control of the charity and it is probable that they will be fulfilled.
Investment income is e2med through holding 2ssers for invesunent purposes such as shares and property. It
include5 diwdend5. interesi 2nd renL Where it is not prdcucable co identrfy inve5¢ment m￿agement cost5
incurred within 2 scheme with reasonable accuracy the investment income is reported net of these costs. Ic 15
included when che amount can be measured reliably. Inrerest income is recognised using the effeciive interest
method and dividend 2nd rent income is recognised as the charity's right to rece¢ve payment is established.
Page 15

The Kentown Wizard Foundation
Notes to the Financial Statements
For the year ended 31 March 2021
Surnmary of significant accounting polictes {continued)
Expenditure recognition
All expenditure is accounted for on an accruaL% basis 2nd has been cla55ified under he2dings that aggregare all
costs related to the category. Expenditure 15 reiogni5ed where there is a legal or ton5tructive obligation to make
payments to third par¢ie& li is probable that the setdemenc will be required and the amoun£ of the obligation can
be measured reliably. It is categorised under the following headin85".
Costs of rnising funds includes investment management costs incurred.. 2nd
Expenditure chari(able activities includes grants awarded and a55ociated costs of runnsng the ch2rrity.
Irrecoverable VAT is charged as dn expense ag2insc the activity for which expenditure arose.
Grants payable to third parties are within the charitable (Jbjecuves. Where uncondition21 grants are offered. this
is atcrued as soon as the recipient is notified of the grano as this &￿VeS rise to a reasonable expectstion that the
recipient will receive che granrs. Where grants are condryonal relating to perform2nce then the grnnt is only
accrued when any unfvlfilled condiiions are ourstde irf the control of che charity.
Support costs allocation
Suppon costs are those that 2SSiSt the work of the charicy but do not directly represeni charitable activities and
intlude office costs, governance costs. adminiscratyve payroll costs. They are incurred direc¢ly in 5UPPOrt of
expenditure on the objects of the charity. Where sUPPOrt costs cannot be direccly attributed to parcicular
headings they have been allocated to cost of raising funds and expenditure on charitable activities on a b2SIS
con515tent wrch vse of the resources.
The an3lysi5 of these costs is Éncluded in note 5.
Tangible fixed assets
Tangible fixed assets are stated at cost (or deemed cost} or valuation less accumuL4Eed depreciation and
2ccumul2ted impairment losses.
Cott includÈs costs directly attributable to making the asset capable of
operaring as intended.
Depreciation is provided on all rangible fixed assers. at rate5 calcu￿ted to write off the COSL less estimaced
residual value, of each assec on 2 Systematic basis over its experted useful life as follows..
Fixtvres and fittings
33.33% srnght line
Investment properties
InvesEment propercies for whÈch fair value can be me2sured reliably withouc undue £05t or effort are measured
a¢ fair v￿ue at eath rÈporring dao changes in tsr value recognised in 'net pinslllossesl on investments, in
the SOFA.
InvÈstments
InvestmeT)ts are recognised tnitially at fair value which is nornially the tranuction price excluding tt7n5action
COS¢5.
Subsequentty. they are me2sured 2t fair value with changes recognised in 'net pinslllosses
investments, in che SOFA rf the shares are publicty traded or thÈir fair Trr41uÈ can othe￿ise be tneasured reliably.
Other investmenL5 are measured at cost less impairmenL
Debtors 2nd creditors reteivablelpayable within one year
Debtors and creditors with no staEed interes[ race and receivable or payable wlthin one year are recorded at
crnn52Ction price. Any losses arising from imp￿rMent are recognised in expenditure.
Page 16

The Kentown Wizard Foundation
Notes to the FRnancial Statements
For the year ended 31 March 2021
Summary of significant accounting policies (continued)
Foreign <urrency
Foreign currency rransactFons 2re inirialty recognised by apptying to the foreign currency amounc the spot
exchange rate between the funtrional currency and che foreign currency at the date of the transaction.
Monetary assets and liabilitie5 denominated in a foreign currency a£ the ￿ance sheet date are translated using
the closing rate.
Employee benefits
When employees have rendered serwce to the charity. short-terni employee benefits to whTch the employees
3re entitled are recognised at the undi5counred amount expetted to be paid in Èxchange for that Service.
Pension Costs
The chariry operates a deftned contriburion pension scheffle for employees. The assets of the scheme are held
separately from those of the chartty. The annual contributions parable are charged to the SOF
The charity is an exempt charity the meaning of schedule 3 of the Ch2rities Act 2011 and is considered to
pass the tests sec out in Paragraph I Schedule 6 Finance Att 2010 and therefore it meets the definition of a
charitable coM￿nY for UK corporation tax purposes.
Going concern
The financial statements have been prepared on a going concern b2sis as the TruttÈÈs believe that no material
uncertxinties exist The Trustees have considered the level of funds held and the expected level of income and
expendiiure for 12 months from authorising these financial socements. The budgeted income and expenditure is
sufficient with the level of reserve5 for the chariry to be 2ble to continue 35 a going concern.
Judgements and key sourtes of estimation uncertainty
There have been no signtficant judgements (apart from those tnvolving estimitesl made in the process of
preparing the financial staiemen¥&
There have been no key 3ssumpuons made concerning the future and other key sources of e5tsmacion
uncertainty at Ihe reporung date that have 3 significant risk of causing i miterial adjustmen¢ to the carrying
amounts of assets and liabilities within the next financi￿ year.

The Kentown Wizard Foundation
Notes to the Financial Statements
For the year ended 31 March 2021
Intome from investments
Unrestricted
Income
Capital
funds
Totsl funds
funds
2021
Dividend5
435.213
435.213
46B,952
In￿reSt re(eiYable
468.952
904. 165
904.165
Unrestricted
Ineomé fvnds Copitol fvnds
2020
D￿tle1
585.833
431.933
125.000
585.833
431.933
125.OQQ
Inieresr recefvobk
Rental income
1.142.766
1. 142. 766
Investment management costs
Unrestricted
Income
Capital
funds
Total funds
funds
2021
Inyestment manager fees
337,654
337.654
337.654
337,654
Unrestrlrted
Income fvnds Ctyitol fvnds
2020
Investment monager fees
289.934
289,934
289.934
289.934
Page 18

The Kentown Wizard Foundation
Notes to the Financial Statements
For the year endÈd 31 March 2021
Analysis of Èxpenditure on charitable activities
Unrestrlcted
Income
Capital
fijnds
Total funds
funds
2021
Grants awdrded (no￿ 6)
SupporE t05rs In0￿ 51
Goyemance costs (note 5)
.951,091
71.309
3.468
.951,091
67,055
3,468
{4.254)
2,025.868
(4.254)
1011.614
Unrertrirted
Income fvnds
Copitol fvnd$
2020
Grants (￿arded It>ote 6)
SuW)n costs (note 5)
Goveinonce costs (note 5)
852.150
108.717
7.740
852.150
441,913
7,740
133.196
968.607
333.196
1.301,803
Alloeation of governance and support costs
Basis of
Support Governance
costs
costs
Total costs
allocation
2021
Rent
Support
Support
Support
Support
Support
Suppor(
Support
Support
Support
Governance
6,022
351
184
6,022
351
Telephone
Printing. ststionery & postage
Legal and professitsnal
Wtge5 and ￿larieS
InsurnncÈ
184
78
78
48,264
1,398
55
48.264
1.398
55
Travel expenses
Computer expenses
PR 2nd social tlledia
695
695
14.118
3,468
(4.254)
144
Audit
3,468
LossÈ5 on Sale of investment property
Sundry expenses
Support
Supp¢Jrt
14,2541
144
67.055
3.468
70,523
Page 19

The Kentown Wizard Foundation
Notes to the Financial Statements
For the year ended 31 March 1021
Allocatton of govÈrnznce and support tosts (continued)
Busis of
ollo¢otion
Governance
rott71 costs
Support corts
¢osts
2020
Rent
StJPPOrt
Support
SuP￿rt
Support
sUp￿}n
Support
Support
Support
SuPKxJJt
Grtvemonce
6.108
544
6.108
544
Tele￿One
Printoig. stut￿nery & Posiage
Legol ond ProfessKJnol
Woges ond subries
Insuronce
679
679
26,395
54.118
1.368
5.047
848
26.395
54.118
1.368
5.047
848
T￿￿e1 expenses
Computer expe￿e$
PR and social medMI
13.571
13.571
7.740
333.196
39
Audit
7.740
Jsses on SO￿ of investhiert ProPty
DePrecKrtK)n
SuWMJrt
su￿ort
333.196
39
441.9 13
7.740
449.653
Analysis of grants
2021
2020
BaFance payable brought foNnrd
3.529.686
4,788,569
New grants awarded in the ye2r
1.951.091
852.150
Net grdnt cost in the year
1.951,091
852,150
5,480.777
5.640.719
Grants paid in the year
(2,111.0331
Balance payable carried forward
4,349,585
3.529,086
During the year grants were made to 11 (2020: 31 charitable org2nisations as de￿Ied on pa8e 21.
Page 20

The Kentown Wizard Foundation
Notes to the Financial Ststements
For the year ended 31 March 2021
Analysis of grdnts (continued)
2021
Blackpool Tiggers
Brian House Children's Hospice
CandlÈlightÈrs
Dreams Come True
6,000
4,091
16,000
200.000
550,000
800,000
5,000
100,000
15,000
250,000
5,000
Make-A.Wish Foundaoon UK
Over the Wall
Play lftclusion Pr¢iett
Rainbow Trust Childr￿'S Chariry
Stick n STrp
Whizz-Kidz
Unique Kidz and Co
1.951,091
2020
Make A Wtsh
800,000
29,517
22,633
Br￿n House
KKIS Cancer Charty
852, 150
Net income for the period
Net income lor the period is stated after chargingl(cred'ion
2021
2L120
Depreciation of tsngible fixed assers
(Profit) I loss on s21e of t2ngible fixed assets
(Profit) I Ios5 on fair value rnovemenc of investments
Net gains on foreign exchange
39
(4,254)
(18,576.765)
{45)
333.196
101.902
(2,997)
Page21

The Kentown Wizard Foundation
Notes to the Financi21 StatèmÈnts
For the year ended 31 March 2021
Auditorfs remunerntion
The 2uditor's remuneration constitwed 2n audit fÈe of 14.200 12020.. £4.5601 for the year to 31 March 2021
(inclusive of VAT). 2 fee in respeu of the stacutory 3ccounrs prep of £nil12020= £1,920) for the year to 31 M2rch
2021 linclusive of VAT) 3rkd fees in respecc of raxauon seNces provrded of 128812020.. £niQ for the year to 31
March 2021 linclusivÈ of VAT)-
Trustees and key management personnel remuneratson and expen5e5
The Trustees neither received nor waived any remunerafion during the period.
The total amount of employee bÈnefits received by key mawb2gement personnel is £52.41012020.. £45.4851. The
charity considers its key management personnel comprisÈ the Chiel Executive Officer.
The TrustÈÈs did not haye any expenses reimbursed during the period.
Staff costs and employee benefits
The iverage monthty number of employees during thÈ pÈriod wa5 as follows:
2021
2020
Number
Number
Avernge monthly number of employee5
The total staff costs and employee benefits were as follows:
2021
2020
Wages and salines
Social securi
54.637
(7,859)
1,486
48.343
4.324
1,451
Pension contributions
48.264
54.118
No employees received total etnployee benefits {excluding employer pension costs) of more than £60,000.
Page 21

The Kentovrfn Wizard Foundation
Notes to the Financial Statements
For the year ended 31 March 2021
Tangible fixÈd assÈts
Fixtures &
fittings
Total
Cost
Brought forwor<l ot l Apra 2020
AddivoD5
1,597
592
1.597
592
Disposals
Carried forward at 31 March 202 5
2.189
2.189
Depreciation:
Broughi forword ut l Atyi 2020
Charge for the year
1.597
1.597
Carried forw2rd at 31 March 2021
1.597
1.597
Net book valu
At 31 March 1021
592
592
At 31 Morth 2020
Page 23

The Kentown Wizard Foundation
Notes to the Financial Statements
For the year ended 31 March 2021
Fixed asset investmerbts
Barc12yS
2021
Castlefield
Total
Total
2021
2021
2020
Brought forward at l April 2020
AddiDons (o invesThents at cost
Disposals at carrying walue
Net g2inlOoss) on revalu3tson
60.959.019
6.786.931
{8.544.6191
17.637.813
3.053.805
64.012,824
64. 752.222
1.771.481
8.558,412
12.860,990
{1.582.8B4) (10,127,503) {13.498.486)
938.952
18.576.765
{101.9021
Mar￿t value as at 31 March 2021
76.839.144
4.181.3S4
81.020.498
64.012.824
Historic21 cost as at 31 March 2021
52.946.436
3,629.790
56.576.226
56.085.427
Investments at market value comprised..
UK listed irnvestments
Non-UK Ii5Led investments
17.370.316
49.468,828
3,762.733
418,621
31.133.049
49.887.449
24.987.746
39.Q25.078
76.839.144
4.181.354
81.020.498
64,012.824
CapiTal cash deposits
1.920.579
84,682
2,005.261
1.006.858
Market value as at 31 Marrh 2021
78,759,723
4.266.036
83.025,759
65,019.682
Investmenrs ar fair value compris
EquitiÉs
Securities
sh wthin Snve5tmer>t pordolio
57.416.591
3,618.454
562.900
84.682
61.035.045
19.985.453
2.005.261
44.771.912
19.240.912
1,006.858
19.422.553
1.920.579
78.759.723
4.266.036
83,025,759
65,019,682
All investments are carried at their market valuo Invesunenc in equrties and fixed interest sÈ¢uritie5 are all
craded in quoted public markets. pritn2rily the London Stock Exchange. Holdings in cotnmon investmeni funds,
unit trusts and open ended inve5trnent companies are at the bid price. Assei sales and purchases are Fecognised
2t the d2te of trade at cost (that is their EransaCt[on￿ value).
Page 24

The Kentown Wizard Foundation
Notes to the Financial Statements
For the year ended 31 March 2021
Debtors
2021
2020
Prepayments and accrued income
91,465
77,527
91.465
77,527
Creditors: amounts falling due within one year
2021
2020
Accruals for grants pay2ble
Accruals 2nd deferred tnci)mÈ
1,969,406
82,149
1.473.571
102.580
2,051.655
1.576.151
Creditors: amounts falling due after more than one year
2021
2020
Accruals for grant5 payable
2.380.179
2.056. 115
2.380. 179
2,056. 115
Page 15

The Kentown Wizard Foundation
Notes to the Financial Statements
For the year ended 31 March 2021
Fund Teconciltation
Year ended 3 I March 2021
Funds
Funds
carried
brought
forward ot I
April 2020
Gains I
forw2rd at
{losses) and
transfers
31 March
Income Expenditure
2021
Unrestricted income funds
General unre5rrric
174.159
904.165
(2,025.8681
947,544
Total unrestricted intome
174.159
904.165
{2.02S,868)
947,544
funds
Unrestricted capital funds
Investrnents
63. 759.164
{333,4001
17.629.266
81.055.030
Total unrestricted c2Pitai
funds
63. 759. 164
{333.400)
17.629.266
81,055,030
Total funds
63.933.323
904.165
(1359.268)
18.576,810
81,055,030
Unrestrieted income funds
Unresiricted funds comprise income generated by the inve5tsnents held, the On￿ stipulation being that it is spent
in line with the objects of the charity. The inco¥ne generaced by invescments is primarily spenc on grants
awarded. However li also covers the general administration and running costs of the charity.
Unrestricted caprtal funds
Assets were ￿fLed to the charity in the accoununE period to 31 March 2017 by its Founder. These were an
investment property with a v21ue of £2.000,000, 2n investment porrfolio with a v21ue of 141,804.61 l and cash 2t
bank of I11.035,191_ Thè Trusrees are pem)icced to use the orig￿nal capital to fund grants awarded. During the
previous year the investment property was sold.
Page 26

The Kentown Wizard Foundation
Notes to the Financial Ststements
For the year ended 31 March 2021
Fund recon<ilÈation (continued)
Year ended 31 March 2020
Funds
brought
fon￿rd ot I
April 2019
Gt71ns l Funds corried
(losses) ond forpoAord ot 31
tronsfv
March 2020
Income
Expenditure
Unrertrirted income fvnds
GeJTrerol utlrestrrted
1.142.766
{968.6071
174.159
Total unrestrirted income
.142.766
(968.607)
174. 159
fvnds
Unrestrrcted copitol fvnds
Investments
64.481. 199
1623.1301
(98.905)
63.759.164
Totol unrertrirted ¢opit¢rl
fvnds
64.4BI.199
(623. 130)
8.905)
63.759,164
Total fvnds
64.481.199
.142.766
(1.591.731)
(98.9O5J
63.933.323
Analysis of net a55ets between funds
Year ended 3 1 March 2020
Unrestricted
Income
Capital
funds
Total funds
funds
2020
FL¥ed ossets
1.192.501
2.468.380
77.527
{1.508. 1341
{2,056,115)
63.827.181
65.019.082
2.468.380
77.527
(1.576.151)
(2.056,115)
Cash ond current tiwesDnents
Current osset5
Curret)t knbfjtes
(68.017)
Non current
174. 159
63.759.164
63.933.323
Page 27

The Kentown Wizard Foundation
Notes to the FÉnanci21 Statements
For the year ended 31 March 2021
Related party trnnsactions
Debor2h Bamber. the wife of Dawd Bamber (a trustee). is an employee of the chamty. During the period
Deborah received remunerdtion {inclustve of employers NIC and pension contributions) tot211ing £8.857. David
Bamber was not involved trustee (Siscussions regarding Deborah's contract of employment or salary and
approwdl of the employment also obrained from the Chariry Commission.
Page 28