| Reference and Administrative Details |
|
|---|---|
| Strategic Report | 2to 3 |
| Trustees' Report | 4to 5 |
| Independent BaamineA Report |
|
| Statement ofFinancial Activities | |
| Balance Sheet | |
| Notes to the Financial Statements | pto 15 |
| Total | Total | |||||
|---|---|---|---|---|---|---|
| Note | Unrestricted f |
Restricted f |
2020 f |
2019 f |
||
| Income and Endowments | from: | |||||
| Donations and legacies |
70,728 | 557,804 | 628,532 | 429,642 | ||
| Investment income |
30 | 30 | 94 | |||
| Total Income | 70,758 | 557,804 | 628,562 | 429,736 | ||
| Expenditure on: |
||||||
| Raising funds Charitable activities |
(792) 172,6431 |
~272,686 | (792) (344,1231 |
(1,500) i442, 768'I |
||
| Total Expenditmu | &72,8351 | 1272,086) | I344,9211 | ~444,268 | ||
| Net (expenditure)/Income | (2,077) | 2$5,718 | 283,641 | (14,532) | ||
| Transfers between funds |
328 | li32$1 | ||||
| Net movement in funds |
(1,749) | 285,390 | 283,641 | (14,532) | ||
| Reconciliation offunds | ||||||
| Total funds brought forward |
46,342 | 45,853 | 92,195 | 106,727 | ||
| Total funds carried forward | 44,593 | 331,243 | 375,$36 | 92,195 |
| Balance Sheet as at3 | 1December 2020 |
||||
|---|---|---|---|---|---|
| 2020 | 2019 | ||||
| Note | g | ||||
| Current assets | |||||
| Debtors | 10 | 21,493 | 20,060 | ||
| Cash at bank | and in hand | 358 854 | 76,416 | ||
| Creditors: Amounts | falling due within one year | 11 | 380,347 ~I4 512 |
96,476 li4,282) |
|
| Net current | assets | 375 835 | 92,194 | ||
| Net assets | 375,838 | 92 195 | |||
| Funds ofthe | charity: | ||||
| Restricted | 331,243 | 45,853 | |||
| Unrestricted | income | funds | |||
| Unrestricted | 44493 | 46,342 | |||
| Total funds | 12 | 375,836 | 92.195 |
| 3 Incom |
e | from donations and legacies |
||||
|---|---|---|---|---|---|---|
| Unrestricted | ||||||
| Total | Total | |||||
| General | Restricted | 2020 | 2019 | |||
| Donations | and legacies; | |||||
| Donations | from individuals | 8,125 | 557,804 | 565,929 | 365,411 | |
| Gift aid | reclaimed | 62,603 | 62,603 | 64,231 | ||
| 70,728 | 557,804 | 628,532 | 429,642 |
| Unrestricted | |||||||
|---|---|---|---|---|---|---|---|
| Total | Total | ||||||
| General | Restricted | 2020 | 2019 | ||||
| f. | 8 | ||||||
| Grants paid | 349 | 272,086 | 272,435 | 393,999 | |||
| Travelling | 27 | 27 | 46 | ||||
| Computer consultancy |
and | aintenance | 475 | 475 | 504 | ||
| Sundry expenses | 601 | 601 | 258 | ||||
| Promotional | expenses | 10,960 | 10,960 | 9,219 | |||
| Accountancy | fees | 2,845 | 2,845 | 3,028 | |||
| Independent | examiner's | tbe | 1,400 | 1,400 | 1,296 | ||
| Consultancy | fees | 55,370 | 55,370 | 34,146 | |||
| Bank charges | 16 | 16 | 256 | ||||
| Foreign currency (gains)/losses | 16 | ||||||
| 72,043 | 272,086 | 344,129 | 442,768 |
| 2020 | 2019 | |||||
|---|---|---|---|---|---|---|
| Subsidiary undertakings |
1 | 1 | ||||
| Shares in group undertakings | and participating | interests | ||||
| Subsidiary | ||||||
| undertaldngs | Total | |||||
| Cost | ||||||
| At 1 January 2020 | ||||||
| At 31December 2020 | ||||||
| Net book value | ||||||
| At 31December 2020 | 1 | 1 | ||||
| At 31December 2019 | s | s | ||||
| 10 Debtors | ||||||
| 2020 | 2019 f |
|||||
| Due Rom gmup undertakings | 21,463 | 19,989 | ||||
| Prepayments | 30 | 71 | ||||
| 21,493 | 20,060 | |||||
| 11Creditors: amounts | falling | due within one year | ||||
| 2020 | 2019 | |||||
| 0 | 0 | |||||
| Trade creditors | 1,845 | 1,100 | ||||
| Accruals | 2,667 | 3,182 | ||||
| 4,512 | 4,282 |
| 12 Funds | ||||||||
|---|---|---|---|---|---|---|---|---|
| Bahnce at31 | ||||||||
| Balance atI | Incoming | Resources | December | |||||
| January2020 f |
resources f |
expended f |
Transfers f |
2020 f. |
||||
| Unrestricted funds |
||||||||
| Gunurul | ||||||||
| Unrestricted fund |
41,342 | 70,758 | (72,835) | 328 | 39,593 | |||
| Dcsigauled | ||||||||
| Contingency fund |
5,000 | 5 DDD | ||||||
| Total umestricted | funds | 46,342 | 70,758 | (72,8351 | 328 | 44,593 | ||
| Restricted funds | ||||||||
| Trojan Women | 1,094 | 22,179 | (23,007) | 266 | ||||
| Donor Advised Fund | 42,660 | 500,000 | (241,143) | 301,517 | ||||
| ASEF | 328 | (328) | ||||||
| The Mahra Youth | ||||||||
| Association | 1,771 | 27,457 | (1,686) | 27,542 | ||||
| Azahar Foundation | 993 | 993 | ||||||
| BootBunk | 188 | 188 | ||||||
| Gravy Zebra Trust | 65 | 65 | ||||||
| Phoenix Space | 618 | 618 | ||||||
| Untold | 6,304 | (6,250j | 54 | |||||
| Total restricted funds | 45,853 | 557,5D4 | ~272,0861 | (3281 | 331,243 | |||
| Total funds | 92,195 | 628,562 | 13449211 | 375,836 | ||||
| Balance at31 | ||||||||
| Balance at 1 | Incoming | Resources | December | |||||
| January2019 | resources f |
expended f |
Transfers f |
2019 f |
||||
| Unrestricted funds |
||||||||
| Gunerul | ||||||||
| Umustricted fund |
35,23$ | 85,453 | (50,269) | (29,0$0) | 41,342 | |||
| Total unrestricted | funds | 5 DDD 40,238 |
85,453 | ~582691 | i29,0801 | 5,000 46,342 |
||
| Restricted | ||||||||
| North Korea | 293 | (293) | ||||||
| Tmjan Women | 2,164 | 85,512 | (84,605) | (1,977) | 1,094 | |||
| Donor Advised Fund | 60,246 | 250,000 | (297,275) | 29,689 | 42,660 | |||
| Human Practice Fund | 4,809 | 7,000 | (12,119) | 310 | ||||
| ASEF | (1,123) | 1,451 | 328 | |||||
| The Mahra Youth | ||||||||
| Association | 1DD | 1771 | ilooj | 1.771 | ||||
| Total restricted fmds | 66489 | 344.283 | 1393.9991 | 29 | 658 | 45,853 | ||
| Page 14 |
| Notes to the Financ | ial Statem | ents for the Ye |
ar E | nded 31D | ecember 2020 | |
|---|---|---|---|---|---|---|
| Balance at31 | ||||||
| Balance atI | Incoming | Resources | December | |||
| January 2019 | resources | expended f |
Transfers 8 |
2019 f |
||
| Total funds | 106,727 | 429,736 | (444,2681 | 92,195 | ||
| 13 Analysis ofnet assets between funds | ||||||
| Total funds at | ||||||
| Unrestricted | funds | Restricted | 31December | |||
| General | Designated | funds | 2020 | |||
| 8 | 8 | 8 | 8 | |||
| Fixed asset investments | 1 | 1 | ||||
| Current assets | 44,104 | 5,000 | 331,243 | 380,347 | ||
| Current liabilities | (4,512) | (4,512) | ||||
| Total net assets | 39,593 | 5,000 | 331,243 | 375,836 |