OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Reference and Administrative
Details
Strategic Report 2to 3
Trustees' Report 4to 5
Independent
BaamineA Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements pto 15

Total Total
Note Unrestricted
f
Restricted
f
2020
f
2019
f
Income and Endowments from:
Donations
and legacies
70,728 557,804 628,532 429,642
Investment
income
30 30 94
Total Income 70,758 557,804 628,562 429,736
Expenditure
on:
Raising funds
Charitable
activities
(792)
172,6431
~272,686 (792)
(344,1231
(1,500)
i442, 768'I
Total Expenditmu &72,8351 1272,086) I344,9211 ~444,268
Net (expenditure)/Income (2,077) 2$5,718 283,641 (14,532)
Transfers
between
funds
328 li32$1
Net movement
in funds
(1,749) 285,390 283,641 (14,532)
Reconciliation offunds
Total funds brought
forward
46,342 45,853 92,195 106,727
Total funds carried forward 44,593 331,243 375,$36 92,195

Balance Sheet as at3
1December 2020
2020 2019
Note g
Current assets
Debtors 10 21,493 20,060
Cash at bank and in hand 358 854 76,416
Creditors: Amounts falling due within one year 11 380,347
~I4 512
96,476
li4,282)
Net current assets 375 835 92,194
Net assets 375,838 92 195
Funds ofthe charity:
Restricted 331,243 45,853
Unrestricted income funds
Unrestricted 44493 46,342
Total funds 12 375,836 92.195

3
Incom
e from donations
and legacies
Unrestricted
Total Total
General Restricted 2020 2019
Donations and legacies;
Donations from individuals 8,125 557,804 565,929 365,411
Gift aid reclaimed 62,603 62,603 64,231
70,728 557,804 628,532 429,642

Unrestricted
Total Total
General Restricted 2020 2019
f. 8
Grants paid 349 272,086 272,435 393,999
Travelling 27 27 46
Computer
consultancy
and aintenance 475 475 504
Sundry expenses 601 601 258
Promotional expenses 10,960 10,960 9,219
Accountancy fees 2,845 2,845 3,028
Independent examiner's tbe 1,400 1,400 1,296
Consultancy fees 55,370 55,370 34,146
Bank charges 16 16 256
Foreign currency (gains)/losses 16
72,043 272,086 344,129 442,768

2020 2019
Subsidiary
undertakings
1 1
Shares in group undertakings and participating interests
Subsidiary
undertaldngs Total
Cost
At 1 January 2020
At 31December 2020
Net book value
At 31December 2020 1 1
At 31December 2019 s s
10 Debtors
2020 2019
f
Due Rom gmup undertakings 21,463 19,989
Prepayments 30 71
21,493 20,060
11Creditors: amounts falling due within one year
2020 2019
0 0
Trade creditors 1,845 1,100
Accruals 2,667 3,182
4,512 4,282

12 Funds
Bahnce at31
Balance atI Incoming Resources December
January2020
f
resources
f
expended
f
Transfers
f
2020
f.
Unrestricted
funds
Gunurul
Unrestricted
fund
41,342 70,758 (72,835) 328 39,593
Dcsigauled
Contingency
fund
5,000 5 DDD
Total umestricted funds 46,342 70,758 (72,8351 328 44,593
Restricted funds
Trojan Women 1,094 22,179 (23,007) 266
Donor Advised Fund 42,660 500,000 (241,143) 301,517
ASEF 328 (328)
The Mahra Youth
Association 1,771 27,457 (1,686) 27,542
Azahar Foundation 993 993
BootBunk 188 188
Gravy Zebra Trust 65 65
Phoenix Space 618 618
Untold 6,304 (6,250j 54
Total restricted funds 45,853 557,5D4 ~272,0861 (3281 331,243
Total funds 92,195 628,562 13449211 375,836
Balance at31
Balance at 1 Incoming Resources December
January2019 resources
f
expended
f
Transfers
f
2019
f
Unrestricted
funds
Gunerul
Umustricted
fund
35,23$ 85,453 (50,269) (29,0$0) 41,342
Total unrestricted funds 5 DDD
40,238
85,453 ~582691 i29,0801 5,000
46,342
Restricted
North Korea 293 (293)
Tmjan Women 2,164 85,512 (84,605) (1,977) 1,094
Donor Advised Fund 60,246 250,000 (297,275) 29,689 42,660
Human Practice Fund 4,809 7,000 (12,119) 310
ASEF (1,123) 1,451 328
The Mahra Youth
Association 1DD 1771 ilooj 1.771
Total restricted fmds 66489 344.283 1393.9991 29 658 45,853
Page 14

Notes to the Financ ial Statem ents
for the Ye
ar E nded 31D ecember 2020
Balance at31
Balance atI Incoming Resources December
January 2019 resources expended
f
Transfers
8
2019
f
Total funds 106,727 429,736 (444,2681 92,195
13 Analysis ofnet assets between funds
Total funds at
Unrestricted funds Restricted 31December
General Designated funds 2020
8 8 8 8
Fixed asset investments 1 1
Current assets 44,104 5,000 331,243 380,347
Current liabilities (4,512) (4,512)
Total net assets 39,593 5,000 331,243 375,836